- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果毛利率很低的話, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營收 QoQ YoY | 營業成本 QoQ YoY | 營業毛利 QoQ YoY | 營業毛利率 QoQ YoY | 營業利益 QoQ YoY | 營業利益率 QoQ YoY | 業外收支 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 141.63 | 18.54 | 24.37 | 110.27 | 16.33 | 22.21 | 31.35 | 26.97 | 32.56 | 22.14 | 7.11 | 6.6 | 21.04 | 32.08 | 41.21 | 14.86 | 11.39 | 13.61 | 2.88 | -67.09 | -76.45 | 23.92 | -3.08 | -11.83 | 16.92 | -6.05 | -11.13 | 3.64 | -5.94 | -11.22 | 3.02 | 51.76 | 106.85 | 11.69 | 45.22 | 11.65 |
24Q2 (19) | 119.48 | 10.35 | 1.13 | 94.79 | 8.78 | 1.13 | 24.69 | 16.85 | 1.11 | 20.67 | 5.89 | 0.0 | 15.93 | 25.53 | -2.93 | 13.34 | 13.82 | -3.96 | 8.75 | -38.16 | -40.44 | 24.68 | -8.05 | -20.62 | 18.01 | -7.4 | -19.27 | 3.87 | -7.42 | -19.37 | 1.99 | 74.56 | 21.34 | 8.05 | 92.58 | 26.18 |
24Q1 (18) | 108.27 | -6.95 | 17.05 | 87.14 | -5.31 | 14.48 | 21.13 | -13.12 | 29.0 | 19.52 | -6.6 | 10.22 | 12.69 | -21.08 | 28.96 | 11.72 | -15.2 | 10.25 | 14.15 | 251.5 | 2146.03 | 26.84 | 298.81 | 156.35 | 19.45 | 380.25 | 164.27 | 4.18 | 380.46 | 164.56 | 1.14 | -60.42 | -21.38 | 4.18 | -63.17 | 164.56 |
23Q4 (17) | 116.36 | 2.18 | -23.96 | 92.03 | 1.99 | -23.75 | 24.32 | 2.83 | -24.78 | 20.90 | 0.63 | -1.09 | 16.08 | 7.92 | -32.94 | 13.82 | 5.66 | -11.81 | -9.34 | -176.37 | -178.81 | 6.73 | -75.19 | -67.38 | 4.05 | -78.73 | -64.69 | 0.87 | -78.78 | -64.78 | 2.88 | 97.26 | -9.72 | 11.35 | 8.4 | -21.56 |
23Q3 (16) | 113.88 | -3.61 | -36.73 | 90.23 | -3.73 | -36.23 | 23.65 | -3.15 | -38.54 | 20.77 | 0.48 | -2.85 | 14.9 | -9.2 | -48.48 | 13.08 | -5.83 | -18.61 | 12.23 | -16.75 | -47.98 | 27.13 | -12.74 | -48.25 | 19.04 | -14.66 | 3.48 | 4.10 | -14.58 | 3.54 | 1.46 | -10.98 | 232.73 | 10.47 | 64.11 | -12.75 |
23Q2 (15) | 118.14 | 27.72 | 7.19 | 93.73 | 23.13 | 3.64 | 24.42 | 49.08 | 23.46 | 20.67 | 16.71 | 15.15 | 16.41 | 66.77 | 45.74 | 13.89 | 30.67 | 35.91 | 14.69 | 2231.75 | -11.08 | 31.09 | 196.94 | 11.92 | 22.31 | 203.12 | 34.16 | 4.80 | 203.8 | 34.08 | 1.64 | 13.1 | 8100.0 | 6.38 | 303.8 | -20.65 |
23Q1 (14) | 92.5 | -39.55 | -35.67 | 76.12 | -36.93 | -35.26 | 16.38 | -49.33 | -37.46 | 17.71 | -16.19 | -2.8 | 9.84 | -58.97 | -45.64 | 10.63 | -32.16 | -15.57 | 0.63 | 118.81 | -91.86 | 10.47 | -49.25 | -59.47 | 7.36 | -35.83 | -64.56 | 1.58 | -36.03 | -64.65 | 1.45 | -54.55 | -48.21 | 1.58 | -89.08 | -64.65 |
22Q4 (13) | 153.03 | -14.97 | 1.47 | 120.7 | -14.7 | -0.85 | 32.33 | -15.98 | 11.21 | 21.13 | -1.17 | 9.6 | 23.98 | -17.08 | 13.7 | 15.67 | -2.49 | 12.01 | -3.35 | -114.25 | -29.84 | 20.63 | -60.65 | 11.45 | 11.47 | -37.66 | 19.23 | 2.47 | -37.63 | 19.32 | 3.19 | 390.0 | 21.76 | 14.47 | 20.58 | 29.66 |
22Q3 (12) | 179.98 | 63.29 | 30.95 | 141.5 | 56.46 | 26.43 | 38.48 | 94.54 | 50.78 | 21.38 | 19.11 | 15.13 | 28.92 | 156.84 | 62.93 | 16.07 | 57.24 | 24.48 | 23.51 | 42.31 | 968.64 | 52.43 | 88.73 | 162.94 | 18.4 | 10.64 | 20.97 | 3.96 | 10.61 | 21.1 | -1.10 | -5600.0 | -139.29 | 12.00 | 49.25 | 32.01 |
22Q2 (11) | 110.22 | -23.34 | -21.45 | 90.44 | -23.08 | -20.79 | 19.78 | -24.47 | -24.33 | 17.95 | -1.48 | -3.65 | 11.26 | -37.79 | -42.11 | 10.22 | -18.82 | -26.26 | 16.52 | 113.44 | 467.93 | 27.78 | 7.55 | 85.7 | 16.63 | -19.93 | 59.75 | 3.58 | -19.91 | 59.82 | 0.02 | -99.29 | -99.38 | 8.04 | 79.87 | 38.14 |
22Q1 (10) | 143.78 | -4.66 | 2.2 | 117.58 | -3.41 | 1.53 | 26.19 | -9.91 | 5.31 | 18.22 | -5.5 | 3.05 | 18.1 | -14.18 | 4.38 | 12.59 | -10.01 | 2.19 | 7.74 | 400.0 | 69.74 | 25.83 | 39.55 | 17.95 | 20.77 | 115.9 | 24.67 | 4.47 | 115.94 | 24.86 | 2.80 | 6.87 | 7.69 | 4.47 | -59.95 | 24.86 |
21Q4 (9) | 150.81 | 9.73 | -8.66 | 121.73 | 8.77 | -8.82 | 29.07 | 13.91 | -7.98 | 19.28 | 3.82 | 0.78 | 21.09 | 18.82 | -12.09 | 13.99 | 8.37 | -3.72 | -2.58 | -217.27 | 63.76 | 18.51 | -7.17 | 9.72 | 9.62 | -36.75 | -23.41 | 2.07 | -36.7 | -23.33 | 2.62 | -6.43 | -38.06 | 11.16 | 22.77 | -0.71 |
21Q3 (8) | 137.44 | -2.05 | -12.92 | 111.92 | -1.98 | -10.41 | 25.52 | -2.37 | -22.43 | 18.57 | -0.32 | -10.94 | 17.75 | -8.74 | -31.6 | 12.91 | -6.85 | -21.47 | 2.2 | 149.0 | 141.12 | 19.94 | 33.29 | -3.2 | 15.21 | 46.11 | 0.4 | 3.27 | 45.98 | 0.31 | 2.80 | -12.5 | -36.51 | 9.09 | 56.19 | 6.44 |
21Q2 (7) | 140.32 | -0.26 | -7.88 | 114.18 | -1.41 | -5.74 | 26.14 | 5.11 | -16.19 | 18.63 | 5.37 | -8.99 | 19.45 | 12.17 | -21.03 | 13.86 | 12.5 | -14.29 | -4.49 | -198.46 | -146.7 | 14.96 | -31.69 | -34.41 | 10.41 | -37.52 | -40.21 | 2.24 | -37.43 | -40.11 | 3.20 | 23.08 | -22.71 | 5.82 | 62.57 | 10.23 |
21Q1 (6) | 140.68 | -14.79 | 64.19 | 115.81 | -13.26 | 55.2 | 24.87 | -21.27 | 124.86 | 17.68 | -7.58 | 36.95 | 17.34 | -27.72 | 221.71 | 12.32 | -15.21 | 95.87 | 4.56 | 164.04 | 20.63 | 21.9 | 29.82 | 138.56 | 16.66 | 32.64 | 133.01 | 3.58 | 32.59 | 132.47 | 2.60 | -38.53 | 261.11 | 3.58 | -68.15 | 132.47 |
20Q4 (5) | 165.1 | 4.6 | 24.79 | 133.51 | 6.87 | 23.93 | 31.59 | -3.98 | 28.57 | 19.13 | -8.25 | 3.02 | 23.99 | -7.55 | 33.65 | 14.53 | -11.62 | 7.07 | -7.12 | -33.08 | -209.57 | 16.87 | -18.11 | 7.8 | 12.56 | -17.1 | 64.4 | 2.70 | -17.18 | 64.63 | 4.23 | -4.08 | 97.66 | 11.24 | 31.62 | -10.94 |
20Q3 (4) | 157.84 | 3.62 | 0.0 | 124.93 | 3.14 | 0.0 | 32.9 | 5.48 | 0.0 | 20.85 | 1.86 | 0.0 | 25.95 | 5.36 | 0.0 | 16.44 | 1.67 | 0.0 | -5.35 | -193.96 | 0.0 | 20.6 | -9.69 | 0.0 | 15.15 | -12.98 | 0.0 | 3.26 | -12.83 | 0.0 | 4.41 | 6.52 | 0.0 | 8.54 | 61.74 | 0.0 |
20Q2 (3) | 152.32 | 77.78 | 0.0 | 121.13 | 62.33 | 0.0 | 31.19 | 182.01 | 0.0 | 20.47 | 58.56 | 0.0 | 24.63 | 356.96 | 0.0 | 16.17 | 157.07 | 0.0 | -1.82 | -148.15 | 0.0 | 22.81 | 148.47 | 0.0 | 17.41 | 143.5 | 0.0 | 3.74 | 142.86 | 0.0 | 4.14 | 475.0 | 0.0 | 5.28 | 242.86 | 0.0 |
20Q1 (2) | 85.68 | -35.24 | 0.0 | 74.62 | -30.73 | 0.0 | 11.06 | -54.99 | 0.0 | 12.91 | -30.48 | 0.0 | 5.39 | -69.97 | 0.0 | 6.29 | -53.65 | 0.0 | 3.78 | 264.35 | 0.0 | 9.18 | -41.34 | 0.0 | 7.15 | -6.41 | 0.0 | 1.54 | -6.1 | 0.0 | 0.72 | -66.36 | 0.0 | 1.54 | -87.8 | 0.0 |
19Q4 (1) | 132.3 | 0.0 | 0.0 | 107.73 | 0.0 | 0.0 | 24.57 | 0.0 | 0.0 | 18.57 | 0.0 | 0.0 | 17.95 | 0.0 | 0.0 | 13.57 | 0.0 | 0.0 | -2.3 | 0.0 | 0.0 | 15.65 | 0.0 | 0.0 | 7.64 | 0.0 | 0.0 | 1.64 | 0.0 | 0.0 | 2.14 | 0.0 | 0.0 | 12.62 | 0.0 | 0.0 |