損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 24.24 | -10.12 | 22.3 | -10.87 | 3.64 | 8.33 | 0.38 | 90.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.69 | 9.52 | -1.0 | 0 | -1.3 | 0 | 0.3 | 0 | 0.00 | 0 | -0.75 | 0 | -1.14 | 0 | 0.00 | 0 | 174 | 0.0 | 1.87 | -16.52 |
| 2023 (9) | 26.97 | -24.69 | 25.02 | -23.42 | 3.36 | -20.19 | 0.2 | 566.67 | 0.08 | 33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.14 | -57.58 | 0.04 | -80.95 | 0 | 0 | 0.2 | -63.64 | 0.63 | -57.43 | -0.79 | 0 | -0.5 | 0 | -0.29 | 0 | 0.00 | 0 | -0.29 | 0 | -0.65 | 0 | 0.00 | 0 | 174 | 0.0 | 2.24 | -40.27 |
| 2022 (8) | 35.81 | -0.91 | 32.67 | -4.25 | 4.21 | -0.47 | 0.03 | 0.0 | 0.06 | -33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.33 | -13.16 | 0.21 | 950.0 | 0 | 0 | 0.55 | 0 | 1.48 | 3600.0 | 0.41 | 0 | 0.65 | 0 | -0.24 | 0 | 0.00 | 0 | 0.37 | 0 | -0.48 | 0 | 0.00 | 0 | 174 | 4.82 | 3.75 | 175.74 |
| 2021 (7) | 36.14 | 21.32 | 34.12 | 19.38 | 4.23 | 16.21 | 0.03 | -70.0 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 5.56 | 0.02 | 0 | 0 | 0 | -0.24 | 0 | 0.04 | 0 | -2.18 | 0 | -1.5 | 0 | -0.67 | 0 | 0.00 | 0 | -0.91 | 0 | -0.89 | 0 | 0.00 | 0 | 166 | 1.84 | 1.36 | 47.83 |
| 2020 (6) | 29.79 | -12.18 | 28.58 | -10.52 | 3.64 | -10.12 | 0.1 | -37.5 | 0.09 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | -33.33 | 0 | 0 | 0 | 0 | -0.3 | 0 | -0.01 | 0 | -2.14 | 0 | -2.17 | 0 | 0.03 | 200.0 | 0.00 | 0 | -1.33 | 0 | -1.24 | 0 | 0.00 | 0 | 163 | 0.0 | 0.92 | -51.32 |
| 2019 (5) | 33.92 | -3.58 | 31.94 | -4.43 | 4.05 | 0.75 | 0.16 | 0.0 | 0.1 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | 5.88 | 0 | 0 | 0.16 | 0 | 0.36 | 350.0 | 0.98 | 75.0 | -1.09 | 0 | -1.14 | 0 | 0.01 | 0 | 0.00 | 0 | -0.70 | 0 | -1.22 | 0 | 0.00 | 0 | 163 | 0.0 | 1.89 | 6.78 |
| 2018 (4) | 35.18 | -3.75 | 33.42 | -2.93 | 4.02 | -8.64 | 0.16 | 6.67 | 0.3 | 57.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | 8.51 | 0 | 0 | 0 | 0 | 0.08 | -82.98 | 0.56 | -30.0 | -1.69 | 0 | -0.73 | 0 | -0.28 | 0 | 0.00 | 0 | -0.45 | 0 | -0.74 | 0 | 0.00 | 0 | 163 | 0.0 | 1.77 | -29.76 |
| 2017 (3) | 36.55 | -8.72 | 34.43 | -4.94 | 4.4 | -11.65 | 0.15 | 15.38 | 0.19 | -13.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | 9.3 | 0 | 0 | 0 | 0 | 0.47 | -20.34 | 0.8 | 11.11 | -1.47 | 0 | -1.38 | 0 | -0.06 | 0 | 0.00 | 0 | -0.85 | 0 | -1.25 | 0 | 0.00 | 0 | 163 | 0.0 | 2.52 | -35.71 |
| 2016 (2) | 40.04 | -4.19 | 36.22 | -6.55 | 4.98 | 13.44 | 0.13 | -23.53 | 0.22 | -8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 4.88 | 0 | 0 | 0 | 0 | 0.59 | 84.38 | 0.72 | 0 | -0.44 | 0 | 0.03 | 0 | -0.02 | 0 | 0.00 | 0 | 0.02 | 0 | -0.40 | 0 | 0.00 | 0 | 163 | 0.0 | 3.92 | 31.54 |
| 2015 (1) | 41.79 | -2.11 | 38.76 | -3.34 | 4.39 | 16.76 | 0.17 | -5.56 | 0.24 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.41 | 20.59 | 0 | 0 | 0 | 0 | 0.32 | 0 | -0.54 | 0 | -1.9 | 0 | -1.27 | 0 | 0 | 0 | 0.00 | 0 | -0.78 | 0 | -0.42 | 0 | 0.00 | 0 | 163 | 0.0 | 2.98 | -25.5 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 6.78 | 28.9 | 14.92 | 6.3 | 32.63 | 5.88 | 1.01 | 10.99 | 46.38 | 0.11 | 83.33 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 100.0 | 100.0 | 0.21 | 0 | 290.91 | -0.32 | 17.95 | 61.9 | -0.38 | 38.71 | 24.0 | 0.06 | -73.91 | 117.65 | 0.00 | 0 | 0 | -0.22 | 38.89 | 24.14 | -0.34 | 5.56 | -54.55 | -0.75 | -41.51 | -158.62 | 174 | 0.0 | 0.0 | 0.37 | 23.33 | 436.36 |
| 24Q3 (19) | 5.26 | -15.02 | -24.96 | 4.75 | -16.08 | -28.03 | 0.91 | 8.33 | 19.74 | 0.06 | -57.14 | 100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.01 | 0 | 0 | -0.03 | -137.5 | -123.08 | 0 | -100.0 | -100.0 | -0.39 | -290.0 | -105.26 | -0.62 | -416.67 | -1966.67 | 0.23 | 1050.0 | 243.75 | 0.00 | 0 | 0 | -0.36 | -414.29 | -1700.0 | -0.36 | -89.47 | -227.27 | -0.53 | -211.76 | 0 | 174 | 0.0 | 0.0 | 0.3 | -53.12 | -46.43 |
| 24Q2 (18) | 6.19 | 3.0 | -12.07 | 5.66 | 1.43 | -6.91 | 0.84 | -5.62 | -16.83 | 0.14 | 100.0 | 250.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.08 | -55.56 | -82.61 | 0.21 | -19.23 | -66.67 | -0.1 | 50.0 | -117.54 | -0.12 | 36.84 | -124.49 | 0.02 | 300.0 | -75.0 | 0.00 | 0 | -100.0 | -0.07 | 36.36 | -125.0 | -0.19 | 26.92 | -137.5 | -0.17 | -54.55 | -950.0 | 174 | 0.0 | 0.0 | 0.64 | 14.29 | -52.24 |
| 24Q1 (17) | 6.01 | 1.86 | -14.39 | 5.58 | -6.22 | -12.81 | 0.89 | 28.99 | -2.2 | 0.07 | -36.36 | 250.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.18 | 156.25 | 357.14 | 0.26 | 336.36 | 750.0 | -0.2 | 76.19 | 37.5 | -0.19 | 62.0 | 58.7 | -0.01 | 97.06 | -107.69 | 0.00 | 0 | 0 | -0.11 | 62.07 | 57.69 | -0.26 | -18.18 | -8.33 | -0.11 | 62.07 | 57.69 | 174 | 0.0 | 0.0 | 0.56 | 609.09 | 24.44 |
| 23Q4 (16) | 5.9 | -15.83 | -31.48 | 5.95 | -9.85 | -22.32 | 0.69 | -9.21 | -25.0 | 0.11 | 266.67 | 450.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | 100.0 | -91.67 | 0 | 0 | 0 | -0.32 | -346.15 | -357.14 | -0.11 | -168.75 | -222.22 | -0.84 | -342.11 | -800.0 | -0.5 | -1566.67 | -377.78 | -0.34 | -112.5 | -580.0 | 0.00 | 0 | 0 | -0.29 | -1350.0 | -390.0 | -0.22 | -100.0 | -540.0 | -0.29 | 0 | -178.38 | 174 | 0.0 | 0.0 | -0.11 | -119.64 | -111.83 |
| 23Q3 (15) | 7.01 | -0.43 | -21.41 | 6.6 | 8.55 | -20.1 | 0.76 | -24.75 | -28.97 | 0.03 | -25.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | -85.71 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.13 | -71.74 | -71.11 | 0.16 | -74.6 | -78.38 | -0.19 | -133.33 | -157.58 | -0.03 | -106.12 | -108.57 | -0.16 | -300.0 | -433.33 | 0.00 | -100.0 | 0 | -0.02 | -107.14 | -110.0 | -0.11 | -37.5 | 50.0 | 0.00 | -100.0 | -100.0 | 174 | 0.0 | 0.0 | 0.56 | -58.21 | -50.88 |
| 23Q2 (14) | 7.04 | 0.28 | -24.79 | 6.08 | -5.0 | -29.79 | 1.01 | 10.99 | -15.83 | 0.04 | 100.0 | 300.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | -28.57 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.46 | 757.14 | 100.0 | 0.63 | 1675.0 | 16.67 | 0.57 | 278.12 | 1325.0 | 0.49 | 206.52 | 345.45 | 0.08 | -38.46 | 214.29 | 13.96 | 0 | 0 | 0.28 | 207.69 | 300.0 | -0.08 | 66.67 | 68.0 | 0.02 | 107.69 | -71.43 | 174 | 0.0 | 0.0 | 1.34 | 197.78 | 50.56 |
| 23Q1 (13) | 7.02 | -18.47 | -21.39 | 6.4 | -16.45 | -20.89 | 0.91 | -1.09 | -10.78 | 0.02 | 0.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | -33.33 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -0.07 | 0.0 | -16.67 | -0.04 | -144.44 | -140.0 | -0.32 | -366.67 | -300.0 | -0.46 | -355.56 | -4700.0 | 0.13 | 360.0 | 244.44 | 0.00 | 0 | 0 | -0.26 | -360.0 | 0 | -0.24 | -580.0 | -380.0 | -0.26 | -170.27 | 0 | 174 | 0.0 | 0.0 | 0.45 | -51.61 | -43.04 |
| 22Q4 (12) | 8.61 | -3.48 | -17.53 | 7.66 | -7.26 | -19.2 | 0.92 | -14.02 | -7.07 | 0.02 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 700.0 | 0.24 | 0 | 1100.0 | 0 | 0 | 0 | -0.07 | -115.56 | 12.5 | 0.09 | -87.84 | 400.0 | 0.12 | -63.64 | 340.0 | 0.18 | -48.57 | 0.0 | -0.05 | -66.67 | 79.17 | 0.00 | 0 | 0 | 0.10 | -50.0 | -9.09 | 0.05 | 122.73 | -58.33 | 0.37 | 37.04 | 140.66 | 174 | 0.0 | 4.82 | 0.93 | -18.42 | 8.14 |
| 22Q3 (11) | 8.92 | -4.7 | -1.0 | 8.26 | -4.62 | -2.48 | 1.07 | -10.83 | -10.08 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -50.0 | -36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 95.65 | 314.29 | 0.74 | 37.04 | 535.29 | 0.33 | 725.0 | 140.74 | 0.35 | 218.18 | 157.38 | -0.03 | 57.14 | 85.0 | 0.00 | 0 | 0 | 0.20 | 185.71 | 154.05 | -0.22 | 12.0 | 12.0 | 0.27 | 285.71 | 126.21 | 174 | 0.0 | 6.75 | 1.14 | 28.09 | 1166.67 |
| 22Q2 (10) | 9.36 | 4.82 | 10.25 | 8.66 | 7.05 | 3.22 | 1.2 | 17.65 | 11.11 | 0.01 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 133.33 | -6.67 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.23 | 483.33 | 76.92 | 0.54 | 440.0 | 260.0 | 0.04 | 150.0 | 104.82 | 0.11 | 1000.0 | 116.42 | -0.07 | 22.22 | 56.25 | 0.00 | 0 | 0 | 0.07 | 0 | 117.07 | -0.25 | -400.0 | 46.81 | 0.07 | 0 | 110.61 | 174 | 0.0 | 6.75 | 0.89 | 12.66 | 2866.67 |
| 22Q1 (9) | 8.93 | -14.46 | 8.9 | 8.09 | -14.66 | 3.85 | 1.02 | 3.03 | 5.15 | 0 | 0 | -100.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 700.0 | -50.0 | -0.02 | -200.0 | 0 | 0 | 0 | 0 | -0.06 | 25.0 | 33.33 | 0.1 | 433.33 | 25.0 | -0.08 | -60.0 | 83.33 | 0.01 | -94.44 | 102.44 | -0.09 | 62.5 | -28.57 | 0.00 | 0 | 0 | 0.00 | -100.0 | 100.0 | -0.05 | -141.67 | 82.14 | 0.00 | 100.0 | 100.0 | 174 | 4.82 | 6.75 | 0.79 | -8.14 | 113.51 |
| 21Q4 (8) | 10.44 | 15.87 | 15.23 | 9.48 | 11.92 | 9.85 | 0.99 | -16.81 | 5.32 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -109.09 | 91.67 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.08 | 61.9 | 74.19 | -0.03 | 82.35 | 92.11 | -0.05 | 93.83 | 94.32 | 0.18 | 129.51 | 123.08 | -0.24 | -20.0 | -140.0 | 0.00 | 0 | 0 | 0.11 | 129.73 | 122.92 | 0.12 | 148.0 | 152.17 | -0.91 | 11.65 | 31.58 | 166 | 1.84 | 1.84 | 0.86 | 855.56 | 1175.0 |
| 21Q3 (7) | 9.01 | 6.12 | 2.15 | 8.47 | 0.95 | 1.8 | 1.19 | 10.19 | 23.96 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -26.67 | -21.43 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -261.54 | -16.67 | -0.17 | -213.33 | -30.77 | -0.81 | 2.41 | -58.82 | -0.61 | 8.96 | -24.49 | -0.2 | -25.0 | -900.0 | 0.00 | 0 | 0 | -0.37 | 9.76 | -23.33 | -0.25 | 46.81 | -19.05 | -1.03 | -56.06 | -21.18 | 163 | 0.0 | 0.0 | 0.09 | 200.0 | -64.0 |
| 21Q2 (6) | 8.49 | 3.54 | 38.73 | 8.39 | 7.7 | 38.22 | 1.08 | 11.34 | 54.29 | 0.01 | 0.0 | -75.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 25.0 | 114.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 244.44 | -35.0 | 0.15 | 87.5 | -21.05 | -0.83 | -72.92 | -245.83 | -0.67 | -63.41 | -26.42 | -0.16 | -128.57 | -155.17 | 0.00 | 0 | 0 | -0.41 | -64.0 | -28.12 | -0.47 | -67.86 | -14.63 | -0.66 | -164.0 | -20.0 | 163 | 0.0 | 0.0 | 0.03 | -91.89 | -94.23 |
| 21Q1 (5) | 8.2 | -9.49 | 41.62 | 7.79 | -9.73 | 40.36 | 0.97 | 3.19 | -7.62 | 0.01 | -50.0 | -66.67 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 200.0 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 70.97 | 0 | 0.08 | 121.05 | -73.33 | -0.48 | 45.45 | 4.0 | -0.41 | 47.44 | -10.81 | -0.07 | 30.0 | 50.0 | 0.00 | 0 | 0 | -0.25 | 47.92 | -8.7 | -0.28 | -21.74 | 28.21 | -0.25 | 81.2 | -8.7 | 163 | 0.0 | 0.0 | 0.37 | 562.5 | 54.17 |
| 20Q4 (4) | 9.06 | 2.72 | 0.0 | 8.63 | 3.73 | 0.0 | 0.94 | -2.08 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.12 | -185.71 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.31 | -72.22 | 0.0 | -0.38 | -192.31 | 0.0 | -0.88 | -72.55 | 0.0 | -0.78 | -59.18 | 0.0 | -0.1 | -400.0 | 0.0 | 0.00 | 0 | 0.0 | -0.48 | -60.0 | 0.0 | -0.23 | -9.52 | 0.0 | -1.33 | -56.47 | 0.0 | 163 | 0.0 | 0.0 | -0.08 | -132.0 | 0.0 |
| 20Q3 (3) | 8.82 | 44.12 | 0.0 | 8.32 | 37.07 | 0.0 | 0.96 | 37.14 | 0.0 | 0.02 | -50.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.14 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.18 | -190.0 | 0.0 | -0.13 | -168.42 | 0.0 | -0.51 | -112.5 | 0.0 | -0.49 | 7.55 | 0.0 | -0.02 | -106.9 | 0.0 | 0.00 | 0 | 0.0 | -0.30 | 6.25 | 0.0 | -0.21 | 48.78 | 0.0 | -0.85 | -54.55 | 0.0 | 163 | 0.0 | 0.0 | 0.25 | -51.92 | 0.0 |
| 20Q2 (2) | 6.12 | 5.7 | 0.0 | 6.07 | 9.37 | 0.0 | 0.7 | -33.33 | 0.0 | 0.04 | 33.33 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | -75.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.2 | 0 | 0.0 | 0.19 | -36.67 | 0.0 | -0.24 | 52.0 | 0.0 | -0.53 | -43.24 | 0.0 | 0.29 | 307.14 | 0.0 | 0.00 | 0 | 0.0 | -0.32 | -39.13 | 0.0 | -0.41 | -5.13 | 0.0 | -0.55 | -139.13 | 0.0 | 163 | 0.0 | 0.0 | 0.52 | 116.67 | 0.0 |
| 20Q1 (1) | 5.79 | 0.0 | 0.0 | 5.55 | 0.0 | 0.0 | 1.05 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | -0.5 | 0.0 | 0.0 | -0.37 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.23 | 0.0 | 0.0 | -0.39 | 0.0 | 0.0 | -0.23 | 0.0 | 0.0 | 163 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 |
