損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 36.54 | -11.78 | 29.52 | -7.08 | 3.11 | -10.89 | 0.63 | 110.0 | 0.14 | 0.0 | 0 | 0 | 0 | 0 | 0.46 | 6.98 | 0.19 | -9.52 | 0 | 0 | -0.3 | 0 | -0.02 | 0 | 1.74 | 1238.46 | 5.65 | -10.17 | 4.51 | -11.05 | 1.13 | -19.29 | 20.08 | -9.59 | 2.63 | -10.85 | 1.62 | -43.94 | 0.00 | 0 | 171 | 0.0 | 10.31 | -6.87 |
| 2022 (9) | 41.42 | -31.08 | 31.77 | -28.19 | 3.49 | -14.67 | 0.3 | 114.29 | 0.14 | 40.0 | 0 | 0 | 0 | 0 | 0.43 | -21.82 | 0.21 | 5.0 | 0 | 0 | 0.18 | 0 | 0.79 | 0 | 0.13 | -95.09 | 6.29 | -56.38 | 5.07 | -55.68 | 1.4 | -52.38 | 22.21 | 9.09 | 2.95 | -55.64 | 2.89 | -43.77 | 0.00 | 0 | 171 | 0.0 | 11.07 | -40.74 |
| 2021 (8) | 60.1 | 15.4 | 44.24 | 13.41 | 4.09 | 2.51 | 0.14 | 0.0 | 0.1 | 25.0 | 0 | 0 | 0 | 0 | 0.55 | 83.33 | 0.2 | 17.65 | 0.03 | 200.0 | 0 | 0 | -0.05 | 0 | 2.65 | 215.48 | 14.42 | 45.36 | 11.44 | 44.63 | 2.94 | 44.12 | 20.36 | -1.12 | 6.65 | 44.88 | 5.14 | 24.46 | 0.00 | 0 | 171 | -0.58 | 18.68 | 37.15 |
| 2020 (7) | 52.08 | 19.56 | 39.01 | 25.88 | 3.99 | 9.92 | 0.14 | 0.0 | 0.08 | 100.0 | 0 | 0 | 0 | 0 | 0.3 | -6.25 | 0.17 | 41.67 | 0.01 | 0 | 0.1 | 0 | -0.5 | 0 | 0.84 | -3.45 | 9.92 | 1.12 | 7.91 | 2.46 | 2.04 | -5.56 | 20.59 | -6.54 | 4.59 | 2.68 | 4.13 | 2.99 | 0.00 | 0 | 172 | 0.0 | 13.62 | 4.53 |
| 2019 (6) | 43.56 | -24.26 | 30.99 | -8.04 | 3.63 | -18.24 | 0.14 | 0.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0.32 | -33.33 | 0.12 | -14.29 | 0 | 0 | -0.04 | 0 | -0.09 | 0 | 0.87 | 0 | 9.81 | -47.76 | 7.72 | -47.91 | 2.16 | -45.73 | 22.03 | 3.87 | 4.47 | -47.9 | 4.01 | -55.49 | 0.00 | 0 | 172 | 0.0 | 13.03 | -36.66 |
| 2018 (5) | 57.51 | 81.82 | 33.7 | 41.36 | 4.44 | 34.14 | 0.14 | 40.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.48 | 166.67 | 0.14 | 27.27 | 0 | 0 | 0.11 | -26.67 | 0.13 | 0 | -0.58 | 0 | 18.78 | 303.87 | 14.82 | 309.39 | 3.98 | 290.2 | 21.21 | -3.81 | 8.58 | 326.87 | 9.01 | 346.04 | 0.00 | 0 | 172 | -4.44 | 20.57 | 238.32 |
| 2017 (4) | 31.63 | 17.98 | 23.84 | 14.62 | 3.31 | 11.45 | 0.1 | -9.09 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0.18 | 50.0 | 0.11 | 0.0 | 0 | 0 | 0.15 | -51.61 | -0.48 | 0 | 0.17 | 142.86 | 4.65 | 50.0 | 3.62 | 44.8 | 1.02 | 70.0 | 22.05 | 14.19 | 2.01 | 47.79 | 2.02 | 42.25 | 0.00 | 0 | 180 | -2.17 | 6.08 | 32.75 |
| 2016 (3) | 26.81 | 12.27 | 20.8 | 7.49 | 2.97 | 0.68 | 0.11 | -21.43 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.12 | 300.0 | 0.11 | -21.43 | 0 | 0 | 0.31 | 342.86 | -0.17 | 0 | 0.07 | -65.0 | 3.1 | 75.14 | 2.5 | 82.48 | 0.6 | 50.0 | 19.31 | -13.91 | 1.36 | 83.78 | 1.42 | 108.82 | 0.00 | 0 | 184 | 0.0 | 4.58 | 38.37 |
| 2015 (2) | 23.88 | -5.01 | 19.35 | -5.93 | 2.95 | -2.64 | 0.14 | -22.22 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.14 | -44.0 | 0.03 | 0 | 0.07 | -12.5 | 0.04 | -60.0 | 0.2 | -31.03 | 1.77 | -2.75 | 1.37 | -1.44 | 0.4 | -6.98 | 22.43 | -5.87 | 0.74 | -1.33 | 0.68 | 6.25 | 0.00 | 0 | 184 | -0.54 | 3.31 | 2.8 |
| 2014 (1) | 25.14 | 17.92 | 20.57 | 14.47 | 3.03 | 1.34 | 0.18 | 28.57 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 8.7 | -0.03 | 0 | 0.08 | -33.33 | 0.1 | 233.33 | 0.29 | 81.25 | 1.82 | 256.86 | 1.39 | 595.0 | 0.43 | 38.71 | 23.83 | -60.71 | 0.75 | 581.82 | 0.64 | 3100.0 | 0.00 | 0 | 185 | 0.0 | 3.22 | 54.81 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 8.59 | -9.48 | 4.5 | 6.95 | -12.91 | 0.29 | 0.79 | -7.06 | -2.47 | 0.17 | 13.33 | 21.43 | 0.03 | 0.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -80.0 | 100.0 | 0.04 | -33.33 | -20.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.54 | -228.57 | 5.26 | -0.32 | -141.56 | 41.82 | 0.53 | -62.94 | 857.14 | 0.41 | -63.39 | 441.67 | 0.12 | -60.0 | 200.0 | 22.03 | 3.43 | 0 | 0.24 | -63.64 | 442.86 | 0.43 | 115.0 | 72.0 | 2.64 | 10.0 | -10.81 | 171 | 0.0 | 0.0 | 1.65 | -36.05 | 44.74 |
| 23Q3 (19) | 9.49 | -1.76 | 8.46 | 7.98 | 6.12 | 14.0 | 0.85 | -3.41 | 3.66 | 0.15 | -11.76 | 150.0 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -9.09 | -28.57 | 0.06 | 50.0 | 0.0 | 0 | 0 | 0 | 0.02 | 106.45 | 0 | 0.42 | 133.33 | -48.15 | 0.77 | 18.46 | 32.76 | 1.43 | -24.74 | -5.3 | 1.12 | -24.32 | -7.44 | 0.3 | -28.57 | 0.0 | 21.30 | -3.66 | 5.55 | 0.66 | -24.14 | -5.71 | 0.20 | -59.18 | -45.95 | 2.40 | 37.93 | -20.79 | 171 | 0.0 | 0.0 | 2.58 | -16.23 | -5.15 |
| 23Q2 (18) | 9.66 | 9.77 | -17.58 | 7.52 | 6.52 | -12.05 | 0.88 | 49.15 | -7.37 | 0.17 | 30.77 | 325.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0 | 69.23 | 0.04 | 0.0 | -33.33 | 0 | 0 | 0 | -0.31 | 0 | -3200.0 | 0.18 | 325.0 | -25.0 | 0.65 | 1.56 | 750.0 | 1.9 | 6.15 | -10.38 | 1.48 | -1.33 | -16.85 | 0.42 | 44.83 | -8.7 | 22.11 | 34.9 | 1.24 | 0.87 | 0.0 | -16.35 | 0.49 | -2.0 | -55.45 | 1.74 | 100.0 | -25.0 | 171 | 0.0 | 0.0 | 3.08 | 2.67 | -6.95 |
| 23Q1 (17) | 8.8 | 7.06 | -30.87 | 7.06 | 1.88 | -24.0 | 0.59 | -27.16 | -35.16 | 0.13 | -7.14 | 160.0 | 0.04 | -20.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | -20.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.08 | 85.96 | -125.81 | 0.64 | 216.36 | 220.0 | 1.79 | 2657.14 | -34.43 | 1.5 | 1350.0 | -31.51 | 0.29 | 625.0 | -50.0 | 16.39 | 0 | -23.45 | 0.87 | 1342.86 | -32.03 | 0.50 | 100.0 | -56.9 | 0.87 | -70.61 | -32.03 | 171 | 0.0 | 0.0 | 3.0 | 163.16 | -23.08 |
| 22Q4 (16) | 8.22 | -6.06 | -38.66 | 6.93 | -1.0 | -29.72 | 0.81 | -1.22 | -17.35 | 0.14 | 133.33 | 366.67 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -92.86 | 100.0 | 0.05 | -16.67 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.57 | -170.37 | 0 | -0.55 | -194.83 | -196.49 | -0.07 | -104.64 | -102.23 | -0.12 | -109.92 | -104.76 | 0.04 | -86.67 | -93.75 | 0.00 | -100.0 | -100.0 | -0.07 | -110.0 | -104.76 | 0.25 | -32.43 | -78.07 | 2.96 | -2.31 | -55.62 | 171 | 0.0 | 0.0 | 1.14 | -58.09 | -73.43 |
| 22Q3 (15) | 8.75 | -25.34 | -44.66 | 7.0 | -18.13 | -38.54 | 0.82 | -13.68 | -20.39 | 0.06 | 50.0 | 100.0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 115.38 | -48.15 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.81 | 237.5 | 4150.0 | 0.58 | 680.0 | -63.75 | 1.51 | -28.77 | -69.68 | 1.21 | -32.02 | -70.05 | 0.3 | -34.78 | -65.91 | 20.18 | -7.6 | 14.08 | 0.70 | -32.69 | -70.34 | 0.37 | -66.36 | -74.13 | 3.03 | 30.6 | -41.73 | 171 | 0.0 | 0.0 | 2.72 | -17.82 | -55.12 |
| 22Q2 (14) | 11.72 | -7.93 | -28.01 | 8.55 | -7.97 | -27.91 | 0.95 | 4.4 | -10.38 | 0.04 | -20.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0.06 | 20.0 | 20.0 | 0 | 0 | -100.0 | 0.01 | -94.12 | 0 | 0.24 | -22.58 | 271.43 | -0.1 | -150.0 | 76.74 | 2.12 | -22.34 | -27.89 | 1.78 | -18.72 | -17.97 | 0.46 | -20.69 | -39.47 | 21.84 | 2.01 | -15.87 | 1.04 | -18.75 | -18.11 | 1.10 | -5.17 | -27.63 | 2.32 | 81.25 | -18.31 | 171 | 0.0 | 0.0 | 3.31 | -15.13 | -15.99 |
| 22Q1 (13) | 12.73 | -5.0 | -12.87 | 9.29 | -5.78 | -16.53 | 0.91 | -7.14 | -10.78 | 0.05 | 66.67 | 25.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0.17 | 0 | 0 | 0.31 | 0 | 181.82 | 0.2 | -64.91 | -78.26 | 2.73 | -13.06 | -18.99 | 2.19 | -13.1 | -19.19 | 0.58 | -9.38 | -10.77 | 21.41 | 4.85 | 10.42 | 1.28 | -12.93 | -18.47 | 1.16 | 1.75 | 10.48 | 1.28 | -80.81 | -18.47 | 171 | 0.0 | -0.58 | 3.9 | -9.09 | -10.96 |
| 21Q4 (12) | 13.4 | -15.24 | -1.9 | 9.86 | -13.43 | -5.92 | 0.98 | -4.85 | -3.92 | 0.03 | 0.0 | -25.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -98.15 | -50.0 | 0.04 | -33.33 | -20.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 100.0 | 0.57 | -64.38 | 338.46 | 3.14 | -36.95 | 37.12 | 2.52 | -37.62 | 39.23 | 0.64 | -27.27 | 30.61 | 20.42 | 15.43 | -4.0 | 1.47 | -37.71 | 38.68 | 1.14 | -20.28 | 16.33 | 6.67 | 28.27 | 45.0 | 171 | 0.0 | -0.58 | 4.29 | -29.21 | 31.19 |
| 21Q3 (11) | 15.81 | -2.89 | 9.72 | 11.39 | -3.96 | 4.69 | 1.03 | -2.83 | -0.96 | 0.03 | -25.0 | -25.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | 0 | 125.0 | 0.06 | 20.0 | 50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.02 | 85.71 | 81.82 | 1.6 | 472.09 | 40.35 | 4.98 | 69.39 | 37.19 | 4.04 | 86.18 | 32.89 | 0.88 | 15.79 | 46.67 | 17.69 | -31.86 | 6.37 | 2.36 | 85.83 | 33.33 | 1.43 | -5.92 | 28.83 | 5.20 | 83.1 | 46.48 | 171 | 0.0 | -0.58 | 6.06 | 53.81 | 32.31 |
| 21Q2 (10) | 16.28 | 11.43 | 23.33 | 11.86 | 6.56 | 23.54 | 1.06 | 3.92 | 0.95 | 0.04 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.14 | -227.27 | 0 | -0.43 | -146.74 | -265.38 | 2.94 | -12.76 | 5.0 | 2.17 | -19.93 | 1.88 | 0.76 | 16.92 | 13.43 | 25.96 | 33.88 | 8.08 | 1.27 | -19.11 | 2.42 | 1.52 | 44.76 | 39.45 | 2.84 | 80.89 | 59.55 | 171 | -0.58 | 0.0 | 3.94 | -10.05 | 6.49 |
| 21Q1 (9) | 14.61 | 6.95 | 35.28 | 11.13 | 6.2 | 38.26 | 1.02 | 0.0 | 17.24 | 0.04 | 0.0 | 33.33 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | -20.0 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.11 | 145.83 | 1000.0 | 0.92 | 607.69 | 233.33 | 3.37 | 47.16 | 180.83 | 2.71 | 49.72 | 191.4 | 0.65 | 32.65 | 132.14 | 19.39 | -8.84 | -16.57 | 1.57 | 48.11 | 190.74 | 1.05 | 7.14 | 10.53 | 1.57 | -65.87 | 190.74 | 172 | 0.0 | 0.0 | 4.38 | 33.94 | 111.59 |
| 20Q4 (8) | 13.66 | -5.2 | 36.6 | 10.48 | -3.68 | 37.71 | 1.02 | -1.92 | 17.24 | 0.04 | 0.0 | 33.33 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -91.67 | 100.0 | 0.05 | 25.0 | 150.0 | 0 | -100.0 | 0 | 0.05 | 0 | 0 | -0.24 | -118.18 | -9.09 | 0.13 | -88.6 | -27.78 | 2.29 | -36.91 | 33.92 | 1.81 | -40.46 | 19.87 | 0.49 | -18.33 | 133.33 | 21.27 | 27.9 | 72.51 | 1.06 | -40.11 | 20.45 | 0.98 | -11.71 | 25.64 | 4.60 | 29.58 | 2.45 | 172 | 0.0 | 0.0 | 3.27 | -28.6 | 27.73 |
| 20Q3 (7) | 14.41 | 9.17 | 47.64 | 10.88 | 13.33 | 53.02 | 1.04 | -0.95 | 16.85 | 0.04 | 0 | 33.33 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0 | 9.09 | 0.04 | 0 | 33.33 | 0.01 | 0 | 0 | 0 | 0 | 100.0 | -0.11 | 0 | -375.0 | 1.14 | 338.46 | 142.55 | 3.63 | 29.64 | 62.78 | 3.04 | 42.72 | 76.74 | 0.6 | -10.45 | 15.38 | 16.63 | -30.77 | -29.41 | 1.77 | 42.74 | 77.0 | 1.11 | 1.83 | 52.05 | 3.55 | 99.44 | -1.66 | 172 | 0.58 | 0.0 | 4.58 | 23.78 | 49.67 |
| 20Q2 (6) | 13.2 | 22.22 | 22.56 | 9.6 | 19.25 | 26.32 | 1.05 | 20.69 | 12.9 | 0 | -100.0 | -100.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -100.0 | -100.0 | 0.26 | 137.68 | 333.33 | 2.8 | 133.33 | 21.74 | 2.13 | 129.03 | 20.34 | 0.67 | 139.29 | 24.07 | 24.02 | 3.36 | 1.69 | 1.24 | 129.63 | 20.39 | 1.09 | 14.74 | 9.0 | 1.78 | 229.63 | -31.8 | 171 | -0.58 | -0.58 | 3.7 | 78.74 | 19.74 |
| 20Q1 (5) | 10.8 | 8.0 | -17.11 | 8.05 | 5.78 | -7.15 | 0.87 | 0.0 | -8.42 | 0.03 | 0.0 | -25.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.08 | 300.0 | 166.67 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 104.55 | -87.5 | -0.69 | -483.33 | -560.0 | 1.2 | -29.82 | -66.39 | 0.93 | -38.41 | -65.81 | 0.28 | 33.33 | -68.18 | 23.24 | 88.48 | -5.91 | 0.54 | -38.64 | -65.82 | 0.95 | 21.79 | -36.67 | 0.54 | -87.97 | -65.82 | 172 | 0.0 | 0.0 | 2.07 | -19.14 | -52.08 |
| 19Q4 (4) | 10.0 | 2.46 | 0.0 | 7.61 | 7.03 | 0.0 | 0.87 | -2.25 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -95.45 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.22 | -650.0 | 0.0 | 0.18 | -61.7 | 0.0 | 1.71 | -23.32 | 0.0 | 1.51 | -12.21 | 0.0 | 0.21 | -59.62 | 0.0 | 12.33 | -47.67 | 0.0 | 0.88 | -12.0 | 0.0 | 0.78 | 6.85 | 0.0 | 4.49 | 24.38 | 0.0 | 172 | 0.0 | 0.0 | 2.56 | -16.34 | 0.0 |
| 19Q3 (3) | 9.76 | -9.38 | 0.0 | 7.11 | -6.45 | 0.0 | 0.89 | -4.3 | 0.0 | 0.03 | -40.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.22 | 175.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | -0.09 | -800.0 | 0.0 | 0.04 | 300.0 | 0.0 | 0.47 | 683.33 | 0.0 | 2.23 | -3.04 | 0.0 | 1.72 | -2.82 | 0.0 | 0.52 | -3.7 | 0.0 | 23.56 | -0.25 | 0.0 | 1.00 | -2.91 | 0.0 | 0.73 | -27.0 | 0.0 | 3.61 | 38.31 | 0.0 | 172 | 0.0 | 0.0 | 3.06 | -0.97 | 0.0 |
| 19Q2 (2) | 10.77 | -17.34 | 0.0 | 7.6 | -12.34 | 0.0 | 0.93 | -2.11 | 0.0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 700.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -116.67 | 0.0 | 0.01 | -87.5 | 0.0 | 0.06 | -60.0 | 0.0 | 2.3 | -35.57 | 0.0 | 1.77 | -34.93 | 0.0 | 0.54 | -38.64 | 0.0 | 23.62 | -4.37 | 0.0 | 1.03 | -34.81 | 0.0 | 1.00 | -33.33 | 0.0 | 2.61 | 65.19 | 0.0 | 172 | 0.0 | 0.0 | 3.09 | -28.47 | 0.0 |
| 19Q1 (1) | 13.03 | 0.0 | 0.0 | 8.67 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 3.57 | 0.0 | 0.0 | 2.72 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 24.70 | 0.0 | 0.0 | 1.58 | 0.0 | 0.0 | 1.50 | 0.0 | 0.0 | 1.58 | 0.0 | 0.0 | 172 | 0.0 | 0.0 | 4.32 | 0.0 | 0.0 |
