損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 26.86 | -18.06 | 19.39 | -13.94 | 8.65 | -0.8 | 0.2 | 185.71 | 0.26 | 73.33 | 0.02 | 0.0 | 0.02 | -60.0 | 0 | 0 | 0.13 | -13.33 | 1.22 | 6000.0 | -0.03 | 0 | 0.12 | -67.57 | 1.13 | 189.74 | -0.04 | 0 | -0.35 | 0 | 0.03 | -90.0 | 0.00 | 0 | -0.37 | 0 | -1.53 | 0 | 0.00 | 0 | 96 | 17.07 | 2.0 | -45.65 |
| 2022 (9) | 32.78 | 10.63 | 22.53 | 11.37 | 8.72 | 19.62 | 0.07 | 250.0 | 0.15 | 150.0 | 0.02 | 0.0 | 0.05 | 150.0 | 0 | 0 | 0.15 | 150.0 | 0.02 | 0 | 0.07 | 0 | 0.37 | 0 | 0.39 | 0 | 1.92 | -2.54 | 1.68 | -4.0 | 0.3 | -14.29 | 15.72 | -10.99 | 1.99 | -22.27 | 1.33 | -31.79 | 0.00 | 0 | 82 | 26.15 | 3.68 | 10.84 |
| 2021 (8) | 29.63 | 23.0 | 20.23 | 24.03 | 7.29 | 6.89 | 0.02 | 100.0 | 0.06 | 500.0 | 0.02 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0.06 | 20.0 | -0.01 | 0 | 0 | 0 | -0.09 | 0 | -0.14 | 0 | 1.97 | 129.07 | 1.75 | 86.17 | 0.35 | 218.18 | 17.66 | 33.79 | 2.56 | 74.15 | 1.95 | 82.24 | 0.00 | 0 | 65 | 1.56 | 3.32 | 61.17 |
| 2020 (7) | 24.09 | 3.84 | 16.31 | 3.16 | 6.82 | 7.74 | 0.01 | -50.0 | 0.01 | 0.0 | 0.02 | 100.0 | 0.01 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.1 | 0 | 0.86 | -24.56 | 0.94 | 6.82 | 0.11 | -71.05 | 13.20 | -60.17 | 1.47 | 6.52 | 1.07 | 30.49 | 0.00 | 0 | 64 | 1.59 | 2.06 | -6.36 |
| 2019 (6) | 23.2 | 30.78 | 15.81 | 37.96 | 6.33 | 12.23 | 0.02 | -50.0 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.08 | -73.33 | 1.14 | 22.58 | 0.88 | 46.67 | 0.38 | -5.0 | 33.14 | -22.75 | 1.38 | 46.81 | 0.82 | 164.52 | 0.00 | 0 | 63 | 0.0 | 2.2 | 33.33 |
| 2018 (5) | 17.74 | -6.24 | 11.46 | -3.45 | 5.64 | 12.35 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -0.01 | 0 | 0 | 0 | 0.14 | 0 | 0.3 | 0 | 0.93 | -48.33 | 0.6 | -57.75 | 0.4 | 2.56 | 42.90 | 98.52 | 0.94 | -58.04 | 0.31 | -81.87 | 0.00 | 0 | 63 | 1.61 | 1.65 | -33.73 |
| 2017 (4) | 18.92 | 0.42 | 11.87 | -0.17 | 5.02 | 2.45 | 0.04 | 33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | -0.01 | 0 | 0 | 0 | -0.32 | 0 | -0.24 | 0 | 1.8 | -12.2 | 1.42 | -10.69 | 0.39 | -15.22 | 21.61 | -2.79 | 2.24 | -12.16 | 1.71 | 4.27 | 0.00 | 0 | 62 | 0.0 | 2.49 | -8.12 |
| 2016 (3) | 18.84 | 6.44 | 11.89 | 10.91 | 4.9 | 9.62 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 2.05 | -27.82 | 1.59 | -27.4 | 0.46 | -29.23 | 22.23 | -2.24 | 2.55 | -31.45 | 1.64 | -15.03 | 0.00 | 0 | 62 | 10.71 | 2.71 | -23.45 |
| 2015 (2) | 17.7 | 23.95 | 10.72 | 24.65 | 4.47 | 19.52 | 0.07 | 40.0 | 0.03 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.27 | 8.0 | 0.32 | 45.45 | 2.84 | 31.48 | 2.19 | 32.73 | 0.65 | 30.0 | 22.74 | -2.74 | 3.72 | 24.41 | 1.93 | 31.29 | 0.00 | 0 | 56 | 12.0 | 3.54 | 21.65 |
| 2014 (1) | 14.28 | 33.33 | 8.6 | 35.43 | 3.74 | 9.36 | 0.05 | 400.0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.25 | 316.67 | 0.22 | -24.14 | 2.16 | 74.19 | 1.65 | 68.37 | 0.5 | 92.31 | 23.38 | 11.97 | 2.99 | 70.86 | 1.47 | 107.04 | 0.00 | 0 | 50 | 2.04 | 2.91 | 51.56 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 9.05 | 25.17 | 22.46 | 6.67 | 23.98 | 25.85 | 2.32 | -7.57 | 3.11 | 0.03 | -40.0 | -25.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 100.0 | 0 | 0 | 100.0 | 0 | -100.0 | -100.0 | -0.34 | -1033.33 | -1033.33 | -0.28 | 59.42 | -55.56 | -0.21 | 66.67 | -16.67 | -0.01 | 0.0 | -133.33 | 0.00 | 0 | 0 | -0.22 | 66.15 | -22.22 | 0.13 | 120.97 | 186.67 | -1.42 | -19.33 | -1677.78 | 97 | 1.04 | 1.04 | 0.5 | 5100.0 | 61.29 |
| 24Q2 (19) | 7.23 | 22.54 | 7.11 | 5.38 | 23.68 | 10.7 | 2.51 | 10.09 | 18.96 | 0.05 | 25.0 | -28.57 | 0.12 | -14.29 | 100.0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.1 | -23.08 | 400.0 | 0.01 | 125.0 | 0 | 0 | 0 | 0 | 0.06 | -71.43 | -71.43 | -0.03 | -117.65 | -117.65 | -0.69 | -25.45 | -1280.0 | -0.63 | -21.15 | -950.0 | -0.01 | -125.0 | -133.33 | 0.00 | 0 | 0 | -0.65 | -20.37 | -828.57 | -0.62 | 12.68 | -158.33 | -1.19 | -120.37 | -525.0 | 96 | 0.0 | 0.0 | -0.01 | -112.5 | -102.17 |
| 24Q1 (18) | 5.9 | -1.67 | -12.2 | 4.35 | 4.82 | -14.37 | 2.28 | 7.55 | 5.56 | 0.04 | -33.33 | 33.33 | 0.14 | 75.0 | 180.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.13 | 225.0 | 550.0 | -0.04 | -300.0 | -103.2 | 0 | 0 | 0 | 0.21 | 187.5 | 450.0 | 0.17 | 185.0 | -85.71 | -0.55 | -19.57 | -183.33 | -0.52 | -18.18 | -257.58 | 0.04 | 33.33 | 166.67 | 0.00 | 0 | 0 | -0.54 | -17.39 | -258.82 | -0.71 | -184.0 | 20.22 | -0.54 | -45.95 | -258.82 | 96 | 0.0 | 0.0 | 0.08 | 100.0 | -93.22 |
| 23Q4 (17) | 6.0 | -18.81 | -6.83 | 4.15 | -21.7 | -13.36 | 2.12 | -5.78 | 0.95 | 0.06 | 50.0 | 20.0 | 0.08 | 14.29 | 100.0 | 0 | 0 | -100.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | -33.33 | -0.01 | 0.0 | 0 | 0 | 100.0 | 0 | -0.24 | -220.0 | -9.09 | -0.2 | -566.67 | -17.65 | -0.46 | -155.56 | 26.98 | -0.44 | -144.44 | 10.2 | 0.03 | 0.0 | 127.27 | 0.00 | 0 | 0 | -0.46 | -155.56 | 23.33 | -0.25 | -66.67 | 24.24 | -0.37 | -511.11 | -117.96 | 96 | 0.0 | 17.07 | 0.04 | -87.1 | 126.67 |
| 23Q3 (16) | 7.39 | 9.48 | -16.12 | 5.3 | 9.05 | -11.07 | 2.25 | 6.64 | -12.45 | 0.04 | -42.86 | 300.0 | 0.07 | 16.67 | 40.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.04 | 100.0 | -42.86 | -0.01 | 0 | 0 | -0.03 | 0 | 0 | 0.2 | -4.76 | -50.0 | -0.03 | -117.65 | -107.5 | -0.18 | -260.0 | -126.47 | -0.18 | -200.0 | -128.12 | 0.03 | 0.0 | -25.0 | 0.00 | 0 | -100.0 | -0.18 | -157.14 | -124.0 | -0.15 | 37.5 | -160.0 | 0.09 | -67.86 | -96.82 | 96 | 0.0 | 12.94 | 0.31 | -32.61 | -72.81 |
| 23Q2 (15) | 6.75 | 0.45 | -27.34 | 4.86 | -4.33 | -22.24 | 2.11 | -2.31 | 1.44 | 0.07 | 133.33 | 600.0 | 0.06 | 20.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.21 | 450.0 | 40.0 | 0.17 | -85.71 | 183.33 | -0.05 | -107.58 | -104.85 | -0.06 | -118.18 | -107.59 | 0.03 | 150.0 | -88.89 | 0.00 | 0 | -100.0 | -0.07 | -120.59 | -106.19 | -0.24 | 73.03 | -132.0 | 0.28 | -17.65 | -86.92 | 96 | 0.0 | 37.14 | 0.46 | -61.02 | -68.92 |
| 23Q1 (14) | 6.72 | 4.35 | -18.45 | 5.08 | 6.05 | -8.3 | 2.16 | 2.86 | 9.64 | 0.03 | -40.0 | 0 | 0.05 | 25.0 | 66.67 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 100.0 | 1.25 | 0 | 6150.0 | 0 | 0 | -100.0 | -0.06 | 72.73 | -250.0 | 1.19 | 800.0 | 1090.0 | 0.66 | 204.76 | -21.43 | 0.33 | 167.35 | -55.41 | -0.06 | 45.45 | -160.0 | 0.00 | 0 | -100.0 | 0.34 | 156.67 | -67.62 | -0.89 | -169.7 | -234.85 | 0.34 | -83.5 | -67.62 | 96 | 17.07 | 35.21 | 1.18 | 886.67 | -2.48 |
| 22Q4 (13) | 6.44 | -26.9 | -21.94 | 4.79 | -19.63 | -13.85 | 2.1 | -18.29 | 8.81 | 0.05 | 400.0 | 0 | 0.04 | -20.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | -155.0 | -266.67 | -0.17 | -142.5 | -240.0 | -0.63 | -192.65 | -190.0 | -0.49 | -176.56 | -177.78 | -0.11 | -375.0 | -222.22 | 0.00 | -100.0 | -100.0 | -0.60 | -180.0 | -162.5 | -0.33 | -232.0 | -147.14 | 2.06 | -27.21 | -23.7 | 82 | -3.53 | 26.15 | -0.15 | -113.16 | -114.02 |
| 22Q3 (12) | 8.81 | -5.17 | 8.63 | 5.96 | -4.64 | 6.05 | 2.57 | 23.56 | 38.17 | 0.01 | 0.0 | 0.0 | 0.05 | 66.67 | 150.0 | 0.01 | 0.0 | 0.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 600.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.4 | 166.67 | 1900.0 | 0.4 | 566.67 | 0 | 0.68 | -33.98 | 6.25 | 0.64 | -18.99 | 10.34 | 0.04 | -85.19 | -60.0 | 6.57 | -74.68 | -57.5 | 0.75 | -33.63 | -16.67 | 0.25 | -66.67 | -58.33 | 2.83 | 32.24 | 61.71 | 85 | 21.43 | 32.81 | 1.14 | -22.97 | 15.15 |
| 22Q2 (11) | 9.29 | 12.74 | 42.7 | 6.25 | 12.82 | 40.45 | 2.08 | 5.58 | 22.35 | 0.01 | 0 | 0.0 | 0.03 | 0.0 | 200.0 | 0.01 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.15 | 275.0 | 475.0 | 0.06 | -40.0 | 220.0 | 1.03 | 22.62 | 232.26 | 0.79 | 6.76 | 243.48 | 0.27 | 170.0 | 125.0 | 25.95 | 112.18 | -33.85 | 1.13 | 7.62 | 222.86 | 0.75 | 13.64 | 158.62 | 2.14 | 103.81 | 151.76 | 70 | -1.41 | 9.38 | 1.48 | 22.31 | 134.92 |
| 22Q1 (10) | 8.24 | -0.12 | 21.89 | 5.54 | -0.36 | 20.17 | 1.97 | 2.07 | 9.44 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0.02 | 0 | 0 | 0.07 | 0 | 0 | 0.04 | 166.67 | 500.0 | 0.1 | 300.0 | 350.0 | 0.84 | 20.0 | 170.97 | 0.74 | 17.46 | 131.25 | 0.1 | 11.11 | 150.0 | 12.23 | -0.65 | -2.16 | 1.05 | 9.38 | 110.0 | 0.66 | -5.71 | 78.38 | 1.05 | -61.11 | 110.0 | 71 | 9.23 | 10.94 | 1.21 | 13.08 | 95.16 |
| 21Q4 (9) | 8.25 | 1.73 | 21.5 | 5.56 | -1.07 | 21.66 | 1.93 | 3.76 | 2.66 | 0 | -100.0 | 0 | 0.03 | 50.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | -0.06 | -400.0 | -20.0 | -0.05 | 0 | 37.5 | 0.7 | 9.38 | 159.26 | 0.63 | 8.62 | 40.0 | 0.09 | -10.0 | 212.5 | 12.31 | -20.38 | 0 | 0.96 | 6.67 | 35.21 | 0.70 | 16.67 | 27.27 | 2.70 | 54.29 | 82.43 | 65 | 1.56 | 1.56 | 1.07 | 8.08 | 81.36 |
| 21Q3 (8) | 8.11 | 24.58 | 18.57 | 5.62 | 26.29 | 23.79 | 1.86 | 9.41 | 4.49 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.02 | 150.0 | 140.0 | 0 | 100.0 | 100.0 | 0.64 | 106.45 | 52.38 | 0.58 | 152.17 | 100.0 | 0.1 | -16.67 | -33.33 | 15.46 | -60.59 | -57.78 | 0.90 | 157.14 | 91.49 | 0.60 | 106.9 | 53.85 | 1.75 | 105.88 | 127.27 | 64 | 0.0 | 1.59 | 0.99 | 57.14 | 37.5 |
| 21Q2 (7) | 6.51 | -3.7 | 12.44 | 4.45 | -3.47 | 13.81 | 1.7 | -5.56 | -2.3 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | 0 | -0.05 | -25.0 | -266.67 | 0.31 | 0.0 | 82.35 | 0.23 | -28.12 | 21.05 | 0.12 | 200.0 | 500.0 | 39.23 | 213.84 | 281.61 | 0.35 | -30.0 | 16.67 | 0.29 | -21.62 | 81.25 | 0.85 | 70.0 | 174.19 | 64 | 0.0 | 0.0 | 0.63 | 1.61 | 40.0 |
| 21Q1 (6) | 6.76 | -0.44 | 44.75 | 4.61 | 0.88 | 40.12 | 1.8 | -4.26 | 27.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 80.0 | 0 | -0.04 | 50.0 | -200.0 | 0.31 | 14.81 | 0 | 0.32 | -28.89 | 3100.0 | 0.04 | 150.0 | 100.0 | 12.50 | 0 | 0 | 0.50 | -29.58 | 4900.0 | 0.37 | -32.73 | 1333.33 | 0.50 | -66.22 | 4900.0 | 64 | 0.0 | -1.54 | 0.62 | 5.08 | 106.67 |
| 20Q4 (5) | 6.79 | -0.73 | 6.09 | 4.57 | 0.66 | 0.22 | 1.88 | 5.62 | 11.24 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | -0.05 | 0.0 | 61.54 | -0.08 | 11.11 | 33.33 | 0.27 | -35.71 | 1250.0 | 0.45 | 55.17 | 1225.0 | -0.08 | -153.33 | -166.67 | 0.00 | -100.0 | 0 | 0.71 | 51.06 | 1114.29 | 0.55 | 41.03 | 587.5 | 1.48 | 92.21 | 6.47 | 64 | 1.59 | 1.59 | 0.59 | -18.06 | 103.45 |
| 20Q3 (4) | 6.84 | 18.13 | 0.0 | 4.54 | 16.11 | 0.0 | 1.78 | 2.3 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | -0.09 | -400.0 | 0.0 | 0.42 | 147.06 | 0.0 | 0.29 | 52.63 | 0.0 | 0.15 | 650.0 | 0.0 | 36.62 | 256.23 | 0.0 | 0.47 | 56.67 | 0.0 | 0.39 | 143.75 | 0.0 | 0.77 | 148.39 | 0.0 | 63 | -1.56 | 0.0 | 0.72 | 60.0 | 0.0 |
| 20Q2 (3) | 5.79 | 23.98 | 0.0 | 3.91 | 18.84 | 0.0 | 1.74 | 23.4 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0.17 | 0 | 0.0 | 0.19 | 1800.0 | 0.0 | 0.02 | 0.0 | 0.0 | 10.28 | 0 | 0.0 | 0.30 | 2900.0 | 0.0 | 0.16 | 633.33 | 0.0 | 0.31 | 3000.0 | 0.0 | 64 | -1.54 | 0.0 | 0.45 | 50.0 | 0.0 |
| 20Q1 (2) | 4.67 | -27.03 | 0.0 | 3.29 | -27.85 | 0.0 | 1.41 | -16.57 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.04 | 133.33 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 125.0 | 0.0 | 0.02 | -83.33 | 0.0 | 0.00 | 0 | 0.0 | 0.01 | 114.29 | 0.0 | -0.03 | -137.5 | 0.0 | 0.01 | -99.28 | 0.0 | 65 | 3.17 | 0.0 | 0.3 | 3.45 | 0.0 |
| 19Q4 (1) | 6.4 | 0.0 | 0.0 | 4.56 | 0.0 | 0.0 | 1.69 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 1.39 | 0.0 | 0.0 | 63 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 |
