損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)10.7-37.359.97-29.641.97-8.80.14-33.3300000000000000001.35-6.90.11-95.020.03-98.520.08-55.5670.10783.980.02-98.4-0.8100.0001620.00.51-80.53
2023 (9)17.08-20.7114.17-19.762.16-2.260.21320.00.01-66.670000000.180.000000.23-58.181.4516.942.21-24.052.03-18.470.18-57.147.93-44.971.25-17.760.36-53.250.0001620.02.62-23.17
2022 (8)21.5414.717.667.162.2115.10.0566.670.03200.00000000.1820.000000.5501.24133.962.91216.32.49207.410.42281.8214.4122.951.52204.00.77352.940.0001620.03.41136.81
2021 (7)18.7825.1216.4829.661.92-9.00.0350.00.01-66.670000000.15-44.440000-0.0100.5389.290.92100.00.8197.560.11120.011.72-0.170.50100.00.17112.50.0001620.01.4437.14
2020 (6)15.01-25.1712.71-22.972.11-2.760.020.00.03-25.00000000.2780.00000-0.2800.2886.670.46-70.130.41-73.380.05011.7400.25-73.680.08-90.70.0001620.01.05-52.05
2019 (5)20.06-0.1516.50.612.175.340.020.00.04-42.860000000.15-6.2500000.05-68.750.15-25.01.54-15.851.54-15.85000.0000.95-15.930.86-14.850.0001620.02.19-17.05
2018 (4)20.09-5.8616.4-6.712.06-0.480.02-33.330.07-30.00000000.16-36.000000.1600.201.8338.641.8339.69000.0001.1339.511.01-2.880.0001620.02.6422.79
2017 (3)21.344.2517.586.292.07-2.820.03200.00.1-16.670000000.2513.640000-0.130-0.3701.32-19.021.31-18.120.02-33.331.14-32.140.81-18.181.04-5.450.0001620.02.15-14.68
2016 (2)20.476.3916.540.362.139.230.01-66.670.12-33.330000000.22-18.5200000.2257.14-0.1801.63185.961.6158.060.0301.6800.99160.531.10111.540.0001620.02.5252.73
2015 (1)19.24-8.5616.48-6.731.95-30.110.0350.00.18-25.00000000.27107.6900000.147.69-0.2300.57-73.610.62-53.73-0.0500.0000.38-54.220.5200.0001620.01.65-55.16
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)3.1111.47-6.892.912.40.350.512.02.00.0433.33-33.330000000000000-100.0-100.00000000100.0100.00.4854.8477.780.171600.0-22.730.181900.0-43.750-100.0100.00.00000.111200.0-45.0-0.195.0-733.330.02122.22-98.41620.00.00.28133.33-12.5
24Q3 (19)2.7934.78-34.352.5828.36-25.220.50.0-5.660.03-25.0-50.00000000000000.03-76.920.0000000-0.01-150.0-107.140.3110.71-39.220.01106.25-98.7-0.0194.74-101.560.02-33.33-84.620.000-100.0-0.0191.67-102.5-0.2031.03-350.0-0.09-12.5-108.571620.00.00.12300.0-86.21
24Q2 (18)2.07-24.18-58.012.01-18.62-49.880.58.7-15.250.04100.0-20.00000000000000.13225.0333.330000000.02-77.78-93.750.280.0-53.33-0.16-300.0-117.2-0.19-416.67-123.460.0350.0-75.00.00-100.0-100.0-0.12-500.0-124.0-0.29-107.14-323.08-0.08-366.67-112.121620.00.0-0.06-133.33-105.83
24Q1 (17)2.73-18.26-40.262.47-14.53-35.170.46-8.0-14.810.02-66.67-33.330000000000000.04-50.00.00000000.09156.25212.50.283.7300.00.08-63.64-72.410.06-81.25-76.920.02120.0-33.3328.980191.840.03-85.0-81.25-0.14-566.67-216.670.03-97.6-81.251620.00.00.18-43.75-55.0
23Q4 (16)3.34-21.41-31.982.89-16.23-27.020.5-5.66-10.710.060.0100.000-100.00000000000.08166.6714.29000000-0.16-214.2915.790.27-47.062800.00.22-71.43-40.540.32-50.0-36.0-0.1-176.9216.670.00-100.000.20-50.0-35.480.03-62.5-90.321.2519.05-18.831620.00.00.32-63.22-37.25
23Q3 (15)4.25-13.79-25.183.45-13.97-24.670.53-10.17-8.620.0620.0500.00000000000000.030.0-40.00000000.14-56.25-65.00.51-15.0-12.070.77-17.2-30.00.64-20.99-20.990.138.33-55.1717.0436.98-34.810.40-20.0-20.00.08-38.46-42.861.0559.09-14.631620.00.00.87-15.53-28.69
23Q2 (14)4.937.88-12.434.015.25-13.020.599.263.510.0566.6700000000000000.03-25.00.00000000.32500.033.330.6757.1442.860.93220.696.90.81211.549.460.12300.0-7.6912.4425.28-19.330.50212.511.110.138.33-35.00.66312.5-9.591620.00.01.03157.53.0
23Q1 (13)4.57-6.92-14.13.81-3.79-15.520.54-3.578.00.030.000-100.000000000000.04-42.8633.33000000-0.0857.89-200.00.07800.0-73.080.29-21.62-49.120.26-48.0-40.910.03125.0-75.09.930-54.070.16-48.39-40.740.12-61.299.090.16-89.61-40.741620.00.00.4-21.57-42.03
22Q4 (12)4.91-13.56-13.43.96-13.54-20.80.56-3.4512.00.03200.000.02000000000000.0740.0133.33000000-0.19-147.5-850.0-0.01-101.72-110.00.37-66.3637.040.5-38.27177.78-0.12-141.38-220.00.00-100.0-100.00.31-38.0181.820.31121.43520.01.5425.2208.01620.00.00.51-58.224.39
22Q3 (11)5.680.899.444.58-0.651.780.581.7516.00.0100.00000000000000.0566.6766.670000000.466.671233.330.5838.1314.291.126.44223.530.819.46145.450.29123.082800.026.1469.521254.40.5011.11150.00.14-30.016.671.2368.49215.381620.00.01.2222.0159.57
22Q2 (10)5.635.8330.934.612.2221.640.5714.021.2800-100.00000000000000.030.0-50.00000000.24200.0900.00.4261.54162.50.8752.63335.00.7468.18289.470.138.33015.42-28.681095.350.4566.67275.00.2081.82900.00.73170.37284.211620.00.01.044.93203.03
22Q1 (9)5.32-6.1746.564.51-9.841.380.50.011.1100-100.00000000000000.030.0-25.00000000.08500.0700.00.26160.0100.00.57111.11418.180.44144.44300.00.1220.0021.62-39.592902.780.27145.45285.710.11120.01200.00.27-46.0285.711620.00.00.6968.29187.5
21Q4 (8)5.679.2563.875.011.1163.40.50.04.170-100.000000000000000.030.0-57.14000000-0.02-166.6785.710.1-28.57900.00.27-20.59437.50.18-45.45238.460.1900.0150.035.791754.400.11-45.0237.50.05-58.33155.560.5028.21100.01620.00.00.41-12.77583.33
21Q3 (7)5.1920.743.774.518.7348.510.56.38-5.660.010.00.000-100.00000000000.03-50.0-50.00000000.03200.0115.790.14-12.5566.670.3470.01600.00.3373.683200.00.01001.9349.61-92.320.2066.671900.00.12500.0500.00.39105.2618.181620.00.00.4742.42176.47
21Q2 (6)4.318.466.73.7918.8114.160.474.44-21.670.010.0000-100.00000000000.0650.00000000-0.03-400.000.1623.08-20.00.281.82-35.480.1972.73-38.710001.2979.17-8.510.1271.43-36.840.02300.0-71.430.19171.43-40.621620.00.00.3337.5-28.26
21Q1 (5)3.634.91-7.163.194.25-3.040.45-6.25-10.00.010000-100.00000000000.04-42.8633.330000000.01107.14-85.710.131200.030.00.11237.5-50.00.11184.62-47.620-100.000.72014.290.07187.5-46.15-0.0188.89-114.290.07-72.0-46.151620.00.00.24300.0-35.14
20Q4 (4)3.46-4.160.03.060.990.00.48-9.430.00-100.00.00-100.00.0000.0000.0000.00.0716.670.0000.0000.0-0.1426.320.00.01133.330.0-0.08-500.00.0-0.13-1400.00.00.0400.00.00-100.00.0-0.08-900.00.0-0.09-550.00.00.25-24.240.01620.00.00.06-64.710.0
20Q3 (3)3.61-10.420.03.03-8.730.00.53-11.670.00.0100.00.010.00.0000.0000.0000.00.0600.0000.0000.0-0.1900.0-0.03-115.00.00.02-93.550.00.01-96.770.0000.025.121681.560.00.01-94.740.00.02-71.430.00.333.130.01620.00.00.17-63.040.0
20Q2 (2)4.033.070.03.320.910.00.620.00.0000.00.010.00.0000.0000.0000.00-100.00.0000.0000.00-100.00.00.2100.00.00.3140.910.00.3147.620.0000.01.41123.810.00.1946.150.00.070.00.00.32146.150.01620.00.00.4624.320.0
20Q1 (1)3.910.00.03.290.00.00.50.00.000.00.00.010.00.000.00.000.00.000.00.00.030.00.000.00.000.00.00.070.00.00.10.00.00.220.00.00.210.00.000.00.00.630.00.00.130.00.00.070.00.00.130.00.01620.00.00.370.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。