損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)21.192.4210.2-1.454.5712.560.326.6700000000000000000.2122.226.623.925.321.921.312.0719.698.483.17-9.693.46-0.290.0001480.011.22.47
2023 (9)20.692.7810.355.614.061.250.336.360.234.5500000.0433.330.02-33.330.02000000.0906.371.595.221.161.164.518.152.63.510.863.47-1.70.0001480.010.932.82
2022 (8)20.130.359.8-4.854.014.970.22144.440.2215.7900000.0300.030.0000000-0.0606.279.815.16-0.771.11117.6517.6998.993.48-0.853.53-3.810.0001480.010.631.63
2021 (7)20.060.0510.33.413.829.770.09350.00.19-5.00000000.030.0000000-0.2305.71-9.795.23.790.51-61.368.89-57.363.513.853.672.80.0001480.010.46-8.73
2020 (6)20.05-0.19.96-4.053.48-1.690.02-50.00.2-28.570000000.03-40.0000000-0.2806.334.465.01-0.21.3226.9220.8521.863.38-0.293.573.480.0001480.011.461.6
2019 (5)20.071.6710.38-9.193.543.810.04-66.670.28-50.8800000.23-11.540.0525.0000000-0.0906.0628.395.0242.611.04-11.1117.11-30.873.3971.213.4538.550.0001480.011.2811.68
2018 (4)19.745.3911.438.653.41-4.210.1250.00.57-5.000000.26136.360.04-20.0000000-0.1704.7210.023.520.281.1769.5724.7554.41.98-1.982.49-4.960.0001480.010.17.22
2017 (3)18.7313.8610.52-21.23.56-26.90.0814.290.6-9.0900000.11-68.570.05-50.0-0.0100000-0.3704.2903.5100.69263.1616.0302.0202.6200.0001480.09.42302.56
2016 (2)16.45-1.6113.3543.864.8710.180.07-30.00.6632.000000.35-44.440.1150.000-0.27000-0.720-2.490-1.8600.19-77.380.000-1.250-0.7700.00014812.982.34-64.11
2015 (1)16.7278.829.28117.844.4293.860.1-9.090.566.6700000.63350.00.0433.33000.176.25000.53-61.873.54-15.913.06-6.710.8418.3123.7640.432.13-32.591.7133.590.00013147.196.5220.74
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)5.382.093.262.6116.0-2.971.160.010.480.1183.3322.220-100.0-100.00000000000-100.0-100.00000000000.05150.066.671.66-11.711.411.27-18.064.10.3914.7139.2923.4030.1425.130.86-17.314.880.82-20.392.53.5931.51.991480.00.02.77-8.584.92
24Q3 (19)5.27-1.311.932.25-18.77-14.771.162.6511.540.06-33.3320.00.060.00.00000000-100.000.010.000000000000.02-77.78200.01.8822.8827.891.5524.030.250.3421.4321.4317.98-2.65-5.961.0423.8130.01.0332.0525.612.7361.541.111480.00.03.0311.8116.54
24Q2 (18)5.342.692.692.777.7812.151.130.017.710.0950.0-10.00.060.020.00000000.030-25.00.010.00.000-100.00000000.09125.0-10.01.53-0.65-18.181.250.0-19.870.28-3.45-9.6818.47-2.8911.060.840.0-20.00.78-4.88-21.211.69101.19-11.051480.00.02.710.74-10.26
24Q1 (17)5.2-0.191.962.57-4.461.181.137.6211.880.06-33.3320.00.060.00.00000000000.010.00.00000000000.0433.33500.01.543.360.01.252.460.00.293.570.019.021.712.640.842.44-1.180.822.5-3.530.84-76.14-1.181480.00.02.691.890.75
23Q4 (16)5.210.770.972.691.891.511.050.962.940.0980.028.570.060.00.00000000000.0100.00000000000.03250.0200.01.491.36-0.671.222.520.00.280.00.018.70-2.2-0.270.822.50.00.80-2.44-2.443.5230.371.151480.00.02.641.541.54
23Q3 (15)5.17-0.582.782.646.883.121.048.33-19.380.05-50.00.00.0620.00.00000000-100.000-100.0-100.00-100.00000000-0.02-120.033.331.47-21.3927.831.19-23.7227.960.28-9.6827.2719.1214.97-0.310.80-23.8129.030.82-17.1726.152.7042.111.51480.00.02.6-13.9116.59
23Q2 (14)5.21.964.212.47-2.76-1.980.96-4.9517.070.1100.0100.00.05-16.670.00000000.04033.330.010.00.00.02000000000.11100.001.8721.4312.651.5624.816.420.316.9-3.1216.63-10.25-13.111.0523.5316.670.9916.478.791.90123.53-6.41480.00.03.0213.1110.62
23Q1 (13)5.1-1.163.032.54-4.1522.711.01-0.9814.770.05-28.5725.00.060.020.00000000000.010.00.0000000000-0.01-200.075.01.542.67-21.431.252.46-25.150.293.570.018.53-1.1725.20.853.66-24.780.853.66-26.720.85-75.57-24.781480.00.02.672.69-13.03
22Q4 (12)5.162.58-0.962.653.5219.911.02-20.93-5.560.0740.040.00.060.020.00000000000.010.00.00000000000.01133.33125.01.530.43-20.631.2231.18-23.270.2827.27-6.6718.75-2.2419.430.8232.26-23.360.8226.15-25.453.4830.83-0.851480.00.02.616.59-14.19
22Q3 (11)5.030.80.62.561.59-7.581.2957.3243.330.050.066.670.0620.020.00000000-100.000.010.00.0000000000-0.03050.01.15-30.72-10.160.93-30.6-41.880.22-31.25166.6719.180.2100.62-31.11-42.590.65-28.57-41.962.6631.039.021480.00.02.23-18.32-9.72
22Q2 (10)4.990.811.632.5221.74-6.670.82-6.82-15.460.0525.0400.00.050.025.00000000.03000.010.000000000000100.0100.01.66-15.3141.881.34-19.7647.250.3210.3423.0819.1429.32-14.090.90-20.3547.540.91-21.5537.882.0379.6549.261480.00.02.73-11.0714.71
22Q1 (9)4.95-4.990.22.07-6.33-20.990.88-18.521.150.04-20.0300.00.050.025.00000000000.010.00000000000-0.040.042.861.963.742.031.675.0351.820.29-3.333.5714.80-5.73-26.881.135.6152.71.165.4546.841.13-67.8152.71480.00.03.071.3218.99
21Q4 (8)5.214.20.582.21-20.22-24.321.0820.017.390.0566.67400.00.050.00.00000000000.010.00.0000000000-0.0433.3342.861.8947.6648.821.59-0.6257.430.3190.9115.3815.700-24.31.07-0.9357.351.10-1.7950.683.5143.853.851480.00.03.0322.6719.29
21Q3 (7)5.01.831.212.772.5978.710.9-7.22-4.260.03200.000.0525.00.00000000000.0100.0000000000-0.0614.2914.291.289.4-46.221.675.82-15.79-0.33-226.92-168.750.00-100.0-100.01.0877.05-15.621.1269.7-15.792.4479.41-9.631480.00.02.473.78-32.51
21Q2 (6)4.91-0.61-1.012.73.05-2.170.9711.4915.480.010.00.00.040.0-20.000000000000-100.0000000000-0.070.00.01.17-15.22-8.590.91-17.27-9.00.26-7.14-7.1422.2810.081.50.61-17.57-10.290.66-16.46-8.331.3683.78-4.231480.00.02.38-7.75-7.39
21Q1 (5)4.94-4.63-0.82.62-10.27-4.030.87-5.4312.990.010.000.04-20.0-20.00000000000-100.0-100.0000000000-0.070.00.01.388.66-1.431.18.910.00.287.69-6.6720.24-2.41-4.930.748.820.00.798.220.00.74-78.110.01480.00.02.581.57-4.44
20Q4 (4)5.184.860.02.9288.390.00.92-2.130.00.0100.00.050.00.0000.0000.0000.00.010.00.0000.0000.0000.0-0.070.00.01.27-46.640.01.01-46.840.00.26-45.830.020.743.390.00.68-46.880.00.73-45.110.03.3825.190.01480.00.02.54-30.60.0
20Q3 (3)4.94-0.40.01.55-43.840.00.9411.90.00-100.00.00.050.00.0000.0000.0000.00.010.00.0000.0000.0000.0-0.070.00.02.3885.940.01.990.00.00.4871.430.020.06-8.610.01.2888.240.01.3384.720.02.7090.140.01480.00.03.6642.410.0
20Q2 (2)4.96-0.40.02.761.10.00.849.090.00.0100.00.050.00.0000.0000.0000.00.010.00.0000.0000.0000.0-0.070.00.01.28-8.570.01.0-9.090.00.28-6.670.021.953.10.00.68-8.110.00.72-8.860.01.4291.890.01480.00.02.57-4.810.0
20Q1 (1)4.980.00.02.730.00.00.770.00.000.00.00.050.00.000.00.000.00.000.00.00.010.00.000.00.000.00.000.00.0-0.070.00.01.40.00.01.10.00.00.30.00.021.290.00.00.740.00.00.790.00.00.740.00.01480.00.02.70.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。