玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)1190.026.6-0.17-110.9-138.64-0.13-108.07-130.951.59-9.66-19.77.06-26.07-25.8418.02-42.72-0.83-2.39-110.95-129.25-2.88-114.77-166.06-0.17-108.17-121.79-0.2-110.75-147.62-2.90-113.69-139.84-2.88-114.77-166.06253.19284.55294.12
24Q2 (19)1190.026.61.56680.04.01.61696.385.061.76780.014.299.55532.4511.731.4627.9427.3221.82269.2851.7419.5025.4818.472.081194.7469.111.86708.731.9121.18-10.3713.0219.5025.4818.47226.02432.86185.65
24Q1 (18)11923.96-22.730.20185.71566.67-0.27-325.012.90.20-90.1566.671.51-80.42586.3624.5919.31-48.34-12.89-2284.7592.6515.541686.21-17.3-0.19-480.050.00.23228.57475.023.636851.4387.5415.541686.21-17.3-49.7250.81-198.22
23Q4 (17)962.13-37.660.07-84.09109.210.12-71.43146.152.022.02131.817.71-19.01283.5820.6113.43-16.050.59-92.78103.860.87-80.05101.50.05-93.59116.130.07-83.33105.98-0.35-104.8199.40.87-80.05101.5-3.83-77.38-61.58
23Q3 (16)940.0-38.960.44-70.67160.270.42-51.72268.01.9828.57135.429.5211.35871.4318.17-26.47-33.718.17-43.18125.914.36-73.51103.790.78-36.59351.610.42-70.21137.177.28-61.15106.274.36-73.51103.791898.862414.66164.46
23Q2 (15)94-38.96-38.961.504900.0150.510.87380.651342.861.545033.33131.698.553786.36276.6524.71-48.09-12.5914.38108.2682.1916.46-12.4108.191.23423.682150.01.413425.0130.8518.7448.73109.3716.46-12.4108.191848.652501.97180.71
23Q1 (14)1540.00.00.03103.95101.59-0.31-19.2311.430.03100.47101.590.22-89.05-56.8647.6093.8979.15-175.47-1046.86-141.2618.79132.33103.32-0.38-22.58-2.70.04103.42101.3712.60121.71102.2618.79132.33103.328.0249.92-11.62
22Q4 (13)1540.00.0-0.76-4.11-144.19-0.26-4.0-120.31-6.35-13.6-1543.182.01105.1-84.6724.55-10.4312.25-15.3051.47-211.76-58.1249.44-387.01-0.310.0-117.32-1.17-3.54-144.15-58.0350.04-360.11-58.1249.44-387.0124.1335.66-130.57
22Q3 (12)1540.00.0-0.7375.4256.55-0.25-257.14-127.47-5.59-15.02-336.720.98-56.83-63.5727.41-3.04-10.07-31.53-1176.52-397.17-114.9542.83-19.55-0.31-416.67-206.9-1.1375.2756.2-116.1641.97.57-114.9542.83-19.55144.149.14-88.57
22Q2 (11)1540.00.0-2.97-57.14-630.36-0.0780.0-109.59-4.86-157.14-1346.152.27345.1-82.828.276.448.32-2.4796.6-120.31-201.0564.42-3174.16-0.0683.78-103.75-4.57-57.04-631.4-199.9364.06-1756.42-201.0564.42-3174.16124.50-133.51-23.67
22Q1 (10)1540.00.0-1.89-209.88-1011.76-0.35-127.340-1.89-529.55-1011.760.51-96.11-82.1726.5721.49-5.71-72.73-631.26-2330.98-565.14-2890.81-6221.48-0.37-120.67-511.11-2.91-209.81-1019.23-556.36-2593.77-9677.86-565.14-2890.81-6221.48145.62-3.75-43.34
21Q4 (9)1540.00.01.72202.38-20.01.2840.6637.630.44134.38-81.2813.11387.36-9.5221.87-28.2523.9113.6929.0361.2520.25121.06-11.461.79517.2445.532.65202.71-19.9422.31117.75-5.6320.25121.06-11.46153.87-98.8132.66
21Q3 (8)1540.00.0-1.68-400.0-340.00.9124.66139.47-1.28-428.21-740.02.69-79.62-49.4430.4859.9235.7110.61-12.7525.56-96.15-1570.18-572.950.29-81.88-35.56-2.58-400.0-338.89-125.67-1141.18-720.59-96.15-1570.18-572.95140.9614.7112.33
21Q2 (7)1540.00.00.56429.41-58.210.730-1.350.39329.41178.013.2361.5492.4219.06-32.36-19.4412.16273.01-9.396.54173.15-78.281.61677.7873.910.86430.77-58.4512.07312.13-60.866.54173.15-78.28140.64160.75-50.00
21Q1 (6)1540.00.0-0.17-107.9190.760.00-100.0-100.0-0.17-107.2390.762.86-80.26-45.4228.1859.664.723.26-61.6-77.04-8.94-139.0983.50.09-92.68-87.84-0.26-107.8590.85-5.69-124.0789.34-8.94-139.0983.546.0549.6122.37
20Q4 (5)1540.00.02.15207.14198.610.93144.74200.02.351075.080.7714.49172.37188.0717.65-21.42-25.088.490.4730.8222.8712.493.391.23173.33272.733.31206.48198.223.6416.7411.9822.8712.493.39--0.00
20Q3 (4)1540.00.00.70-47.760.00.38-48.650.00.20140.00.05.32-22.450.022.46-5.070.08.45-37.030.020.33-32.480.00.45-51.090.01.08-47.830.020.25-34.340.020.33-32.480.0--0.00
20Q2 (3)1540.00.01.34172.830.00.7425.420.0-0.5072.830.06.8630.920.023.66-12.080.013.42-5.490.030.11155.570.00.9224.320.02.07172.890.030.84157.750.030.11155.570.0--0.00
20Q1 (2)1540.00.0-1.84-355.560.00.5990.320.0-1.84-241.540.05.244.170.026.9114.220.014.20118.80.0-54.18-344.940.00.74124.240.0-2.84-355.860.0-53.40-352.960.0-54.18-344.940.0--0.00
19Q4 (1)1540.00.00.720.00.00.310.00.01.300.00.05.030.00.023.560.00.06.490.00.022.120.00.00.330.00.01.110.00.021.110.00.022.120.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/112.43547.56499.8320.927.895.21N/A建案完工入帳時間差異,本月營業收入較去年同期產生較大波動。
2024/100.38-84.44-45.7118.49-2.597.43N/A-
2024/92.41-48.06-33.918.12-0.967.0612.44-
2024/84.64253581.023.4715.77.244.7318.57-
2024/70.0-97.76-99.9111.061.632.3637.23建案完工入帳時間差異,本月營業收入較去年同期產生較大波動。
2024/60.08-96.4-99.0311.0626.119.548.39建案完工入帳時間差異,本月營業收入較去年同期產生較大波動。
2024/52.27-68.343931.2810.983230.1510.537.6因建案完工入帳時間差異,本年營業收入及累計營業收入較去年同期產生較大波動。
2024/47.19568.1112328.78.73085.278.79.21因建案完工入帳時間差異,本年營業收入及累計營業收入較去年同期產生較大波動。
2024/31.08147.33420.781.52605.191.5251.61因建案完工入帳時間差異,本年營業收入及累計營業收入較去年同期產生較大波動。
2024/20.434662.329477.090.444854.576.9911.22因建案完工入帳時間差異,本月營業收入及累計營業收入較去年同期產生較大波動。
2024/10.01-99.86106.560.01106.566.9611.27因建案完工入帳時間差異,本月營業收入及累計營業收入較去年同期產生較大波動。
2023/126.551516.94971.3825.93348.677.649.35因建案完工入帳時間差異,本年營業收入及累計營業收入較去年同期產生較大波動。
2023/110.4-41.394.6719.39275.064.7415.07因建案完工入帳時間差異,本年累計營業收入較去年同期產生較大波動。
2023/100.69-81.06-31.8318.98296.938.18.83因建案完工入帳時間差異,本年累計營業收入較去年同期產生較大波動。
2023/93.65-2.98411.818.29385.349.527.43因建案完工入帳時間差異,本年累計營業收入較去年同期產生較大波動。
2023/83.7677.791808.2514.64379.1714.314.94建案完工入帳時間差異,本年營業收入較去年同期產生較大波動。
2023/72.11-74.942898.2410.88280.6910.616.67建案完工入帳時間差異,本年營業收入較去年同期產生較大波動。
2023/68.4414859.81063.558.77214.488.558.49因建案完工入帳時間差異,本年累計營業收入較去年同期產生較大波動。
2023/50.06-2.4-90.910.33-84.020.32226.58因建案完工入帳時間差異,本年累計營業收入較去年同期產生較大波動。
2023/40.06-72.0-93.760.27-81.040.27270.3因建案完工入帳時間差異,本年累計營業收入較去年同期產生較大波動。
2023/30.214448.45289.620.22-58.120.22336.03因建案完工入帳時間差異,本年累計營業收入較去年同期產生較大波動。
2023/20.02.71-96.570.01-98.050.62116.78建案完工入帳時間差異,本年營業收入較去年同期產生較大波動。
2023/10.0-99.27-98.650.0-98.651.072.24建案完工入帳時間差異,本年營業收入較去年同期產生較大波動。
2022/120.6157.97-94.535.78-81.852.0134.73因去年有處分土地交易及建案完工交屋入帳,本年累計營業收入較去年同期產生較大波動。
2022/110.39-61.83-47.15.17-75.012.1133.06因去年有處分土地交易入帳,本年累計營業收入較去年同期產生較大波動。
2022/101.0142.2-16.044.78-76.031.9236.32因去年有處分土地交易入帳,本年累計營業收入較去年同期產生較大波動。
2022/90.71261.7220.943.77-79.890.9861.23因去年有處分土地交易入帳,本年累計營業收入較去年同期產生較大波動。
2022/80.2179.35-80.543.06-83.160.9960.45因去年有處分土地交易入帳,本年累計營業收入較去年同期產生較大波動。
2022/70.07-90.27-93.542.86-83.321.4242.35因去年有處分土地交易入帳,本年累計營業收入較去年同期產生較大波動。
2022/60.7316.75-93.82.79-82.622.2724.82因去年有處分土地交易入帳,本年累計營業收入較去年同期產生較大波動。
2022/50.62-33.00.22.06-52.541.635.24因建案完工入帳時間差異,本年累計營業收入較去年同期產生較大波動。
2022/40.931649.886.51.44-61.321.1150.71因建案完工入帳時間差異,本年累計營業收入較去年同期產生較大波動。
2022/30.05-60.02-94.570.51-81.990.51105.26銷售成屋入帳戶數較少,本月營收較去年同期產生較大之波動。
2022/20.13-59.69-90.780.46-75.4511.634.66主因去年同期有建案完工入帳認列營收,導致本月營收較去年同期產生較大之波動。
2022/10.33-97.05-25.560.33-25.5612.234.43-
2021/1211.171427.747.7331.86-0.2813.114.01-
2021/110.73-39.42-52.4720.69-4.142.5320.8主係去年同期處分土地,導致本月營收較去年同期產生較大之波動。
2021/101.21104.85-53.9819.96-0.432.8118.72主係本月成屋銷售相較去年同期單月成屋銷售額減少,導致本月營收較去年同期產生較大之波動。
2021/90.59-41.82-75.4818.757.632.6920.43本年度成屋銷售業績良好,主係本月成屋銷售相較去年同期單月成屋銷售額減少,導致本月營收較去年同期產生較大之波動
2021/81.01-7.295.4118.1620.9413.813.99-
2021/71.09-90.66-44.2217.1522.013.424.1-
2021/611.71787.89155.516.0532.7313.24.19本月土地交易入帳,因此營業收入較去年同期增加。
2021/50.62-28.79-40.04.35-42.122.4722.4-
2021/40.87-10.9-30.043.73-42.463.2916.82-
2021/30.98-32.04-61.322.86-45.412.8621.63銷售成屋陸續入帳,本月營收較去年同期產生較大之波動。
2021/21.44225.4211.411.88-30.5712.255.05-
2021/10.44-95.73-68.810.44-68.8112.355.01本月僅成屋出售,故本月營收較去年同期減少
2020/1210.37573.84300.1531.9596.8714.533.611.733.09銷售成屋及土地陸續入帳,本月營收較去年同期產生較大之波動
2020/111.54-41.3461.7321.5858.246.577.990.391.36銷售成屋陸續入帳,本月營收較去年同期產生較大之波動
2020/102.629.1375.9720.0457.985.998.760.650.98銷售成屋陸續入帳,本月營收較去年同期產生較大之波動
2020/92.4150.1638.1517.4255.595.3211.4-0.310.33銷售成屋陸續入帳,本月營收較去年同期產生較大之波動
2020/80.96-50.940.0515.0158.87.58.091.060.64銷售成屋陸續入帳,本月營收較去年同期產生較大之波動
2020/71.96-57.2338.1814.0565.447.578.020.16-0.42銷售成屋陸續入帳,本月營收較去年同期產生較大之波動
2020/64.58343.33337.8512.0970.96.868.630.64-0.57銷售成屋陸續入帳,本月營收較去年同期產生較大之波動
2020/51.03-16.9844.797.5124.584.8112.33-0.07-1.21銷售成屋陸續入帳,本月營收較去年同期產生較大之波動
2020/41.24-50.7481.26.4821.875.0611.71.21-1.14銷售成屋陸續入帳,本月營收較去年同期產生較大之波動
2020/32.5395.77-31.645.2413.075.2410.41銷售成屋陸續入帳,本月營收較去年同期產生較大之波動
2020/21.29-8.92448.932.71190.255.310.28銷售成屋陸續入帳,本月營收較去年同期產生較大之波動
2020/11.42-45.3103.091.42103.090.0N/A銷售成屋陸續入帳,本月營收較去年同期產生較大之波動
2019/122.59172.35-75.3516.23-31.830.0N/A銷售成屋陸續入帳,本月營收較去年同期產生較大之波動
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)96-37.662.0201.10026.0349.8321.29-20.26.4407.4301.6802.301.930
2022 (9)1540.0-6.350-0.9305.78-81.8626.6821.27-18.120-169.140-1.050-9.720-9.780
2021 (8)1540.00.44-81.22.9210.1931.86-0.1622.003.4311.8613.172.13-81.253.7813.170.98-74.350.68-81.27
2020 (7)1540.02.3480.02.65184.9531.9196.6121.27-17.0810.4839.3611.36-8.023.34173.773.8281.043.6381.5
2019 (6)1540.01.3083.10.93-42.5916.23-31.8425.6511.147.52-24.4212.35168.481.22-48.522.1137.912.083.49
2018 (5)154-6.10.71-8.971.6210.9623.8138.5123.08-19.759.95-20.974.60-38.582.379.721.53-11.051.09-15.5
2017 (4)164-6.820.78766.671.46147.4617.1932.8428.7630.6712.5991.347.49480.622.16154.121.72437.51.29658.82
2016 (3)1760.00.09-30.770.5920.4112.946.3322.01-17.16.58-0.31.29-31.750.856.250.32-28.890.17-26.09
2015 (2)17613.550.13-95.70.49-89.6412.17-46.6526.55-27.796.60-73.331.89-91.570.8-85.840.45-91.210.23-95.5
2014 (1)155-1.273.0239.174.7342.4722.8120.1836.77024.75022.4105.6524.455.1218.525.1136.63

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。