損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)26.0349.8320.47382.783.8649.030.07250.01.5334.210.02-33.33000.02-96.490.43975.00000000.6202.301.9300.36500.015.8802.0201.0900.00096-37.662.590
2022 (9)5.78-81.864.24-82.942.59-19.810.020.01.145.560.0350.0000.57235.290.04-95.06000000-8.670-9.720-9.7800.06-80.00.000-6.350-0.9300.0001540.0-9.110
2021 (8)31.86-0.1624.85-1.113.23-6.10.02100.01.08-12.20.020000.1788.890.811250.00000-0.010-2.800.98-74.350.68-81.270.350.030.66491.890.44-81.22.9010.690.0001540.01.67-63.54
2020 (7)31.9196.6125.13108.23.4417.010.01-66.671.23-58.4500000.0900.06-64.710000-0.0400.48-46.073.8281.043.6381.50.2100.05.187.922.3480.02.62181.720.0001540.04.5857.93
2019 (6)16.23-31.8412.07-34.082.94-6.070.030.02.96198.990000000.17-41.380000000.8902.1137.912.083.490.1-77.274.80-83.181.3083.10.93-42.240.0001540.02.925.0
2018 (5)23.8138.5118.3149.473.1312.590.0350.00.9913.790000000.29383.33000000-0.8401.53-11.051.09-15.50.442.3328.5413.930.71-8.971.6111.030.000154-6.12.32-4.13
2017 (4)17.1932.8412.2521.412.7839.00.02100.00.8722.540000000.06-60.00.0200000-0.4501.72437.51.29658.820.43168.7525.05-48.550.78766.671.45150.00.000164-6.822.42114.16
2016 (3)12.946.3310.0912.862.0-17.70.010.00.71-10.130000000.1525.0-0.0800000-0.5300.32-28.890.17-26.090.16-27.2748.69-0.940.09-30.770.5820.830.0001760.01.13-11.02
2015 (2)12.17-46.658.94-38.02.43-11.310.010.00.79-31.90000000.12200.0-0.100000-0.3500.45-91.210.23-95.50.222100.049.1525768.420.13-95.70.48-89.770.00017613.551.27-78.44
2014 (1)22.8120.1814.4215.732.7438.380.0101.1600000000.04-75.0-0.050-0.01000-0.5205.1218.525.1136.630.01-98.310.19-98.63.0239.174.6942.550.000155-1.275.8923.48
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)7.06-26.07-25.845.78-11.76-25.81.4456.5251.580-100.000-100.0-100.00-100.0-100.0000000000000000000-0.0433.3350.0-0.2-109.9-128.99-0.2-110.75-147.620-100.0-100.00.00-100.0-100.0-0.17-110.9-138.64-0.13-108.12-130.951.59-9.66-19.71200.8427.660.04-98.17-95.0
24Q2 (19)9.55532.4511.76.55474.561.710.9261.44.550.05066.670.42-4.5527.270.010.00.000000-100.000-100.0000000000-0.06-110.91-116.222.02461.1126.251.86708.731.910.1633.33-15.797.95-76.79-34.621.56680.04.01.60692.5983.911.76780.014.291190.026.62.19386.6736.88
24Q1 (18)1.51-80.42586.361.14-81.37936.360.57-62.9918.750-100.000.4410.022.220.010.00.00000000100.0-100.00000000000.55885.7134.150.361300.01100.00.23228.57475.00.12233.331300.034.25000.20185.71566.67-0.27-325.012.90.20-90.1566.6711923.96-22.730.454400.0136.84
23Q4 (17)7.71-19.01283.586.12-21.44302.631.5462.1192.50.040100.00.4-9.0921.210.010.00.0000000-0.340-183.33000000000-0.0712.591.86-0.03-104.3597.440.07-83.33105.98-0.09-132.1400.00-100.000.07-84.09109.210.12-71.43146.152.022.02131.81962.13-37.660.01-98.75100.97
23Q3 (16)9.5211.35871.437.7920.96997.180.957.9563.790-100.000.4433.3357.140.010.00.00000-100.0-100.00-100.0-100.000000000-100.0-0.08-121.6290.360.69-56.88160.530.42-70.21137.170.2847.372900.040.06229.4400.44-70.67160.270.42-51.72268.01.9828.57135.42940.0-38.960.8-50.0181.63
23Q2 (15)8.553786.36276.656.445754.55295.090.8883.3325.710.03000.33-8.3322.220.010.00.00000.010-96.880.41233.333900.00000000000.37-9.76108.241.65233.33135.161.413425.0130.850.192000.0533.3312.16001.504900.0150.510.87380.651342.861.545033.33131.6994-38.96-38.961.6742.11136.12
23Q1 (14)0.22-89.05-56.860.11-92.76-71.050.48-40.0-5.880-100.000.369.0933.330.010.00.000000-100.00.03125.0200.00000000000.41147.67116.470.03102.56101.050.04103.42101.37-0.010-120.00.00000.03103.95101.59-0.31-19.2311.430.03100.47101.591540.00.00.19118.45107.12
22Q4 (13)2.01105.1-84.671.52114.08-85.160.837.93-25.230.020100.00.3317.8626.920.010.00.00000-100.0-100.0-0.12-185.7100000000-100.00-0.86-3.61-176.11-1.17-2.63-139.93-1.17-3.54-144.150100.0-100.00.000-100.0-0.76-4.11-144.19-0.26-4.0-120.47-6.35-13.6-1543.181540.00.0-1.03-5.1-133.12
22Q3 (12)0.98-56.83-63.570.71-56.44-62.030.58-17.149.430000.283.775.00.010.00.00000.24-25.060.00.141300.0366.670000000.0100-0.8381.5177.32-1.1474.9566.27-1.1375.2756.2-0.01-133.3398.730.0000-0.7375.4256.55-0.25-257.14-127.78-5.59-15.02-336.721540.00.0-0.9877.8869.66
22Q2 (11)2.27345.1-82.81.63328.95-84.750.737.25-23.0800-100.00.270.0-15.620.010.000000.323100.01500.00.010.0-98.0000000000-4.49-80.32-44800.0-4.55-59.09-386.16-4.57-57.04-631.40.03-40.0-95.890.000-100.0-2.97-57.14-630.36-0.0780.0-109.72-4.86-157.14-1346.151540.00.0-4.43-65.92-353.14
22Q1 (10)0.51-96.11-82.170.38-96.29-81.460.51-52.34-28.170-100.000.273.85-18.180.010.000000.010.000.010-96.4300000000100.0-2.49-320.35-857.69-2.86-197.61-1687.5-2.91-209.81-1019.230.05-81.48-44.440.00-100.00-1.89-209.88-1011.76-0.35-127.560-1.89-529.55-1011.761540.00.0-2.67-185.85-9000.0
21Q4 (9)13.11387.36-9.5210.24447.59-14.241.07101.89-19.550.01000.2662.5-10.340.010.000000.01-93.33-88.890-100.0100.000000000100.01.13130.87-48.642.93186.69-14.582.65202.71-19.940.27134.18145.459.240181.711.72202.38-20.01.2741.1136.560.44134.38-81.281540.00.03.11196.28-14.79
21Q3 (8)2.69-79.62-49.441.87-82.51-54.720.53-41.76-29.330-100.000.16-50.0-38.460.01000000.15650.000.03-94.00.0000000000-3.66-36500.0-680.95-3.38-312.58-412.96-2.58-400.0-338.89-0.79-208.2200.00-100.00-1.68-400.0-340.00.9025.0136.84-1.28-428.21-740.01540.00.0-3.23-284.57-360.48
21Q2 (7)13.2361.5492.4210.69421.46104.010.9128.1730.00.01000.32-3.03-28.890000000.02000.578.5700000000100.00-0.0196.15-100.841.591093.75-25.00.86430.77-58.450.73711.111360.045.8201849.790.56429.41-58.210.720-1.370.39329.41178.01540.00.01.755733.33-23.58
21Q1 (6)2.86-80.26-45.422.05-82.83-46.480.71-46.625.970000.3313.7950.00000000-100.000.282900.0460.0000000-0.0175.00-0.26-111.8292.66-0.16-104.6694.29-0.26-107.8590.850.09-18.18125.00.00-100.00-0.17-107.9190.760.00-100.0-100.0-0.17-107.2390.761540.00.00.03-99.18101.15
20Q4 (5)14.49172.37188.0711.94189.1210.131.3377.3354.6500-100.00.2911.5400000000.090-35.71-0.01-133.3392.86000000-0.04002.2249.21197.33.43217.59223.583.31206.48198.20.110320.03.28002.15207.14198.610.93144.74200.02.351075.080.771540.00.03.65194.35192.0
20Q3 (4)5.32-22.450.04.13-21.180.00.757.140.0000.00.26-42.220.0000.0000.0000.00.0300.0000.0000.0000.00.63-47.060.01.08-49.060.01.08-47.830.00-100.00.00.00-100.00.00.70-47.760.00.38-47.950.00.20140.00.01540.00.01.24-45.850.0
20Q2 (3)6.8630.920.05.2436.810.00.74.480.0000.00.45104.550.0000.0000.0000.00-100.00.0000.0000.0000.01.19133.620.02.12175.710.02.07172.890.00.0525.00.02.3500.01.34172.830.00.7325.860.0-0.5072.830.01540.00.02.29187.740.0
20Q1 (2)5.244.170.03.83-0.520.00.67-22.090.00-100.00.00.2200.0000.0000.00-100.00.00.05135.710.0000.0000.0000.0-3.54-578.380.0-2.8-364.150.0-2.84-355.860.00.04180.00.00.0000.0-1.84-355.560.00.5887.10.0-1.84-241.540.01540.00.0-2.61-308.80.0
19Q4 (1)5.030.00.03.850.00.00.860.00.00.010.00.000.00.000.00.000.00.00.140.00.0-0.140.00.000.00.000.00.000.00.00.740.00.01.060.00.01.110.00.0-0.050.00.00.000.00.00.720.00.00.310.00.01.300.00.01540.00.01.250.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。