玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)4650.00.03.64-5.94-11.223.0251.76106.8511.6945.2211.65141.6318.5424.3722.147.116.614.8611.3913.6111.94-20.77-28.5921.0432.0841.2116.92-6.05-11.1316.89-18.25-29.0911.94-20.77-28.5914.45-6.6863.16
24Q2 (19)4650.00.03.87-7.42-19.371.9974.5621.348.0592.5826.18119.4810.351.1320.675.890.013.3413.82-3.9615.07-16.09-20.1815.9325.53-2.9318.01-7.4-19.2720.66-16.66-21.515.07-16.09-20.181.70186.527.07
24Q1 (18)4650.00.04.18380.46164.561.14-60.42-21.384.18-63.17164.56108.27-6.9517.0519.52-6.610.2211.72-15.210.2517.96416.09125.6312.69-21.0828.9619.45380.25164.2724.79328.15119.1917.96416.09125.63-2.38150.8418.42
23Q4 (17)4650.00.00.87-78.78-64.782.8897.26-9.7211.358.4-21.56116.362.18-23.9620.900.63-1.0913.825.66-11.813.48-79.19-53.616.087.92-32.944.05-78.73-64.695.79-75.69-57.053.48-79.19-53.6-0.71-46.6843.14
23Q3 (16)4650.00.04.10-14.583.541.46-10.98232.7310.4764.11-12.75113.88-3.61-36.7320.770.48-2.8513.08-5.83-18.6116.72-11.4463.614.9-9.2-48.4819.04-14.663.4823.82-9.5-18.2316.72-11.4463.612.0594.611.06
23Q2 (15)4650.00.04.80203.834.081.6413.18100.06.38303.8-20.65118.1427.727.1920.6716.7115.1513.8930.6735.9118.88137.1925.1216.4166.7745.7422.31203.1234.1626.32132.714.418.88137.1925.12-5.9183.89-20.72
23Q1 (14)4650.00.01.58-36.03-64.651.45-54.55-48.211.58-89.08-64.6592.5-39.55-35.6717.71-16.19-2.810.63-32.16-15.577.966.13-44.889.84-58.97-45.647.36-35.83-64.5611.31-16.1-37.067.966.13-44.88-27.26-36.83167.72
22Q4 (13)4650.00.02.47-37.6319.323.19390.021.7614.4720.5829.66153.03-14.971.4721.13-1.179.615.67-2.4912.017.50-26.6117.5523.98-17.0813.711.47-37.6619.2313.48-53.729.777.50-26.6117.5524.16-13.51-2605.00
22Q3 (12)4650.00.03.9610.6121.1-1.10-5600.0-139.2912.0049.2532.01179.9863.2930.9521.3819.1115.1316.0757.2424.4810.22-32.27-7.6828.92156.8462.9318.410.6420.9729.1315.55100.7610.22-32.27-7.6819.98-4.65-2849.64
22Q2 (11)4650.00.03.58-19.9159.820.02-99.29-99.388.0479.8738.14110.22-23.34-21.4517.95-1.48-3.6510.22-18.82-26.2615.094.5103.3711.26-37.79-42.1116.63-19.9359.7525.2140.29136.4915.094.5103.37-14.0048.02-46.21
22Q1 (10)4650.00.04.47115.9424.862.806.877.694.47-59.9524.86143.78-4.662.218.22-5.53.0512.59-10.012.1914.44126.3321.8618.1-14.184.3820.77115.924.6717.9746.3415.4114.44126.3321.862.5439.620.22
21Q4 (9)4650.00.02.07-36.7-23.332.62-6.43-38.0611.1622.77-0.71150.819.73-8.6619.283.820.7813.998.37-3.726.38-42.37-16.1621.0918.82-12.099.62-36.75-23.4112.28-15.3720.166.38-42.37-16.163.844.64-9.46
21Q3 (8)4650.00.03.2745.980.312.80-12.5-36.519.0956.196.44137.44-2.05-12.9218.57-0.32-10.9412.91-6.85-21.4711.0749.1915.3117.75-8.74-31.615.2146.110.414.5136.1211.1911.0749.1915.31-1.154.275.29
21Q2 (7)4650.00.02.24-37.43-40.113.2023.08-22.715.8262.5710.23140.32-0.26-7.8818.635.37-8.9913.8612.5-14.297.42-37.38-35.0819.4512.17-21.0310.41-37.52-40.2110.66-31.54-28.847.42-37.38-35.08-7.52-2.42-7.73
21Q1 (6)4650.00.03.5832.59132.472.60-38.53261.113.58-68.15132.47140.68-14.7964.1917.68-7.5836.9512.32-15.2195.8711.8555.7241.9217.34-27.72221.7116.6632.64133.0115.5752.3545.3811.8555.7241.92-5.097.71-21.30
20Q4 (5)4650.00.02.70-17.1864.634.23-4.0897.6611.2431.62-10.94165.14.624.7919.13-8.253.0214.53-11.627.077.61-20.7331.6623.99-7.5533.6512.56-17.164.410.22-21.69-13.617.61-20.7331.66--0.00
20Q3 (4)4650.00.03.26-12.830.04.416.520.08.5461.740.0157.843.620.020.851.860.016.441.670.09.60-16.010.025.955.360.015.15-12.980.013.05-12.880.09.60-16.010.0--0.00
20Q2 (3)4650.00.03.74142.860.04.14475.00.05.28242.860.0152.3277.780.020.4758.560.016.17157.070.011.4336.890.024.63356.960.017.41143.50.014.9839.870.011.4336.890.0--0.00
20Q1 (2)4650.00.01.54-6.10.00.72-66.360.01.54-87.80.085.68-35.240.012.91-30.480.06.29-53.650.08.3544.460.05.39-69.970.07.15-6.410.010.71-9.470.08.3544.460.0--0.00
19Q4 (1)4650.00.01.640.00.02.140.00.012.620.00.0132.30.00.018.570.00.013.570.00.05.780.00.017.950.00.07.640.00.011.830.00.05.780.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1046.43-0.7314.64415.8113.91140.76N/A-
2024/946.78-1.6221.51369.3813.82141.630.2-
2024/847.550.5329.39322.612.78135.210.21-
2024/747.317.1722.4275.0510.33126.320.22-
2024/640.364.413.51227.758.12119.480.15-
2024/538.66-4.42-9.35187.397.02116.010.16-
2024/440.459.641.3148.7312.3105.820.17-
2024/336.929.5716.85108.2717.04108.270.14-
2024/228.48-33.62-0.4671.3817.14106.320.15-
2024/142.922.7532.7342.932.73118.660.13-
2023/1234.95-14.37-5.33440.79-24.9116.260.16-
2023/1140.810.77-23.38405.84-26.22119.810.15-
2023/1040.55.2-35.54365.03-26.52115.740.16-
2023/938.494.75-35.42324.53-25.22113.880.17-
2023/836.75-4.89-39.28286.03-23.59110.950.18-
2023/738.648.66-35.43249.28-20.57116.850.17-
2023/635.56-16.62-27.3210.64-17.06118.140.15-
2023/542.656.8127.64175.09-14.62114.160.16-
2023/439.9326.4743.17132.43-22.85100.110.18-
2023/331.5710.36-44.8892.5-35.6692.50.25-
2023/228.61-11.48-29.9560.93-29.5597.850.24-
2023/132.32-12.45-29.232.32-29.2122.510.19-
2022/1236.92-30.69-30.03587.013.12153.030.23-
2022/1153.27-15.213.35550.096.5175.720.2-
2022/1062.835.4135.15496.826.85182.970.2-
2022/959.61-1.5128.34433.983.71179.980.21-
2022/860.531.1332.13374.370.64169.290.22-
2022/759.8522.3432.43313.85-3.78142.180.26-
2022/648.9246.395.68254.0-9.6110.220.32-
2022/533.4119.8-25.38205.08-12.62118.590.3-
2022/427.89-51.31-43.37171.67-9.61126.020.28-
2022/357.2840.2515.57143.782.2143.780.19-
2022/240.84-10.520.5986.49-5.06139.260.2-
2022/145.65-13.49-9.6145.65-9.61149.970.19-
2021/1252.772.37-10.41569.241.48150.810.21-
2021/1151.5510.87-6.91516.472.87144.480.22-
2021/1046.490.1-8.51464.934.09138.740.23-
2021/946.441.38-14.59418.435.7137.440.2-
2021/845.811.35-13.94371.998.94137.280.2-
2021/745.19-2.36-10.01326.1913.17136.260.2-
2021/646.283.35-10.08280.9918.06140.320.15-
2021/544.78-9.06-10.05234.7125.83143.60.14-
2021/449.25-0.63-3.52189.9338.9139.420.15-
2021/349.5622.0647.31140.6864.19140.680.2因去年受COVID-19影響,子公司配合當地政府延長春節假期,工作天數減少,導致去年累計營收較今年累計減少。
2021/240.6-19.6135.9391.1175.1150.020.18因去年受COVID-19影響,子公司配合當地政府延長春節假期,工作天數減少,導致去年營收較今年減少。
2021/150.51-14.2545.0350.5145.03164.790.17-
2020/1258.916.3755.93560.93-0.04165.10.21109年12月份營收受惠COVID-19持續延燒,因應居家上班需求,使我司訂單較去年同期增長。
2020/1155.378.9621.11502.03-4.08160.570.21-
2020/1050.82-6.544.13446.65-6.5158.430.22-
2020/954.382.1512.8395.83-7.71157.840.18-
2020/853.235.9810.16341.45-10.3154.930.19-
2020/750.22-2.43-6.97288.22-13.28151.490.19-
2020/651.483.3915.27238.0-14.5152.320.13-
2020/549.79-2.4625.3186.52-20.19134.480.14-
2020/451.0551.7312.42136.73-29.52101.90.19-
2020/333.6495.48-36.3985.68-42.3385.680.31-
2020/217.21-50.58-56.5652.03-45.6289.810.29因受武漢肺炎疫情影響,子公司配合當地政府延長春節假期,致工作天數減少,影響本公司營收結果較去年同期減少。
2020/134.82-7.81-37.8834.82-37.88118.320.22-
2019/1237.78-17.37-36.41561.214.010.0N/A-
2019/1145.72-6.31-27.75523.439.020.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)4650.011.21-20.897.4351.02440.89-24.8920.141.2112.98-7.3511.974.4557.22-30.4475.42-40.4652.76-21.57
2022 (9)4650.014.1728.74.92-56.19587.013.1219.907.2814.015.4211.4625.6682.268.77126.6768.1867.2729.61
2021 (8)4650.011.01-0.6311.23-16.81569.241.4818.55-2.5213.29-6.89.12-2.1575.63-5.4275.328.4451.9-0.73
2020 (7)4650.011.08-11.013.5027.48560.93-0.0519.035.0814.269.699.32-10.979.969.5869.46-15.7252.28-10.94
2019 (6)4650.012.4517.1210.5939.89561.214.0218.1117.1413.0037.4210.4611.9972.9742.9782.4224.558.716.51
2018 (5)4650.010.6364.37.57-9.12539.52-0.8215.466.929.463.619.3466.1951.042.7466.259.5250.3864.91
2017 (4)4650.06.473.698.33147.92544.017.6514.4613.419.1336.685.62-17.9649.6860.8841.5-11.6130.55-3.57
2016 (3)4650.06.24-0.793.36-33.47462.37-10.7912.753.326.685.536.8515.5130.88-5.9146.9517.1131.683.09
2015 (2)4650.06.29-16.135.05-19.46518.310.8912.34-9.536.33-18.325.93-18.2132.82-17.5240.09-16.330.73-17.53
2014 (1)4650.07.50-18.666.27-28.42513.72-19.1513.6407.7507.25039.79-32.6847.9-26.8537.26-20.91

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。