損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 97.91 | -14.02 | 59.96 | -8.08 | 31.55 | 1.54 | 0.48 | 128.57 | 0.05 | 0.0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.29 | 61.11 | 0 | 0 | 0 | 0 | 0.06 | -86.36 | 0.48 | 0 | 6.88 | -59.72 | 5.75 | -55.08 | 1.27 | -70.47 | 18.53 | -26.44 | 3.25 | -54.67 | 3.01 | -60.39 | 0.00 | 0 | 175 | 0.0 | 13.4 | -41.64 |
| 2022 (9) | 113.88 | 0.14 | 65.23 | -1.39 | 31.07 | 2.78 | 0.21 | 600.0 | 0.05 | -16.67 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.18 | 63.64 | 0 | 0 | -0.01 | 0 | 0.44 | 300.0 | -0.5 | 0 | 17.08 | 18.2 | 12.8 | 15.73 | 4.3 | -1.38 | 25.19 | -16.51 | 7.17 | 15.46 | 7.60 | -4.64 | 0.00 | 0 | 175 | 0.0 | 22.96 | -2.01 |
| 2021 (8) | 113.72 | 8.9 | 66.15 | 2.18 | 30.23 | 6.78 | 0.03 | -72.73 | 0.06 | -50.0 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0.11 | -67.65 | 0 | 0 | 0 | 0 | 0.11 | 120.0 | -2.89 | 0 | 14.45 | 35.55 | 11.06 | 26.83 | 4.36 | 54.06 | 30.17 | 13.51 | 6.21 | 25.71 | 7.97 | 47.87 | 0.00 | 0 | 175 | 0.57 | 23.43 | 12.59 |
| 2020 (7) | 104.43 | 7.87 | 64.74 | 15.86 | 28.31 | -0.07 | 0.11 | -52.17 | 0.12 | -33.33 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.34 | 240.0 | 0 | 0 | 0 | 0 | 0.05 | -68.75 | -0.72 | 0 | 10.66 | -9.51 | 8.72 | -1.8 | 2.83 | -9.87 | 26.58 | -0.19 | 4.94 | -1.59 | 5.39 | -2.71 | 0.00 | 0 | 174 | 0.0 | 20.81 | 36.1 |
| 2019 (6) | 96.81 | -32.47 | 55.88 | -40.81 | 28.33 | -0.67 | 0.23 | 35.29 | 0.18 | -28.0 | 0.01 | 0 | 0.02 | -80.0 | 0.03 | 0 | 0.1 | -47.37 | 0.01 | -97.56 | 0.08 | -92.86 | 0.16 | -44.83 | -0.82 | 0 | 11.78 | -45.41 | 8.88 | -49.55 | 3.14 | -32.33 | 26.63 | 23.92 | 5.02 | -50.35 | 5.54 | -41.06 | 0.00 | 0 | 174 | 1.75 | 15.29 | -37.44 |
| 2018 (5) | 143.35 | 69.14 | 94.41 | 36.63 | 28.52 | 73.16 | 0.17 | 466.67 | 0.25 | -43.18 | 0 | 0 | 0.1 | -44.44 | 0 | 0 | 0.19 | -34.48 | 0.41 | 0 | 1.12 | 558.82 | 0.29 | 0 | 1.15 | 41.98 | 21.58 | 0 | 17.6 | 6418.52 | 4.64 | 1188.89 | 21.49 | 0 | 10.11 | 5847.06 | 9.40 | 0 | 0.00 | 0 | 171 | 11.76 | 24.44 | 798.53 |
| 2017 (4) | 84.75 | 0.78 | 69.1 | -2.96 | 16.47 | 15.34 | 0.03 | -25.0 | 0.44 | -13.73 | 0 | 0 | 0.18 | 20.0 | 0 | 0 | 0.29 | -14.71 | 0 | 0 | 0.17 | 240.0 | -0.11 | 0 | 0.81 | 0 | -0.01 | 0 | 0.27 | 0 | 0.36 | 300.0 | 0.00 | 0 | 0.17 | 0 | -0.31 | 0 | 0.00 | 0 | 153 | -1.92 | 2.72 | 0 |
| 2016 (3) | 84.09 | -13.13 | 71.21 | -14.11 | 14.28 | -3.05 | 0.04 | -20.0 | 0.51 | 34.21 | 0 | 0 | 0.15 | -77.61 | 0.01 | -50.0 | 0.34 | 21.43 | 0 | 0 | 0.05 | -92.96 | -0.04 | 0 | -3.36 | 0 | -4.76 | 0 | -3.83 | 0 | 0.09 | -64.0 | 0.00 | 0 | -2.45 | 0 | -0.27 | 0 | 0.00 | 0 | 156 | -1.27 | -1.99 | 0 |
| 2015 (2) | 96.8 | 6.73 | 82.91 | 10.86 | 14.73 | -0.27 | 0.05 | 25.0 | 0.38 | 1800.0 | 0 | 0 | 0.67 | 1240.0 | 0.02 | 100.0 | 0.28 | -3.45 | 3.14 | 0 | 0.71 | 22.41 | -0.12 | 0 | 4.15 | 0 | 3.31 | 237.76 | 3.88 | 317.2 | 0.25 | 0 | 7.51 | 0 | 2.36 | 300.0 | -0.15 | 0 | 0.00 | 0 | 158 | 0.0 | 5.94 | 30.26 |
| 2014 (1) | 90.7 | 10.1 | 74.79 | 19.55 | 14.77 | -18.35 | 0.04 | -20.0 | 0.02 | 0 | 0 | 0 | 0.05 | 150.0 | 0.01 | 0 | 0.29 | -57.35 | -0.11 | 0 | 0.58 | 2800.0 | -0.1 | 0 | -0.15 | 0 | 0.98 | -15.52 | 0.93 | 25.68 | -0.06 | 0 | 0.00 | 0 | 0.59 | 25.53 | 0.62 | -17.33 | 0.00 | 0 | 158 | 0.64 | 4.56 | -7.69 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 32.43 | 33.68 | 21.37 | 21.4 | 35.1 | 35.1 | 7.64 | -37.02 | -7.17 | 0.04 | -80.0 | -60.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0.43 | -97.69 | 616.67 | 3.82 | -74.38 | 40.96 | 3.32 | -78.51 | 78.49 | 0.5 | 190.91 | -43.18 | 13.01 | 0 | -60.07 | 1.89 | -78.52 | 78.3 | 1.65 | 191.16 | 60.19 | 12.99 | 17.03 | 286.61 | 175 | 0.0 | 0.0 | 5.96 | -64.54 | 38.6 |
| 24Q2 (19) | 24.26 | -27.19 | 16.3 | 15.84 | -16.54 | 19.46 | 12.13 | 34.63 | 69.65 | 0.2 | 81.82 | 25.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -75.0 | 0 | 0 | 0 | 21.36 | 0 | 0 | 0.02 | -33.33 | 100.0 | 18.62 | 15416.67 | 23175.0 | 14.91 | 173.58 | 2713.21 | 15.45 | 282.43 | 2205.97 | -0.55 | -139.29 | -266.67 | 0.00 | -100.0 | 0 | 8.80 | 282.61 | 2215.79 | -1.81 | -180.8 | -632.35 | 11.10 | 382.61 | 382.61 | 175 | 0.0 | 0.0 | 16.81 | 137.77 | 720.0 |
| 24Q1 (18) | 33.32 | 66.68 | 9.82 | 18.98 | 43.9 | 7.41 | 9.01 | 12.48 | 10.42 | 0.11 | -21.43 | 37.5 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -83.33 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 200.0 | 0.12 | -58.62 | 140.0 | 5.45 | 692.39 | 19.52 | 4.04 | 2793.33 | 20.24 | 1.4 | 312.12 | 16.67 | 25.64 | 0 | -2.73 | 2.30 | 2975.0 | 19.79 | 2.24 | 996.0 | 18.52 | 2.30 | -29.88 | 19.79 | 175 | 0.0 | 0.0 | 7.07 | 939.71 | 10.82 |
| 23Q4 (17) | 19.99 | -25.19 | -7.2 | 13.19 | -16.73 | 2.33 | 8.01 | -2.67 | -2.55 | 0.14 | 40.0 | 27.27 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 500.0 | 350.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.01 | -120.0 | -125.0 | 0.29 | 383.33 | 314.29 | -0.92 | -133.95 | -280.39 | -0.15 | -108.06 | -183.33 | -0.66 | -175.0 | -273.68 | 0.00 | -100.0 | -100.0 | -0.08 | -107.55 | -180.0 | -0.25 | -124.27 | -516.67 | 3.28 | -2.38 | -55.01 | 175 | 0.0 | 0.0 | 0.68 | -84.19 | -83.17 |
| 23Q3 (16) | 26.72 | 28.09 | -21.43 | 15.84 | 19.46 | -18.69 | 8.23 | 15.1 | 2.75 | 0.1 | -37.5 | 42.86 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | -72.22 | 0.06 | -25.0 | -53.85 | 2.71 | 411.32 | -59.25 | 1.86 | 177.61 | -62.27 | 0.88 | 686.67 | -47.62 | 32.58 | 0 | 28.72 | 1.06 | 178.95 | -62.28 | 1.03 | 202.94 | -62.41 | 3.36 | 46.09 | -53.27 | 175 | 0.0 | 0.0 | 4.3 | 109.76 | -41.73 |
| 23Q2 (15) | 20.86 | -31.25 | -13.98 | 13.26 | -24.96 | -9.86 | 7.15 | -12.38 | 5.61 | 0.16 | 100.0 | 700.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -90.91 | 0.08 | 60.0 | 100.0 | 0.53 | -88.38 | -81.14 | 0.67 | -80.06 | -72.98 | -0.15 | -112.5 | -139.47 | 0.00 | -100.0 | -100.0 | 0.38 | -80.21 | -73.05 | 0.34 | -82.01 | -75.54 | 2.30 | 19.79 | -47.49 | 175 | 0.0 | 0.0 | 2.05 | -67.87 | -43.53 |
| 23Q1 (14) | 30.34 | 40.85 | -11.0 | 17.67 | 37.08 | -2.64 | 8.16 | -0.73 | 1.12 | 0.08 | -27.27 | 700.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.01 | -75.0 | -90.91 | 0.05 | -28.57 | 106.67 | 4.56 | 794.12 | -35.86 | 3.36 | 1766.67 | -35.51 | 1.2 | 215.79 | -35.48 | 26.36 | -64.38 | 0.92 | 1.92 | 1820.0 | -35.35 | 1.89 | 3050.0 | -44.57 | 1.92 | -73.66 | -35.35 | 175 | 0.0 | 0.0 | 6.38 | 57.92 | -19.44 |
| 22Q4 (13) | 21.54 | -36.67 | -7.47 | 12.89 | -33.83 | 11.7 | 8.22 | 2.62 | 14.48 | 0.11 | 57.14 | 1000.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.04 | -77.78 | 150.0 | 0.07 | -46.15 | 103.65 | 0.51 | -92.33 | -80.75 | 0.18 | -96.35 | -90.91 | 0.38 | -77.38 | -66.37 | 74.00 | 192.37 | 73.55 | 0.10 | -96.44 | -91.15 | 0.06 | -97.81 | -97.31 | 7.29 | 1.39 | 15.71 | 175 | 0.0 | 0.0 | 4.04 | -45.26 | -14.23 |
| 22Q3 (12) | 34.01 | 40.25 | -3.68 | 19.48 | 32.43 | -4.04 | 8.01 | 18.32 | -6.43 | 0.07 | 250.0 | 600.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 63.64 | 157.14 | 0.13 | 225.0 | 114.94 | 6.65 | 136.65 | 19.6 | 4.93 | 98.79 | 14.39 | 1.68 | 342.11 | 16.67 | 25.31 | 84.74 | -2.01 | 2.81 | 99.29 | 14.23 | 2.74 | 97.12 | -7.43 | 7.19 | 64.16 | 38.8 | 175 | 0.0 | 0.0 | 7.38 | 103.31 | -7.29 |
| 22Q2 (11) | 24.25 | -28.86 | 0.75 | 14.71 | -18.95 | -4.85 | 6.77 | -16.11 | 3.04 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.0 | 175.0 | 0.04 | 105.33 | 166.67 | 2.81 | -60.48 | 41.92 | 2.48 | -52.4 | 47.62 | 0.38 | -79.57 | -19.15 | 13.70 | -47.55 | -41.68 | 1.41 | -52.53 | 46.87 | 1.39 | -59.24 | 40.4 | 4.38 | 47.47 | 61.03 | 175 | 0.0 | 0.0 | 3.63 | -54.17 | -13.78 |
| 22Q1 (10) | 34.09 | 46.43 | 9.72 | 18.15 | 57.28 | -3.71 | 8.07 | 12.4 | 1.89 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 237.5 | 37.5 | -0.75 | 60.94 | -1775.0 | 7.11 | 168.3 | 66.9 | 5.21 | 163.13 | 68.61 | 1.86 | 64.6 | 39.85 | 26.12 | -38.74 | -16.26 | 2.97 | 162.83 | 68.75 | 3.41 | 52.91 | 90.5 | 2.97 | -52.86 | 68.75 | 175 | 0.0 | 0.0 | 7.92 | 68.15 | 20.92 |
| 21Q4 (9) | 23.28 | -34.07 | 9.76 | 11.54 | -43.15 | -19.53 | 7.18 | -16.12 | -0.42 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -214.29 | -300.0 | -1.92 | -120.69 | -2500.0 | 2.65 | -52.34 | 1160.0 | 1.98 | -54.06 | 204.62 | 1.13 | -21.53 | 413.89 | 42.64 | 65.08 | 0 | 1.13 | -54.07 | 205.41 | 2.23 | -24.66 | 575.76 | 6.30 | 21.62 | 26.0 | 175 | 0.0 | 0.57 | 4.71 | -40.83 | 180.36 |
| 21Q3 (8) | 35.31 | 46.7 | 34.93 | 20.3 | 31.31 | 29.55 | 8.56 | 30.29 | 22.81 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | -60.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.07 | 75.0 | 250.0 | -0.87 | -1350.0 | -112.2 | 5.56 | 180.81 | 77.64 | 4.31 | 156.55 | 89.04 | 1.44 | 206.38 | 50.0 | 25.83 | 9.96 | -16.14 | 2.46 | 156.25 | 87.79 | 2.96 | 198.99 | 92.21 | 5.18 | 90.44 | 11.64 | 175 | 0.0 | 0.57 | 7.96 | 89.07 | -0.87 |
| 21Q2 (7) | 24.07 | -22.53 | -5.57 | 15.46 | -17.98 | 0.0 | 6.57 | -17.05 | -5.33 | 0.01 | 0.0 | -75.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | -50.0 | 0 | -0.06 | -50.0 | 82.35 | 1.98 | -53.52 | -28.26 | 1.68 | -45.63 | -17.65 | 0.47 | -64.66 | -45.98 | 23.49 | -24.69 | -25.81 | 0.96 | -45.45 | -18.64 | 0.99 | -44.69 | -27.21 | 2.72 | 54.55 | -18.07 | 175 | 0.0 | 1.16 | 4.21 | -35.73 | -19.35 |
| 21Q1 (6) | 31.07 | 46.49 | -1.52 | 18.85 | 31.45 | -2.18 | 7.92 | 9.85 | 10.0 | 0.01 | 0.0 | -75.0 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 0 | -0.04 | -150.0 | 33.33 | 4.26 | 1804.0 | -15.14 | 3.09 | 375.38 | -17.82 | 1.33 | 469.44 | -1.48 | 31.19 | 0 | 15.95 | 1.76 | 375.68 | -17.76 | 1.79 | 442.42 | -17.89 | 1.76 | -64.8 | -17.76 | 175 | 0.57 | 0.0 | 6.55 | 289.88 | 11.21 |
| 20Q4 (5) | 21.21 | -18.95 | -11.62 | 14.34 | -8.49 | 3.61 | 7.21 | 3.44 | 8.42 | 0.01 | 0.0 | -75.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.08 | 60.0 | 700.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.04 | 100.0 | 500.0 | 0.08 | 119.51 | 113.33 | -0.25 | -107.99 | -108.59 | 0.65 | -71.49 | -68.29 | -0.36 | -137.5 | -150.0 | 0.00 | -100.0 | -100.0 | 0.37 | -71.76 | -68.64 | 0.33 | -78.57 | -78.15 | 5.00 | 7.76 | -1.96 | 174 | 0.0 | 0.0 | 1.68 | -79.08 | -54.84 |
| 20Q3 (4) | 26.17 | 2.67 | 0.0 | 15.67 | 1.36 | 0.0 | 6.97 | 0.43 | 0.0 | 0.01 | -75.0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0.0 | -0.02 | -200.0 | 0.0 | 0.02 | 0 | 0.0 | -0.41 | -20.59 | 0.0 | 3.13 | 13.41 | 0.0 | 2.28 | 11.76 | 0.0 | 0.96 | 10.34 | 0.0 | 30.80 | -2.72 | 0.0 | 1.31 | 11.02 | 0.0 | 1.54 | 13.24 | 0.0 | 4.64 | 39.76 | 0.0 | 174 | 0.58 | 0.0 | 8.03 | 53.83 | 0.0 |
| 20Q2 (3) | 25.49 | -19.21 | 0.0 | 15.46 | -19.77 | 0.0 | 6.94 | -3.61 | 0.0 | 0.04 | 0.0 | 0.0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | -62.5 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | -0.34 | -466.67 | 0.0 | 2.76 | -45.02 | 0.0 | 2.04 | -45.74 | 0.0 | 0.87 | -35.56 | 0.0 | 31.66 | 17.7 | 0.0 | 1.18 | -44.86 | 0.0 | 1.36 | -37.61 | 0.0 | 3.32 | 55.14 | 0.0 | 173 | -1.14 | 0.0 | 5.22 | -11.38 | 0.0 |
| 20Q1 (2) | 31.55 | 31.46 | 0.0 | 19.27 | 39.23 | 0.0 | 7.2 | 8.27 | 0.0 | 0.04 | 0.0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.16 | 1500.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | -0.06 | 90.0 | 0.0 | 5.02 | 72.51 | 0.0 | 3.76 | 83.41 | 0.0 | 1.35 | 87.5 | 0.0 | 26.90 | 9.08 | 0.0 | 2.14 | 81.36 | 0.0 | 2.18 | 44.37 | 0.0 | 2.14 | -58.04 | 0.0 | 175 | 0.57 | 0.0 | 5.89 | 58.33 | 0.0 |
| 19Q4 (1) | 24.0 | 0.0 | 0.0 | 13.84 | 0.0 | 0.0 | 6.65 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.6 | 0.0 | 0.0 | 2.91 | 0.0 | 0.0 | 2.05 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 24.66 | 0.0 | 0.0 | 1.18 | 0.0 | 0.0 | 1.51 | 0.0 | 0.0 | 5.10 | 0.0 | 0.0 | 174 | 0.0 | 0.0 | 3.72 | 0.0 | 0.0 |
