損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 17.08 | -20.71 | 14.17 | -19.76 | 2.16 | -2.26 | 0.21 | 320.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0.0 | 0 | 0 | 0 | 0 | 0.23 | -58.18 | 1.45 | 16.94 | 2.21 | -24.05 | 2.03 | -18.47 | 0.18 | -57.14 | 7.93 | -44.97 | 1.25 | -17.76 | 0.59 | -53.17 | 0.00 | 0 | 162 | 0.0 | 2.62 | -23.17 |
| 2022 (9) | 21.54 | 14.7 | 17.66 | 7.16 | 2.21 | 15.1 | 0.05 | 66.67 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 20.0 | 0 | 0 | 0 | 0 | 0.55 | 0 | 1.24 | 133.96 | 2.91 | 216.3 | 2.49 | 207.41 | 0.42 | 281.82 | 14.41 | 22.95 | 1.52 | 204.0 | 1.26 | 350.0 | 0.00 | 0 | 162 | 0.0 | 3.41 | 136.81 |
| 2021 (8) | 18.78 | 25.12 | 16.48 | 29.66 | 1.92 | -9.0 | 0.03 | 50.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -44.44 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.53 | 89.29 | 0.92 | 100.0 | 0.81 | 97.56 | 0.11 | 120.0 | 11.72 | -0.17 | 0.50 | 100.0 | 0.28 | 115.38 | 0.00 | 0 | 162 | 0.0 | 1.44 | 37.14 |
| 2020 (7) | 15.01 | -25.17 | 12.71 | -22.97 | 2.11 | -2.76 | 0.02 | 0.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 80.0 | 0 | 0 | 0 | 0 | -0.28 | 0 | 0.28 | 86.67 | 0.46 | -70.13 | 0.41 | -73.38 | 0.05 | 0 | 11.74 | 0 | 0.25 | -73.68 | 0.13 | -90.71 | 0.00 | 0 | 162 | 0.0 | 1.05 | -52.05 |
| 2019 (6) | 20.06 | -0.15 | 16.5 | 0.61 | 2.17 | 5.34 | 0.02 | 0.0 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -6.25 | 0 | 0 | 0 | 0 | 0.05 | -68.75 | 0.15 | -25.0 | 1.54 | -15.85 | 1.54 | -15.85 | 0 | 0 | 0.00 | 0 | 0.95 | -15.93 | 1.40 | -15.15 | 0.00 | 0 | 162 | 0.0 | 2.19 | -17.05 |
| 2018 (5) | 20.09 | -5.86 | 16.4 | -6.71 | 2.06 | -0.48 | 0.02 | -33.33 | 0.07 | -30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -36.0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0.2 | 0 | 1.83 | 38.64 | 1.83 | 39.69 | 0 | 0 | 0.00 | 0 | 1.13 | 39.51 | 1.65 | -2.94 | 0.00 | 0 | 162 | 0.0 | 2.64 | 22.79 |
| 2017 (4) | 21.34 | 4.25 | 17.58 | 6.29 | 2.07 | -2.82 | 0.03 | 200.0 | 0.1 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 13.64 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0.37 | 0 | 1.32 | -19.02 | 1.31 | -18.12 | 0.02 | -33.33 | 1.14 | -32.14 | 0.81 | -18.18 | 1.70 | -5.56 | 0.00 | 0 | 162 | 0.0 | 2.15 | -14.68 |
| 2016 (3) | 20.47 | 6.39 | 16.54 | 0.36 | 2.13 | 9.23 | 0.01 | -66.67 | 0.12 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | -18.52 | 0 | 0 | 0 | 0 | 0.22 | 57.14 | -0.18 | 0 | 1.63 | 185.96 | 1.6 | 158.06 | 0.03 | 0 | 1.68 | 0 | 0.99 | 160.53 | 1.80 | 109.3 | 0.00 | 0 | 162 | 0.0 | 2.52 | 52.73 |
| 2015 (2) | 19.24 | -8.56 | 16.48 | -6.73 | 1.95 | -30.11 | 0.03 | 50.0 | 0.18 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 107.69 | 0 | 0 | 0 | 0 | 0.14 | 7.69 | -0.23 | 0 | 0.57 | -73.61 | 0.62 | -53.73 | -0.05 | 0 | 0.00 | 0 | 0.38 | -54.22 | 0.86 | 0 | 0.00 | 0 | 162 | 0.0 | 1.65 | -55.16 |
| 2014 (1) | 21.04 | 23.69 | 17.67 | 20.45 | 2.79 | 14.34 | 0.02 | 0.0 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -27.78 | 0 | 0 | 1.62 | 0 | 0.13 | 160.0 | 1.58 | 0 | 2.16 | 0 | 1.34 | 0 | 0.4 | 3900.0 | 18.34 | 0 | 0.83 | 0 | -0.24 | 0 | 0.00 | 0 | 162 | 0.0 | 3.68 | 148.65 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.79 | 34.78 | -34.35 | 2.58 | 28.36 | -25.22 | 0.5 | 0.0 | -5.66 | 0.03 | -25.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.31 | 10.71 | -39.22 | 0.01 | 106.25 | -98.7 | -0.01 | 94.74 | -101.56 | 0.02 | -33.33 | -84.62 | 0.00 | 0 | -100.0 | -0.01 | 91.67 | -102.5 | -0.32 | 31.91 | -346.15 | -0.09 | -12.5 | -108.57 | 99 | -38.89 | -38.89 | 0.12 | 300.0 | -86.21 |
| 24Q2 (19) | 2.07 | -24.18 | -58.01 | 2.01 | -18.62 | -49.88 | 0.5 | 8.7 | -15.25 | 0.04 | 100.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 225.0 | 333.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -77.78 | -93.75 | 0.28 | 0.0 | -53.33 | -0.16 | -300.0 | -117.2 | -0.19 | -416.67 | -123.46 | 0.03 | 50.0 | -75.0 | 0.00 | -100.0 | -100.0 | -0.12 | -500.0 | -124.0 | -0.47 | -113.64 | -323.81 | -0.08 | -366.67 | -112.12 | 162 | 0.0 | 0.0 | -0.06 | -133.33 | -105.83 |
| 24Q1 (18) | 2.73 | -18.26 | -40.26 | 2.47 | -14.53 | -35.17 | 0.46 | -8.0 | -14.81 | 0.02 | -66.67 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 156.25 | 212.5 | 0.28 | 3.7 | 300.0 | 0.08 | -63.64 | -72.41 | 0.06 | -81.25 | -76.92 | 0.02 | 120.0 | -33.33 | 28.98 | 0 | 191.84 | 0.03 | -85.0 | -81.25 | -0.22 | -540.0 | -215.79 | 0.03 | -97.6 | -81.25 | 162 | 0.0 | 0.0 | 0.18 | -43.75 | -55.0 |
| 23Q4 (17) | 3.34 | -21.41 | -31.98 | 2.89 | -16.23 | -27.02 | 0.5 | -5.66 | -10.71 | 0.06 | 0.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 166.67 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -214.29 | 15.79 | 0.27 | -47.06 | 2800.0 | 0.22 | -71.43 | -40.54 | 0.32 | -50.0 | -36.0 | -0.1 | -176.92 | 16.67 | 0.00 | -100.0 | 0 | 0.20 | -50.0 | -35.48 | 0.05 | -61.54 | -90.38 | 1.25 | 19.05 | -18.83 | 162 | 0.0 | 0.0 | 0.32 | -63.22 | -37.25 |
| 23Q3 (16) | 4.25 | -13.79 | -25.18 | 3.45 | -13.97 | -24.67 | 0.53 | -10.17 | -8.62 | 0.06 | 20.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -56.25 | -65.0 | 0.51 | -15.0 | -12.07 | 0.77 | -17.2 | -30.0 | 0.64 | -20.99 | -20.99 | 0.13 | 8.33 | -55.17 | 17.04 | 36.98 | -34.81 | 0.40 | -20.0 | -20.0 | 0.13 | -38.1 | -43.48 | 1.05 | 59.09 | -14.63 | 162 | 0.0 | 0.0 | 0.87 | -15.53 | -28.69 |
| 23Q2 (15) | 4.93 | 7.88 | -12.43 | 4.01 | 5.25 | -13.02 | 0.59 | 9.26 | 3.51 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 500.0 | 33.33 | 0.6 | 757.14 | 42.86 | 0.93 | 220.69 | 6.9 | 0.81 | 211.54 | 9.46 | 0.12 | 300.0 | -7.69 | 12.44 | 25.28 | -19.33 | 0.50 | 212.5 | 11.11 | 0.21 | 10.53 | -34.38 | 0.66 | 312.5 | -9.59 | 162 | 0.0 | 0.0 | 1.03 | 157.5 | 3.0 |
| 23Q1 (14) | 4.57 | -6.92 | -14.1 | 3.81 | -3.79 | -15.52 | 0.54 | -3.57 | 8.0 | 0.03 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 57.89 | -200.0 | 0.07 | 800.0 | -73.08 | 0.29 | -21.62 | -49.12 | 0.26 | -48.0 | -40.91 | 0.03 | 125.0 | -75.0 | 9.93 | 0 | -54.07 | 0.16 | -48.39 | -40.74 | 0.19 | -63.46 | 5.56 | 0.16 | -89.61 | -40.74 | 162 | 0.0 | 0.0 | 0.4 | -21.57 | -42.03 |
| 22Q4 (13) | 4.91 | -13.56 | -13.4 | 3.96 | -13.54 | -20.8 | 0.56 | -3.45 | 12.0 | 0.03 | 200.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -147.5 | -850.0 | -0.01 | -101.72 | -110.0 | 0.37 | -66.36 | 37.04 | 0.5 | -38.27 | 177.78 | -0.12 | -141.38 | -220.0 | 0.00 | -100.0 | -100.0 | 0.31 | -38.0 | 181.82 | 0.52 | 126.09 | 550.0 | 1.54 | 25.2 | 208.0 | 162 | 0.0 | 0.0 | 0.51 | -58.2 | 24.39 |
| 22Q3 (12) | 5.68 | 0.89 | 9.44 | 4.58 | -0.65 | 1.78 | 0.58 | 1.75 | 16.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 66.67 | 1233.33 | 0.58 | 38.1 | 314.29 | 1.1 | 26.44 | 223.53 | 0.81 | 9.46 | 145.45 | 0.29 | 123.08 | 2800.0 | 26.14 | 69.52 | 1254.4 | 0.50 | 11.11 | 150.0 | 0.23 | -28.12 | 21.05 | 1.23 | 68.49 | 215.38 | 162 | 0.0 | 0.0 | 1.22 | 22.0 | 159.57 |
| 22Q2 (11) | 5.63 | 5.83 | 30.93 | 4.61 | 2.22 | 21.64 | 0.57 | 14.0 | 21.28 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 200.0 | 900.0 | 0.42 | 61.54 | 162.5 | 0.87 | 52.63 | 335.0 | 0.74 | 68.18 | 289.47 | 0.13 | 8.33 | 0 | 15.42 | -28.68 | 1095.35 | 0.45 | 66.67 | 275.0 | 0.32 | 77.78 | 966.67 | 0.73 | 170.37 | 284.21 | 162 | 0.0 | 0.0 | 1.0 | 44.93 | 203.03 |
| 22Q1 (10) | 5.32 | -6.17 | 46.56 | 4.51 | -9.8 | 41.38 | 0.5 | 0.0 | 11.11 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 500.0 | 700.0 | 0.26 | 160.0 | 100.0 | 0.57 | 111.11 | 418.18 | 0.44 | 144.44 | 300.0 | 0.12 | 20.0 | 0 | 21.62 | -39.59 | 2902.78 | 0.27 | 145.45 | 285.71 | 0.18 | 125.0 | 1000.0 | 0.27 | -46.0 | 285.71 | 162 | 0.0 | 0.0 | 0.69 | 68.29 | 187.5 |
| 21Q4 (9) | 5.67 | 9.25 | 63.87 | 5.0 | 11.11 | 63.4 | 0.5 | 0.0 | 4.17 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -166.67 | 85.71 | 0.1 | -28.57 | 900.0 | 0.27 | -20.59 | 437.5 | 0.18 | -45.45 | 238.46 | 0.1 | 900.0 | 150.0 | 35.79 | 1754.4 | 0 | 0.11 | -45.0 | 237.5 | 0.08 | -57.89 | 157.14 | 0.50 | 28.21 | 100.0 | 162 | 0.0 | 0.0 | 0.41 | -12.77 | 583.33 |
| 21Q3 (8) | 5.19 | 20.7 | 43.77 | 4.5 | 18.73 | 48.51 | 0.5 | 6.38 | -5.66 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 115.79 | 0.14 | -12.5 | 566.67 | 0.34 | 70.0 | 1600.0 | 0.33 | 73.68 | 3200.0 | 0.01 | 0 | 0 | 1.93 | 49.61 | -92.32 | 0.20 | 66.67 | 1900.0 | 0.19 | 533.33 | 375.0 | 0.39 | 105.26 | 18.18 | 162 | 0.0 | 0.0 | 0.47 | 42.42 | 176.47 |
| 21Q2 (7) | 4.3 | 18.46 | 6.7 | 3.79 | 18.81 | 14.16 | 0.47 | 4.44 | -21.67 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | 0 | 0.16 | 23.08 | -20.0 | 0.2 | 81.82 | -35.48 | 0.19 | 72.73 | -38.71 | 0 | 0 | 0 | 1.29 | 79.17 | -8.51 | 0.12 | 71.43 | -36.84 | 0.03 | 250.0 | -72.73 | 0.19 | 171.43 | -40.62 | 162 | 0.0 | 0.0 | 0.33 | 37.5 | -28.26 |
| 21Q1 (6) | 3.63 | 4.91 | -7.16 | 3.19 | 4.25 | -3.04 | 0.45 | -6.25 | -10.0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 107.14 | -85.71 | 0.13 | 1200.0 | 30.0 | 0.11 | 237.5 | -50.0 | 0.11 | 184.62 | -47.62 | 0 | -100.0 | 0 | 0.72 | 0 | 14.29 | 0.07 | 187.5 | -46.15 | -0.02 | 85.71 | -118.18 | 0.07 | -72.0 | -46.15 | 162 | 0.0 | 0.0 | 0.24 | 300.0 | -35.14 |
| 20Q4 (5) | 3.46 | -4.16 | -21.18 | 3.06 | 0.99 | -12.82 | 0.48 | -9.43 | -12.73 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 26.32 | -7.69 | 0.01 | 133.33 | 111.11 | -0.08 | -500.0 | -134.78 | -0.13 | -1400.0 | -150.0 | 0.04 | 0 | 233.33 | 0.00 | -100.0 | 0 | -0.08 | -900.0 | -150.0 | -0.14 | -450.0 | -140.0 | 0.25 | -24.24 | -73.68 | 162 | 0.0 | 0.0 | 0.06 | -64.71 | -84.62 |
| 20Q3 (4) | 3.61 | -10.42 | 0.0 | 3.03 | -8.73 | 0.0 | 0.53 | -11.67 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.19 | 0 | 0.0 | -0.03 | -115.0 | 0.0 | 0.02 | -93.55 | 0.0 | 0.01 | -96.77 | 0.0 | 0 | 0 | 0.0 | 25.12 | 1681.56 | 0.0 | 0.01 | -94.74 | 0.0 | 0.04 | -63.64 | 0.0 | 0.33 | 3.13 | 0.0 | 162 | 0.0 | 0.0 | 0.17 | -63.04 | 0.0 |
| 20Q2 (3) | 4.03 | 3.07 | 0.0 | 3.32 | 0.91 | 0.0 | 0.6 | 20.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.2 | 100.0 | 0.0 | 0.31 | 40.91 | 0.0 | 0.31 | 47.62 | 0.0 | 0 | 0 | 0.0 | 1.41 | 123.81 | 0.0 | 0.19 | 46.15 | 0.0 | 0.11 | 0.0 | 0.0 | 0.32 | 146.15 | 0.0 | 162 | 0.0 | 0.0 | 0.46 | 24.32 | 0.0 |
| 20Q1 (2) | 3.91 | -10.93 | 0.0 | 3.29 | -6.27 | 0.0 | 0.5 | -9.09 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 153.85 | 0.0 | 0.1 | 211.11 | 0.0 | 0.22 | -4.35 | 0.0 | 0.21 | -19.23 | 0.0 | 0 | 100.0 | 0.0 | 0.63 | 0 | 0.0 | 0.13 | -18.75 | 0.0 | 0.11 | -68.57 | 0.0 | 0.13 | -86.32 | 0.0 | 162 | 0.0 | 0.0 | 0.37 | -5.13 | 0.0 |
| 19Q4 (1) | 4.39 | 0.0 | 0.0 | 3.51 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 | 162 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 |
