損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 20.69 | 2.78 | 10.35 | 5.61 | 4.06 | 1.25 | 0.3 | 36.36 | 0.23 | 4.55 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.02 | -33.33 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 6.37 | 1.59 | 5.22 | 1.16 | 1.16 | 4.5 | 18.15 | 2.6 | 3.51 | 0.86 | 3.44 | -1.71 | 0.00 | 0 | 148 | 0.0 | 10.93 | 2.82 |
| 2022 (9) | 20.13 | 0.35 | 9.8 | -4.85 | 4.01 | 4.97 | 0.22 | 144.44 | 0.22 | 15.79 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 6.27 | 9.81 | 5.16 | -0.77 | 1.11 | 117.65 | 17.69 | 98.99 | 3.48 | -0.85 | 3.50 | -3.85 | 0.00 | 0 | 148 | 0.0 | 10.63 | 1.63 |
| 2021 (8) | 20.06 | 0.05 | 10.3 | 3.41 | 3.82 | 9.77 | 0.09 | 350.0 | 0.19 | -5.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | 0 | 5.71 | -9.79 | 5.2 | 3.79 | 0.51 | -61.36 | 8.89 | -57.36 | 3.51 | 3.85 | 3.64 | 2.54 | 0.00 | 0 | 148 | 0.0 | 10.46 | -8.73 |
| 2020 (7) | 20.05 | -0.1 | 9.96 | -4.05 | 3.48 | -1.69 | 0.02 | -50.0 | 0.2 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | 0 | 6.33 | 4.46 | 5.01 | -0.2 | 1.32 | 26.92 | 20.85 | 21.86 | 3.38 | -0.29 | 3.55 | 3.5 | 0.00 | 0 | 148 | 0.0 | 11.46 | 1.6 |
| 2019 (6) | 20.07 | 1.67 | 10.38 | -9.19 | 3.54 | 3.81 | 0.04 | -66.67 | 0.28 | -50.88 | 0 | 0 | 0 | 0 | 0.23 | -11.54 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 6.06 | 28.39 | 5.02 | 42.61 | 1.04 | -11.11 | 17.11 | -30.87 | 3.39 | 71.21 | 3.43 | 38.31 | 0.00 | 0 | 148 | 0.0 | 11.28 | 11.68 |
| 2018 (5) | 19.74 | 5.39 | 11.43 | 8.65 | 3.41 | -4.21 | 0.12 | 50.0 | 0.57 | -5.0 | 0 | 0 | 0 | 0 | 0.26 | 136.36 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | 4.72 | 10.02 | 3.52 | 0.28 | 1.17 | 69.57 | 24.75 | 54.4 | 1.98 | -1.98 | 2.48 | -4.62 | 0.00 | 0 | 148 | 0.0 | 10.1 | 7.22 |
| 2017 (4) | 18.73 | 13.86 | 10.52 | -21.2 | 3.56 | -26.9 | 0.08 | 14.29 | 0.6 | -9.09 | 0 | 0 | 0 | 0 | 0.11 | -68.57 | 0.05 | -50.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.37 | 0 | 4.29 | 0 | 3.51 | 0 | 0.69 | 263.16 | 16.03 | 0 | 2.02 | 0 | 2.60 | 0 | 0.00 | 0 | 148 | 0.0 | 9.42 | 302.56 |
| 2016 (3) | 16.45 | -1.61 | 13.35 | 43.86 | 4.87 | 10.18 | 0.07 | -30.0 | 0.66 | 32.0 | 0 | 0 | 0 | 0 | 0.35 | -44.44 | 0.1 | 150.0 | 0 | 0 | -0.27 | 0 | 0 | 0 | -0.72 | 0 | -2.49 | 0 | -1.86 | 0 | 0.19 | -77.38 | 0.00 | 0 | -1.25 | 0 | -0.77 | 0 | 0.00 | 0 | 148 | 12.98 | 2.34 | -64.11 |
| 2015 (2) | 16.72 | 78.82 | 9.28 | 117.84 | 4.42 | 93.86 | 0.1 | -9.09 | 0.5 | 66.67 | 0 | 0 | 0 | 0 | 0.63 | 350.0 | 0.04 | 33.33 | 0 | 0 | 0.17 | 6.25 | 0 | 0 | 0.53 | -61.87 | 3.54 | -15.91 | 3.06 | -6.71 | 0.84 | 18.31 | 23.76 | 40.43 | 2.13 | -32.59 | 1.70 | 33.86 | 0.00 | 0 | 131 | 47.19 | 6.52 | 20.74 |
| 2014 (1) | 9.35 | 13.75 | 4.26 | 17.36 | 2.28 | 12.87 | 0.11 | -45.0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0.14 | 75.0 | 0.03 | 0.0 | 0 | 0 | 0.16 | 0 | 0 | 0 | 1.39 | 80.52 | 4.21 | 26.05 | 3.28 | 27.63 | 0.71 | 31.48 | 16.92 | 3.93 | 3.16 | 16.18 | 1.27 | 4.96 | 0.00 | 0 | 89 | 4.71 | 5.4 | 28.57 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.27 | -1.31 | 1.93 | 2.25 | -18.77 | -14.77 | 1.16 | 2.65 | 11.54 | 0.06 | -33.33 | 20.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -77.78 | 200.0 | 1.88 | 22.88 | 27.89 | 1.55 | 24.0 | 30.25 | 0.34 | 21.43 | 21.43 | 17.98 | -2.65 | -5.96 | 1.04 | 23.81 | 30.0 | 1.03 | 32.05 | 27.16 | 2.73 | 61.54 | 1.11 | 149 | 0.68 | 0.68 | 3.03 | 11.81 | 16.54 |
| 24Q2 (19) | 5.34 | 2.69 | 2.69 | 2.77 | 7.78 | 12.15 | 1.13 | 0.0 | 17.71 | 0.09 | 50.0 | -10.0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 125.0 | -10.0 | 1.53 | -0.65 | -18.18 | 1.25 | 0.0 | -19.87 | 0.28 | -3.45 | -9.68 | 18.47 | -2.89 | 11.06 | 0.84 | 0.0 | -20.0 | 0.78 | -3.7 | -20.41 | 1.69 | 101.19 | -11.05 | 148 | 0.0 | 0.0 | 2.71 | 0.74 | -10.26 |
| 24Q1 (18) | 5.2 | -0.19 | 1.96 | 2.57 | -4.46 | 1.18 | 1.13 | 7.62 | 11.88 | 0.06 | -33.33 | 20.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 500.0 | 1.54 | 3.36 | 0.0 | 1.25 | 2.46 | 0.0 | 0.29 | 3.57 | 0.0 | 19.02 | 1.71 | 2.64 | 0.84 | 2.44 | -1.18 | 0.81 | 1.25 | -4.71 | 0.84 | -76.14 | -1.18 | 148 | 0.0 | 0.0 | 2.69 | 1.89 | 0.75 |
| 23Q4 (17) | 5.21 | 0.77 | 0.97 | 2.69 | 1.89 | 1.51 | 1.05 | 0.96 | 2.94 | 0.09 | 80.0 | 28.57 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 250.0 | 200.0 | 1.49 | 1.36 | -0.67 | 1.22 | 2.52 | 0.0 | 0.28 | 0.0 | 0.0 | 18.70 | -2.2 | -0.27 | 0.82 | 2.5 | 0.0 | 0.80 | -1.23 | -1.23 | 3.52 | 30.37 | 1.15 | 148 | 0.0 | 0.0 | 2.64 | 1.54 | 1.54 |
| 23Q3 (16) | 5.17 | -0.58 | 2.78 | 2.64 | 6.88 | 3.12 | 1.04 | 8.33 | -19.38 | 0.05 | -50.0 | 0.0 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -120.0 | 33.33 | 1.47 | -21.39 | 27.83 | 1.19 | -23.72 | 27.96 | 0.28 | -9.68 | 27.27 | 19.12 | 14.97 | -0.31 | 0.80 | -23.81 | 29.03 | 0.81 | -17.35 | 26.56 | 2.70 | 42.11 | 1.5 | 148 | 0.0 | 0.0 | 2.6 | -13.91 | 16.59 |
| 23Q2 (15) | 5.2 | 1.96 | 4.21 | 2.47 | -2.76 | -1.98 | 0.96 | -4.95 | 17.07 | 0.1 | 100.0 | 100.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 33.33 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 1100.0 | 0 | 1.87 | 21.43 | 12.65 | 1.56 | 24.8 | 16.42 | 0.31 | 6.9 | -3.12 | 16.63 | -10.25 | -13.11 | 1.05 | 23.53 | 16.67 | 0.98 | 15.29 | 8.89 | 1.90 | 123.53 | -6.4 | 148 | 0.0 | 0.0 | 3.02 | 13.11 | 10.62 |
| 23Q1 (14) | 5.1 | -1.16 | 3.03 | 2.54 | -4.15 | 22.71 | 1.01 | -0.98 | 14.77 | 0.05 | -28.57 | 25.0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 75.0 | 1.54 | 2.67 | -21.43 | 1.25 | 2.46 | -25.15 | 0.29 | 3.57 | 0.0 | 18.53 | -1.17 | 25.2 | 0.85 | 3.66 | -24.78 | 0.85 | 4.94 | -26.09 | 0.85 | -75.57 | -24.78 | 148 | 0.0 | 0.0 | 2.67 | 2.69 | -13.03 |
| 22Q4 (13) | 5.16 | 2.58 | -0.96 | 2.65 | 3.52 | 19.91 | 1.02 | -20.93 | -5.56 | 0.07 | 40.0 | 40.0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | 125.0 | 1.5 | 30.43 | -20.63 | 1.22 | 31.18 | -23.27 | 0.28 | 27.27 | -6.67 | 18.75 | -2.24 | 19.43 | 0.82 | 32.26 | -23.36 | 0.81 | 26.56 | -25.69 | 3.48 | 30.83 | -0.85 | 148 | 0.0 | 0.0 | 2.6 | 16.59 | -14.19 |
| 22Q3 (12) | 5.03 | 0.8 | 0.6 | 2.56 | 1.59 | -7.58 | 1.29 | 57.32 | 43.33 | 0.05 | 0.0 | 66.67 | 0.06 | 20.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 50.0 | 1.15 | -30.72 | -10.16 | 0.93 | -30.6 | -41.88 | 0.22 | -31.25 | 166.67 | 19.18 | 0.21 | 0 | 0.62 | -31.11 | -42.59 | 0.64 | -28.89 | -42.34 | 2.66 | 31.03 | 9.02 | 148 | 0.0 | 0.0 | 2.23 | -18.32 | -9.72 |
| 22Q2 (11) | 4.99 | 0.81 | 1.63 | 2.52 | 21.74 | -6.67 | 0.82 | -6.82 | -15.46 | 0.05 | 25.0 | 400.0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 1.66 | -15.31 | 41.88 | 1.34 | -19.76 | 47.25 | 0.32 | 10.34 | 23.08 | 19.14 | 29.32 | -14.09 | 0.90 | -20.35 | 47.54 | 0.90 | -21.74 | 36.36 | 2.03 | 79.65 | 49.26 | 148 | 0.0 | 0.0 | 2.73 | -11.07 | 14.71 |
| 22Q1 (10) | 4.95 | -4.99 | 0.2 | 2.07 | -6.33 | -20.99 | 0.88 | -18.52 | 1.15 | 0.04 | -20.0 | 300.0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0.0 | 42.86 | 1.96 | 3.7 | 42.03 | 1.67 | 5.03 | 51.82 | 0.29 | -3.33 | 3.57 | 14.80 | -5.73 | -26.88 | 1.13 | 5.61 | 52.7 | 1.15 | 5.5 | 45.57 | 1.13 | -67.81 | 52.7 | 148 | 0.0 | 0.0 | 3.07 | 1.32 | 18.99 |
| 21Q4 (9) | 5.21 | 4.2 | 0.58 | 2.21 | -20.22 | -24.32 | 1.08 | 20.0 | 17.39 | 0.05 | 66.67 | 400.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 33.33 | 42.86 | 1.89 | 47.66 | 48.82 | 1.59 | -0.62 | 57.43 | 0.3 | 190.91 | 15.38 | 15.70 | 0 | -24.3 | 1.07 | -0.93 | 57.35 | 1.09 | -1.8 | 51.39 | 3.51 | 43.85 | 3.85 | 148 | 0.0 | 0.0 | 3.03 | 22.67 | 19.29 |
| 21Q3 (8) | 5.0 | 1.83 | 1.21 | 2.77 | 2.59 | 78.71 | 0.9 | -7.22 | -4.26 | 0.03 | 200.0 | 0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 14.29 | 14.29 | 1.28 | 9.4 | -46.22 | 1.6 | 75.82 | -15.79 | -0.33 | -226.92 | -168.75 | 0.00 | -100.0 | -100.0 | 1.08 | 77.05 | -15.62 | 1.11 | 68.18 | -15.91 | 2.44 | 79.41 | -9.63 | 148 | 0.0 | 0.0 | 2.47 | 3.78 | -32.51 |
| 21Q2 (7) | 4.91 | -0.61 | -1.01 | 2.7 | 3.05 | -2.17 | 0.97 | 11.49 | 15.48 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0.0 | 0.0 | 1.17 | -15.22 | -8.59 | 0.91 | -17.27 | -9.0 | 0.26 | -7.14 | -7.14 | 22.28 | 10.08 | 1.5 | 0.61 | -17.57 | -10.29 | 0.66 | -16.46 | -8.33 | 1.36 | 83.78 | -4.23 | 148 | 0.0 | 0.0 | 2.38 | -7.75 | -7.39 |
| 21Q1 (6) | 4.94 | -4.63 | -0.8 | 2.62 | -10.27 | -4.03 | 0.87 | -5.43 | 12.99 | 0.01 | 0.0 | 0 | 0.04 | -20.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0.0 | 0.0 | 1.38 | 8.66 | -1.43 | 1.1 | 8.91 | 0.0 | 0.28 | 7.69 | -6.67 | 20.24 | -2.41 | -4.93 | 0.74 | 8.82 | 0.0 | 0.79 | 9.72 | 0.0 | 0.74 | -78.11 | 0.0 | 148 | 0.0 | 0.0 | 2.58 | 1.57 | -4.44 |
| 20Q4 (5) | 5.18 | 4.86 | 4.02 | 2.92 | 88.39 | 14.51 | 0.92 | -2.13 | -1.08 | 0.01 | 0 | 0.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0.0 | 0.0 | 1.27 | -46.64 | -11.81 | 1.01 | -46.84 | -10.62 | 0.26 | -45.83 | -16.13 | 20.74 | 3.39 | -2.31 | 0.68 | -46.88 | -10.53 | 0.72 | -45.45 | -11.11 | 3.38 | 25.19 | -0.29 | 148 | 0.0 | 0.0 | 2.54 | -30.6 | -6.96 |
| 20Q3 (4) | 4.94 | -0.4 | 0.0 | 1.55 | -43.84 | 0.0 | 0.94 | 11.9 | 0.0 | 0 | -100.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 0.0 | 0.0 | 2.38 | 85.94 | 0.0 | 1.9 | 90.0 | 0.0 | 0.48 | 71.43 | 0.0 | 20.06 | -8.61 | 0.0 | 1.28 | 88.24 | 0.0 | 1.32 | 83.33 | 0.0 | 2.70 | 90.14 | 0.0 | 148 | 0.0 | 0.0 | 3.66 | 42.41 | 0.0 |
| 20Q2 (3) | 4.96 | -0.4 | 0.0 | 2.76 | 1.1 | 0.0 | 0.84 | 9.09 | 0.0 | 0.01 | 0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 0.0 | 0.0 | 1.28 | -8.57 | 0.0 | 1.0 | -9.09 | 0.0 | 0.28 | -6.67 | 0.0 | 21.95 | 3.1 | 0.0 | 0.68 | -8.11 | 0.0 | 0.72 | -8.86 | 0.0 | 1.42 | 91.89 | 0.0 | 148 | 0.0 | 0.0 | 2.57 | -4.81 | 0.0 |
| 20Q1 (2) | 4.98 | 0.0 | 0.0 | 2.73 | 7.06 | 0.0 | 0.77 | -17.2 | 0.0 | 0 | -100.0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 0.0 | 0.0 | 1.4 | -2.78 | 0.0 | 1.1 | -2.65 | 0.0 | 0.3 | -3.23 | 0.0 | 21.29 | 0.28 | 0.0 | 0.74 | -2.63 | 0.0 | 0.79 | -2.47 | 0.0 | 0.74 | -78.17 | 0.0 | 148 | 0.0 | 0.0 | 2.7 | -1.1 | 0.0 |
| 19Q4 (1) | 4.98 | 0.0 | 0.0 | 2.55 | 0.0 | 0.0 | 0.93 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 1.44 | 0.0 | 0.0 | 1.13 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 21.23 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 3.39 | 0.0 | 0.0 | 148 | 0.0 | 0.0 | 2.73 | 0.0 | 0.0 |
