玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)1470.681.381.12138.3514.811.56143.75817.650.60213.21154.5530.2822.7913.9627.621.9926.08.39121.963326.925.4494.29477.782.54173.123728.571.65139.13534.216.28127.54337.885.4494.29477.7816.59142.65159.08
24Q2 (19)1460.00.690.47147.0-38.160.64174.42700.0-0.5347.036.1424.6610.38-9.5727.0825.4914.653.78153.02432.392.80142.75-31.030.93158.49389.470.69147.26-37.842.76134.33-36.412.80142.75-31.030.1497.59113.05
24Q1 (18)1460.690.69-1.0048.1937.5-0.8651.6937.23-1.0067.037.522.34-10.113.5221.5842.6310.84-7.1352.5345.61-6.5542.0944.26-1.5957.3738.37-1.4648.0436.8-8.0449.1844.82-6.5542.0944.26-8.29-283.31-547.68
23Q4 (17)1450.05.84-1.93-614.8137.34-1.78-1147.068.25-3.03-175.45-151.6224.85-6.472.8615.13-30.98-11.93-15.02-5676.92-37.17-11.31-685.4235.19-3.73-5228.57-40.75-2.81-639.4733.25-15.82-499.244.53-11.31-685.4235.19-4.52-375.17-517.28
23Q3 (16)1450.04.32-0.27-135.53-103.250.17112.5103.05-1.10-32.53-112.0726.57-2.57-16.2421.92-7.219.98-0.26-136.6296.33-1.44-135.47-103.95-0.07-136.8496.89-0.38-134.23-103.29-2.64-160.83-104.78-1.44-135.47-103.9518.005.98109.17
23Q2 (15)1450.09.850.76147.511.760.08105.84-88.41-0.8348.13-256.627.2738.57-13.7323.6221.315.490.71105.42-82.344.06134.5543.970.19107.36-85.041.11148.0524.724.34129.7919.564.06134.5543.9710.0297.7867.61
23Q1 (14)1455.849.85-1.6048.05-966.67-1.3729.38-13600.0-1.60-127.26-966.6719.68-18.54-32.6319.4713.33-2.65-13.11-19.73-4420.69-11.7532.66-1680.3-2.582.64-2766.67-2.3145.13-1115.79-14.5712.07-1501.1-11.7532.66-1680.3-21.18-44.5347.30
22Q4 (13)137-1.443.79-3.08-137.11-1611.11-1.9465.23-2871.435.87-35.57672.3724.16-23.83-30.5517.18-5.97-13.45-10.95-54.66-27275.0-17.45-147.9-2392.86-2.65-17.78-13150.0-4.21-136.45-1654.17-16.57-130.03-1493.27-17.45-147.9-2392.86-11.74491.74-421.74
22Q3 (12)1395.35.38.301120.591786.36-5.58-908.7-2024.149.111618.87858.9531.720.35-4.9718.27-18.4-6.98-7.08-276.12-598.5936.431191.842030.41-2.25-277.17-578.7211.551197.751891.3855.181420.112835.1136.431191.842030.414.29836.963045.65
22Q2 (11)1320.00.00.68553.3341.670.697000.06.150.53453.333.9231.618.226.1522.3911.95-7.364.021486.21-8.222.82527.2733.021.271511.11-2.310.89568.4239.063.63498.99.342.82527.2733.02-3.91285.003442.86
22Q1 (10)1320.00.0-0.1516.67-600.0-0.01-114.29-104.55-0.15-119.74-600.029.21-16.0410.1420.000.76-6.37-0.29-625.0-121.32-0.665.71-650.0-0.09-350.0-125.0-0.1920.83-733.33-0.9112.5-450.0-0.665.71-650.0-5.91-62.12-95.08
21Q4 (9)1320.03.94-0.18-140.91-172.00.07-75.86-83.330.76-20.0-68.3334.794.2219.3919.851.07-11.62-0.04-102.82-101.9-0.70-140.94-163.06-0.02-104.26-103.23-0.24-141.38-175.0-1.04-155.32-196.3-0.70-140.94-163.068.15-74.62-65.62
21Q3 (8)1320.03.940.44-8.33-66.150.29-55.38-79.860.9586.27-56.4233.3812.09-3.1119.64-18.74-22.861.42-67.58-82.751.71-19.34-64.230.47-63.85-83.390.58-9.38-64.851.88-43.37-72.551.71-19.34-64.2312.19745.8470.03
21Q2 (7)1320.05.60.481500.0-43.530.65195.45-28.570.511600.0-41.3829.7812.294.3424.1713.16-0.94.38222.06-29.72.121666.67-43.011.3261.11-26.970.642033.33-39.623.321176.92-36.642.121666.67-43.011.65706.0073.91
21Q1 (6)1323.945.60.03-88.050.00.22-47.62266.670.03-98.7550.026.52-8.9919.321.36-4.9-14.531.36-35.55112.50.12-89.19100.00.36-41.94157.140.03-90.6250.00.26-75.93-23.530.12-89.19100.0-12.20-84.38-59.22
20Q4 (5)1270.01.60.25-80.77457.140.42-70.8355.562.4010.0973.9129.14-15.418.7322.46-11.78-3.152.11-74.3641.611.11-76.78426.470.62-78.0955.00.32-80.61455.561.08-84.23460.01.11-76.78426.47--0.00
20Q3 (4)1271.60.01.3052.940.01.4458.240.02.18150.570.034.4520.710.025.464.390.08.2332.10.04.7828.490.02.8358.990.01.6555.660.06.8530.730.04.7828.490.0--0.00
20Q2 (3)1250.00.00.854150.00.00.911416.670.00.874250.00.028.5428.390.024.39-2.40.06.23873.440.03.726100.00.01.781171.430.01.065200.00.05.241441.180.03.726100.00.0--0.00
20Q1 (2)1250.00.00.02128.570.00.06-77.780.00.02-98.550.022.23-17.050.024.997.760.00.64-57.050.00.06117.650.00.14-65.00.00.02122.220.00.34213.330.00.06117.650.0--0.00
19Q4 (1)1250.00.0-0.070.00.00.270.00.01.380.00.026.80.00.023.190.00.01.490.00.0-0.340.00.00.40.00.0-0.090.00.0-0.300.00.0-0.340.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/109.68-0.561.6186.722.3929.95N/A-
2024/99.74-7.5127.8477.042.4831.020.7-
2024/810.53-2.082.1267.3-0.3728.330.76-
2024/710.7552.5820.8856.77-0.8126.450.82-
2024/67.05-18.48-32.2246.02-4.8123.650.93-
2024/58.658.68-4.0938.972.6923.20.95-
2024/47.9620.49-3.6330.334.8122.260.99-
2024/36.6-14.31-12.822.378.1822.371.07-
2024/27.71-4.4416.2915.7720.322.691.05-
2024/18.0616.4224.48.0624.423.771.01-
2023/126.93-21.12-8.55100.41-14.6625.241.14-
2023/118.78-7.835.9993.48-15.0825.931.11-
2023/109.5325.0918.0284.7-16.7927.461.04-
2023/97.62-26.12-10.5675.17-19.7926.821.18-
2023/810.3115.9-18.7167.55-20.7129.61.07-
2023/78.9-14.44-21.9757.24-21.0628.311.12-
2023/610.415.33-16.948.35-20.927.671.18-
2023/59.029.2-8.8137.95-21.9224.841.31-
2023/48.269.03-16.1328.93-25.2722.451.45-
2023/37.5714.28-30.3520.68-28.3920.681.4-
2023/26.632.21-9.0213.11-27.2120.681.4-
2023/16.48-14.41-39.566.48-39.5622.341.3-
2022/127.57-8.57-37.96117.66-6.6723.931.3-
2022/118.282.61-30.0110.08-3.3224.871.25-
2022/108.07-5.2-23.16101.8-0.2229.271.07-
2022/98.52-32.85-31.5193.732.432.61.29-
2022/812.6811.2619.4185.217.7436.61.15-
2022/711.4-8.89-0.1472.525.9333.81.24-
2022/612.5126.5723.4761.127.1432.241.31-
2022/59.890.43-5.3248.613.6230.61.38-
2022/49.84-9.45-0.4138.726.1828.01.51-
2022/310.8749.283.2228.888.6328.881.35-
2022/27.28-32.19.3918.0112.1830.221.29-
2022/110.73-12.1514.1610.7314.1634.771.12-
2021/1212.213.1532.93126.0710.8834.551.17-
2021/1111.8412.6423.1113.878.9434.781.17-
2021/1010.51-15.58.13102.037.533.571.21-
2021/912.4417.069.8391.527.4334.481.35-
2021/810.62-6.96-12.9379.097.0732.171.45-
2021/711.4212.665.5368.4611.0231.991.45-
2021/610.13-2.943.3557.0512.1930.461.26-
2021/510.445.635.2246.9114.3130.861.25-
2021/49.89-6.148.4336.4717.227.071.42-
2021/310.5358.2220.1326.5820.8426.581.17-
2021/26.66-29.1411.2616.0521.3125.241.23-
2021/19.392.2829.619.3929.6128.191.1-
2020/129.18-4.468.33113.7-1.5428.520.99-
2020/119.61-1.052.77104.52-2.3230.650.92-
2020/109.72-14.179.194.9-2.8133.240.85-
2020/911.32-7.192.0685.19-4.034.340.67-
2020/812.212.773.4773.86-4.8732.820.7-
2020/710.8210.33-10.761.66-6.3730.550.75-
2020/69.81-1.194.4950.84-5.3928.850.77-
2020/59.928.86-6.7741.04-7.4827.810.8-
2020/49.123.97-5.5631.11-7.7123.870.93-
2020/38.7746.531.522.0-8.5722.01.01-
2020/25.98-17.45-5.6713.23-14.2221.711.02-
2020/17.25-14.5-20.187.25-20.1825.080.88-
2019/128.48-9.374.08115.48-1.790.0N/A-
2019/119.355.02-8.37107.01-2.220.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1455.84-3.030-2.90098.38-15.7120.183.01-6.290-4.470-6.190-6.320-4.40
2022 (9)1373.795.65653.33-6.840116.71-6.2319.59-7.38-3.1706.89761.25-3.7014.38989.398.04704.0
2021 (8)1323.940.75-66.061.22-57.04124.478.8421.15-13.111.71-63.620.80-69.922.13-60.341.32-68.941.0-67.21
2020 (7)1271.62.2163.72.8447.15114.36-1.1824.346.754.7055.632.6677.335.3753.874.2579.323.0577.33
2019 (6)1250.01.35-49.441.93-32.99115.73-1.8622.80-3.633.02-28.11.50-50.03.49-29.492.37-44.241.72-51.27
2018 (5)1250.02.67-16.042.88-14.03117.92-0.2223.66-3.394.20-22.653.00-13.544.95-22.94.25-24.113.53-13.9
2017 (4)125-2.343.181.923.3517.96118.1860.1424.490.495.43-21.193.47-36.16.4226.135.613.824.11.99
2016 (3)1287.563.12428.812.8478.6273.89.6324.3728.336.8953.795.43417.145.0968.544.92251.434.02466.2
2015 (2)1194.390.59-52.81.598.967.322.1518.9911.054.4835.351.05-56.973.0238.531.4-14.630.71-55.62
2014 (1)1142.71.251462.51.46630.065.914.2917.1003.3102.4402.18419.051.64680.951.61677.78

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。