損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.03-21.370.19-67.240.676.350.02100.00000000.01-66.67000000000.1100.2700.2900.04-33.3313.8800.4600.3042.860.000620.00.41412.5
2022 (9)1.3174.670.58286.670.638.620.010.00.01000000.0350.000000000-0.150-0.060-0.0200.06100.00.000-0.0300.21110.00.000620.00.08-84.0
2021 (8)0.7574.420.1550.00.5831.820.010.00000000.02100.0000000000.36-10.00.3831.030.4244.830.0308.292202.780.6847.830.1000.000620.00.531.58
2020 (7)0.43-24.560.10.00.447.320.01-50.00000000.010.0000000000.400.29383.330.29480.0000.36-97.570.46475.0-0.1800.000620.00.38171.43
2019 (6)0.57-35.230.1-68.750.41-8.890.02100.00000000.010.000000000000.06-62.50.05-61.540.01-66.6714.84-25.760.08-61.90.08-27.270.000620.00.14-41.67
2018 (5)0.88-21.430.32-11.110.459.760.010.00000000.01-50.00000000.0100.06100.00.16-57.890.13-62.860.0350.019.99223.990.21-63.160.11-78.850.000620.00.24-46.67
2017 (4)1.1272.310.36260.00.415.130.01-50.00000000.020000000-0.0100.0300.38216.670.35288.890.02-33.336.17-73.940.57280.00.52160.00.000620.00.45125.0
2016 (3)0.65-13.330.1-23.080.395.410.020.00000000000000.01000-0.0300.12-57.140.09-65.380.030.023.68136.090.15-66.670.20-47.370.000625.080.2-48.72
2015 (2)0.750.00.138.330.378.820.020.000000000000000000.0350.00.28-9.680.26-18.750.03010.0300.45-21.050.38-22.450.000593.510.39-4.88
2014 (1)0.75733.330.1220.00.3461.90.02100.000000000000000000.0200.3100.320000.0000.5700.4900.0005726.670.410
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.23-11.540.00.0620.020.00.15-6.25-6.250.010.0000000000000-100.00000000000000.36500.000.39290.01200.00.38280.01166.670.020.0100.04.15-74.6-84.730.62287.51140.00.03-57.14-40.00.68871.43518.1861-1.61-1.610.42223.08600.0
24Q2 (19)0.2636.84160.00.0525.0145.450.160.014.290.0100.00000000000000000000000000.06220.0220.00.1300.0900.00.1300.0900.00.020.0100.016.340-83.570.16277.781500.00.070-30.00.07177.7840.0620.00.00.13750.0160.0
24Q1 (18)0.19-32.14-52.50.04-33.33-80.00.16-11.11-11.11000000000000000000000000000-0.05-129.410-0.05-123.81-350.0-0.05-122.73-266.670.02100.0100.00.00-100.0-100.0-0.09-125.71-280.00.00-100.0-100.0-0.09-119.57-280.0620.00.0-0.02-108.33-133.33
23Q4 (17)0.2821.74-34.880.0620.0-75.00.1812.55.880000000000000-100.000000000000000.170-22.730.21600.0-12.50.22633.33-12.00.010.0-50.03.37-87.6-49.850.35600.0-14.630.0860.060.00.46318.181633.33620.00.00.24300.0-11.11
23Q3 (16)0.23130.0-41.030.05145.45-78.260.1614.296.670-100.000000000000.010-66.670000000000000100.0100.00.03200.0114.290.03200.0115.790.010.00.027.18-72.6700.05400.0116.130.05-50.066.670.11120.0125.0620.00.00.0620.0135.29
23Q2 (15)0.1-75.0-60.0-0.11-155.0-283.330.14-22.22-12.50.0100000000000000000000000000-0.05089.130.01-50.0102.380.01-66.67102.440.010.00.099.44102.5300.01-80.0101.490.10100.025.00.050.0138.46620.00.00.05-16.67112.5
23Q1 (14)0.4-6.9873.910.2-16.67300.00.185.8820.00000000000000000000000000000-100.0-100.00.02-91.67-94.120.03-88.0-90.910.01-50.0-50.049.10630.65737.880.05-87.8-90.740.050.00.00.05266.67-90.74620.00.00.06-77.78-83.78
22Q4 (13)0.4310.26115.00.244.35500.00.1713.336.250000000000000-100.000000000000000.22204.76833.330.24214.291300.00.25231.5800.02100.006.72000.41232.2600.0566.670.0-0.0393.18-104.41620.00.00.27258.820
22Q3 (12)0.3956.069.570.23283.33475.00.15-6.25-11.760000000000000.03050.0000000000000-0.2154.3556.25-0.2150.054.35-0.1953.6655.810.010.00.00.0000-0.3153.7355.710.03-62.5-62.5-0.44-238.46-164.71620.00.0-0.1757.559.52
22Q2 (11)0.258.747.060.0620.0100.00.166.6714.29000000000000000000000000000-0.46-253.33-152.27-0.42-223.53-147.73-0.41-224.24-146.590.01-50.000.00-100.0-100.0-0.67-224.07-147.180.0860.00-0.13-124.07-109.42620.00.0-0.4-208.11-144.44
22Q1 (10)0.2315.053.330.0525.066.670.15-6.2525.00000000000000000000000000000.31100.03100.00.341800.03500.00.3301200.00.020100.05.86000.5401450.00.050.0266.670.54-20.591450.0620.00.00.3703600.0
21Q4 (9)0.2-13.0433.330.040.00.00.16-5.8845.450000000000000-100.00000000000000-0.0393.75-111.54-0.0295.65-108.00100.0-100.00-100.000.000-100.00.00100.0-100.00.05-37.5350.00.680.047.83620.00.00100.0-100.0
21Q3 (8)0.2335.29187.50.0433.33100.00.1721.4341.670000000000000.020100.0000000000000-0.48-154.55-536.36-0.46-152.27-1020.0-0.43-148.86-960.00.01000.00-100.00-0.70-149.3-975.00.080180.00.68-50.721260.0620.00.0-0.42-146.67-700.0
21Q2 (7)0.1713.33112.50.030.050.00.1416.6755.560000000000000000000000000000.888900.01660.00.888900.04300.00.883033.334300.00-100.000.480-85.761.423650.04633.330.00100.0100.01.383550.04700.0620.08.770.98900.02150.0
21Q1 (6)0.150.025.00.03-25.050.00.129.099.09000000000000000000000000000-0.01-103.8566.67-0.01-104.066.67-0.03-112.00.00.01000.00-100.00-0.04-109.7633.33-0.03-50.00-0.04-108.733.33620.00.00.01-96.43200.0
20Q4 (5)0.1587.5-54.550.04100.00.00.11-8.33-8.330000000000000-100.000000000000000.26136.362500.00.25400.038.890.25400.047.0600-100.00.170-96.880.41412.551.85-0.0280.0-107.690.46820.0475.0620.00.00.28300.040.0
20Q3 (4)0.080.00.00.020.00.00.1233.330.0000.0000.0000.0000.00.0100.0000.0000.0000.0000.00.11120.00.00.05150.00.00.05150.00.0000.00.00-100.00.00.08166.670.0-0.10-100.00.00.05266.670.0628.770.00.0775.00.0
20Q2 (3)0.08-33.330.00.020.00.00.09-18.180.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.05266.670.00.02166.670.00.02166.670.0000.03.3700.00.03150.00.0-0.0500.0-0.0350.00.057-8.060.00.04500.00.0
20Q1 (2)0.12-63.640.00.02-50.00.00.11-8.330.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.03-400.00.0-0.03-116.670.0-0.03-117.650.00-100.00.00.00-100.00.0-0.06-122.220.00.00-100.00.0-0.06-175.00.0620.00.0-0.01-105.00.0
19Q4 (1)0.330.00.00.040.00.00.120.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.180.00.00.170.00.00.010.00.05.450.00.00.270.00.00.260.00.00.080.00.0620.00.00.20.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。