損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 101.0 | 2.66 | 74.49 | -5.13 | 23.21 | -10.9 | 0.28 | -3.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.34 | 0 | 1.95 | 0 | 1.36 | 0 | 0.59 | 0 | 30.41 | 0 | 0.93 | 0 | 1.85 | 0 | 0.00 | 0 | 146 | 0.69 | 6.58 | 0 |
| 2023 (9) | 98.38 | -15.71 | 78.52 | -16.33 | 26.05 | -1.96 | 0.29 | 314.29 | 1.48 | 2.78 | 0.12 | -25.0 | 0 | 0 | 0 | 0 | 0.1 | 400.0 | 0.98 | -95.12 | 0 | 0 | 0.09 | -84.75 | -0.13 | 0 | -6.32 | 0 | -4.4 | 0 | -1.92 | 0 | 0.00 | 0 | -3.03 | 0 | -2.92 | 0 | 0.00 | 0 | 145 | 5.84 | -2.17 | 0 |
| 2022 (8) | 116.71 | -6.23 | 93.84 | -4.38 | 26.57 | 9.79 | 0.07 | 600.0 | 1.44 | 67.44 | 0.16 | -5.88 | 0 | 0 | 0 | 0 | 0.02 | -81.82 | 20.08 | 0 | 0 | 0 | 0.59 | 0 | 18.09 | 0 | 14.38 | 989.39 | 8.04 | 704.0 | 6.34 | 1821.21 | 44.09 | 76.43 | 5.65 | 653.33 | -6.88 | 0 | 0.00 | 0 | 137 | 3.79 | 18.77 | 282.28 |
| 2021 (7) | 124.47 | 8.84 | 98.14 | 13.42 | 24.2 | 7.75 | 0.01 | -83.33 | 0.86 | 7.5 | 0.17 | -19.05 | 0 | 0 | 0 | 0 | 0.11 | -26.67 | -0.02 | 0 | 0 | 0 | -0.24 | 0 | -0.8 | 0 | 1.32 | -68.94 | 1.0 | -67.21 | 0.33 | -72.5 | 24.99 | -11.7 | 0.75 | -66.06 | 1.23 | -56.99 | 0.00 | 0 | 132 | 3.94 | 4.91 | -35.56 |
| 2020 (6) | 114.36 | -1.18 | 86.53 | -3.15 | 22.46 | -1.88 | 0.06 | -53.85 | 0.8 | -22.33 | 0.21 | -8.7 | 0 | 0 | 0 | 0 | 0.15 | 25.0 | -0.04 | 0 | 0 | 0 | -0.4 | 0 | -1.12 | 0 | 4.25 | 79.32 | 3.05 | 77.33 | 1.2 | 90.48 | 28.30 | 6.51 | 2.21 | 63.7 | 2.86 | 46.67 | 0.00 | 0 | 127 | 1.6 | 7.62 | 23.7 |
| 2019 (5) | 115.73 | -1.86 | 89.34 | -0.76 | 22.89 | -0.3 | 0.13 | 30.0 | 1.03 | -2.83 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0.12 | -33.33 | 0 | 0 | 0 | 0 | -0.08 | 0 | -1.12 | 0 | 2.37 | -44.24 | 1.72 | -51.27 | 0.63 | -11.27 | 26.57 | 58.06 | 1.35 | -49.44 | 1.95 | -32.76 | 0.00 | 0 | 125 | 0.0 | 6.16 | -13.97 |
| 2018 (4) | 117.92 | -0.22 | 90.02 | 0.87 | 22.96 | 1.95 | 0.1 | 233.33 | 1.06 | 43.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 28.57 | -0.02 | 0 | 0 | 0 | 0.15 | 0 | -0.7 | 0 | 4.25 | -24.11 | 3.53 | -13.9 | 0.71 | -52.67 | 16.81 | -37.04 | 2.67 | -16.04 | 2.90 | -13.95 | 0.00 | 0 | 125 | 0.0 | 7.16 | -11.06 |
| 2017 (3) | 118.18 | 60.14 | 89.24 | 59.87 | 22.52 | 74.57 | 0.03 | 50.0 | 0.74 | 39.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -26.32 | -0.02 | 0 | 0 | 0 | -0.14 | 0 | -0.82 | 0 | 5.6 | 13.82 | 4.1 | 1.99 | 1.5 | 63.04 | 26.70 | 43.63 | 3.18 | 1.92 | 3.37 | 17.83 | 0.00 | 0 | 125 | -2.34 | 8.05 | 24.42 |
| 2016 (2) | 73.8 | 9.63 | 55.82 | 2.35 | 12.9 | 32.04 | 0.02 | 0.0 | 0.53 | 6.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 5.56 | -0.07 | 0 | 0 | 0 | 0.24 | -29.41 | -0.16 | 0 | 4.92 | 251.43 | 4.02 | 466.2 | 0.92 | 33.33 | 18.59 | -62.47 | 3.12 | 428.81 | 2.86 | 78.75 | 0.00 | 0 | 128 | 7.56 | 6.47 | 113.53 |
| 2015 (1) | 67.32 | 2.15 | 54.54 | -0.16 | 9.77 | 7.48 | 0.02 | 0.0 | 0.5 | -1.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 20.0 | -0.15 | 0 | 0 | 0 | 0.34 | 580.0 | -1.62 | 0 | 1.4 | -14.63 | 0.71 | -55.62 | 0.69 | 2200.0 | 49.54 | 2493.72 | 0.59 | -52.8 | 1.60 | 8.84 | 0.00 | 0 | 119 | 4.39 | 3.03 | -14.41 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 23.71 | -21.7 | -4.59 | 17.07 | -22.13 | -19.06 | 5.23 | -10.14 | -30.17 | 0.06 | -14.29 | -14.29 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.25 | 60.94 | -25.0 | 1.17 | -38.42 | 129.77 | 0.49 | -70.3 | 117.44 | 0.68 | 161.54 | 160.71 | 58.34 | 333.75 | 0 | 0.33 | -70.54 | 117.1 | 0.51 | -67.52 | 128.49 | 0.93 | 55.0 | 130.69 | 146 | 0.0 | 0.69 | 2.42 | -21.94 | 184.91 |
| 24Q3 (19) | 30.28 | 22.79 | 13.96 | 21.92 | 21.91 | 5.64 | 5.82 | 1.22 | -1.19 | 0.07 | -22.22 | 40.0 | 0.47 | 20.51 | 51.61 | 0.06 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 200.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.19 | -416.67 | 40.62 | -0.64 | -156.0 | -1.59 | 1.9 | 179.41 | 371.43 | 1.65 | 139.13 | 534.21 | 0.26 | 2700.0 | 181.25 | 13.45 | 0 | 0 | 1.12 | 138.3 | 514.81 | 1.57 | 145.31 | 823.53 | 0.60 | 213.21 | 154.55 | 146 | 0.0 | 0.69 | 3.1 | 74.16 | 1140.0 |
| 24Q2 (18) | 24.66 | 10.38 | -9.57 | 17.98 | 2.63 | -13.68 | 5.75 | -10.3 | -8.0 | 0.09 | 50.0 | 0.0 | 0.39 | 8.33 | -7.14 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 300.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.06 | -25.0 | -83.33 | -0.25 | -25.0 | -125.25 | 0.68 | 137.78 | -42.37 | 0.69 | 147.26 | -37.84 | -0.01 | 96.97 | -112.5 | 0.00 | 0 | -100.0 | 0.47 | 147.0 | -38.16 | 0.64 | 174.42 | 700.0 | -0.53 | 47.0 | 36.14 | 146 | 0.0 | 0.69 | 1.78 | 347.22 | -20.89 |
| 24Q1 (17) | 22.34 | -10.1 | 13.52 | 17.52 | -16.93 | 10.54 | 6.41 | -14.42 | 0.0 | 0.06 | -14.29 | -33.33 | 0.36 | -7.69 | 0.0 | 0.03 | 50.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | -28.57 | -0.01 | -101.03 | -125.0 | 0 | 0 | 0 | 0.08 | -38.46 | 200.0 | -0.2 | 0.0 | 31.03 | -1.8 | 54.2 | 37.28 | -1.46 | 48.04 | 36.8 | -0.33 | 70.54 | 41.07 | 0.00 | 0 | 0 | -1.00 | 48.19 | 37.5 | -0.86 | 51.96 | 37.68 | -1.00 | 67.0 | 37.5 | 146 | 0.69 | 0.69 | -0.72 | 74.74 | 60.44 |
| 23Q4 (16) | 24.85 | -6.47 | 2.86 | 21.09 | 1.64 | 5.4 | 7.49 | 27.16 | 10.15 | 0.07 | 40.0 | 40.0 | 0.39 | 25.81 | 0.0 | 0.02 | 0.0 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 120.0 | 0.97 | 196.04 | 592.86 | 0 | 0 | 0 | 0.13 | 140.62 | 750.0 | -0.2 | 68.25 | 85.29 | -3.93 | -461.43 | 1.75 | -2.81 | -639.47 | 33.25 | -1.12 | -250.0 | -633.33 | 0.00 | 0 | 0 | -1.93 | -614.81 | 37.34 | -1.79 | -1152.94 | 8.21 | -3.03 | -175.45 | -151.62 | 145 | 0.0 | 5.84 | -2.85 | -1240.0 | 0.0 |
| 23Q3 (15) | 26.57 | -2.57 | -16.24 | 20.75 | -0.38 | -19.98 | 5.89 | -5.76 | -26.74 | 0.05 | -44.44 | 150.0 | 0.31 | -26.19 | -27.91 | 0.02 | -33.33 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -75.0 | -1.01 | -204.12 | -105.07 | 0 | 0 | 0 | -0.32 | -188.89 | -223.08 | -0.63 | -163.64 | -103.19 | -0.7 | -159.32 | -104.0 | -0.38 | -134.23 | -103.29 | -0.32 | -500.0 | -105.38 | 0.00 | -100.0 | -100.0 | -0.27 | -135.53 | -103.25 | 0.17 | 112.5 | 103.02 | -1.10 | -32.53 | -112.07 | 145 | 0.0 | 4.32 | 0.25 | -88.89 | -98.66 |
| 23Q2 (14) | 27.27 | 38.57 | -13.73 | 20.83 | 31.42 | -15.08 | 6.25 | -2.5 | 7.57 | 0.09 | 0.0 | 0 | 0.42 | 16.67 | 23.53 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | -50.0 | 0.97 | 2325.0 | 0 | 0 | 0 | 0 | 0.36 | 550.0 | 71.43 | 0.99 | 441.38 | 861.54 | 1.18 | 141.11 | 2.61 | 1.11 | 148.05 | 24.72 | 0.08 | 114.29 | -68.0 | 6.37 | 0 | -71.18 | 0.76 | 147.5 | 11.76 | 0.08 | 105.8 | -88.57 | -0.83 | 48.13 | -256.6 | 145 | 0.0 | 9.85 | 2.25 | 223.63 | 0.9 |
| 23Q1 (13) | 19.68 | -18.54 | -32.63 | 15.85 | -20.79 | -32.18 | 6.41 | -5.74 | 8.09 | 0.09 | 80.0 | 0 | 0.36 | -7.69 | 28.57 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 240.0 | 600.0 | 0.04 | -71.43 | 0 | 0 | 0 | 0 | -0.08 | -300.0 | -161.54 | -0.29 | 78.68 | -61.11 | -2.87 | 28.25 | -962.96 | -2.31 | 45.13 | -1115.79 | -0.56 | -366.67 | -700.0 | 0.00 | 0 | 0 | -1.60 | 48.05 | -966.67 | -1.38 | 29.23 | -13700.0 | -1.60 | -127.26 | -966.67 | 145 | 5.84 | 9.85 | -1.82 | 36.14 | -345.95 |
| 22Q4 (12) | 24.16 | -23.83 | -30.55 | 20.01 | -22.83 | -28.23 | 6.8 | -15.42 | -1.73 | 0.05 | 150.0 | 0 | 0.39 | -9.3 | 44.44 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -225.0 | -350.0 | 0.14 | -99.3 | 1500.0 | 0 | 0 | 0 | -0.02 | -107.69 | 66.67 | -1.36 | -106.89 | -288.57 | -4.0 | -122.86 | -1011.11 | -4.21 | -136.45 | -1654.17 | 0.21 | -96.47 | 275.0 | 0.00 | -100.0 | 0 | -3.08 | -137.11 | -1611.11 | -1.95 | 65.3 | -2537.5 | 5.87 | -35.57 | 672.37 | 137 | -1.44 | 3.79 | -2.85 | -115.29 | -575.0 |
| 22Q3 (11) | 31.72 | 0.35 | -4.97 | 25.93 | 5.71 | -3.35 | 8.04 | 38.38 | 32.24 | 0.02 | 0 | 0 | 0.43 | 26.47 | 79.17 | 0.05 | 66.67 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 300.0 | 19.93 | 0 | 0 | 0 | 0 | 0 | 0.26 | 23.81 | 1200.0 | 19.75 | 15292.31 | 13066.67 | 17.5 | 1421.74 | 2677.78 | 11.55 | 1197.75 | 1891.38 | 5.95 | 2280.0 | 11800.0 | 33.99 | 53.8 | 296.15 | 8.30 | 1120.59 | 1786.36 | -5.62 | -902.86 | -2037.93 | 9.11 | 1618.87 | 858.95 | 139 | 5.3 | 5.3 | 18.64 | 735.87 | 1102.58 |
| 22Q2 (10) | 31.61 | 8.22 | 6.15 | 24.53 | 4.96 | 8.64 | 5.81 | -2.02 | -1.36 | 0 | 0 | 0 | 0.34 | 21.43 | 78.95 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 61.54 | 310.0 | -0.13 | 27.78 | 58.06 | 1.15 | 525.93 | 16.16 | 0.89 | 568.42 | 39.06 | 0.25 | 457.14 | -30.56 | 22.10 | 0 | -38.8 | 0.68 | 553.33 | 41.67 | 0.70 | 7100.0 | 7.69 | 0.53 | 453.33 | 3.92 | 132 | 0.0 | 0.0 | 2.23 | 201.35 | 21.86 |
| 22Q1 (9) | 29.21 | -16.04 | 10.14 | 23.37 | -16.18 | 12.09 | 5.93 | -14.31 | 11.89 | 0 | 0 | 0 | 0.28 | 3.7 | 64.71 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -75.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.13 | 316.67 | 230.0 | -0.18 | 48.57 | 37.93 | -0.27 | 25.0 | -485.71 | -0.19 | 20.83 | -733.33 | -0.07 | 41.67 | -275.0 | 0.00 | 0 | -100.0 | -0.15 | 16.67 | -600.0 | -0.01 | -112.5 | -104.55 | -0.15 | -119.74 | -600.0 | 132 | 0.0 | 0.0 | 0.74 | 23.33 | -19.57 |
| 21Q4 (8) | 34.79 | 4.22 | 19.39 | 27.88 | 3.91 | 23.36 | 6.92 | 13.82 | 16.69 | 0 | 0 | 0 | 0.27 | 12.5 | 58.82 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -66.67 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | -0.06 | -400.0 | 53.85 | -0.35 | -333.33 | -16.67 | -0.36 | -157.14 | -212.5 | -0.24 | -141.38 | -175.0 | -0.12 | -340.0 | -1100.0 | 0.00 | -100.0 | 0 | -0.18 | -140.91 | -172.0 | 0.08 | -72.41 | -80.95 | 0.76 | -20.0 | -68.33 | 132 | 0.0 | 3.94 | 0.6 | -61.29 | -47.37 |
| 21Q3 (7) | 33.38 | 12.09 | -3.11 | 26.83 | 18.82 | 4.48 | 6.08 | 3.23 | 2.36 | 0 | 0 | -100.0 | 0.24 | 26.32 | 33.33 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -66.67 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.02 | 120.0 | 108.33 | 0.15 | 148.39 | 131.91 | 0.63 | -36.36 | -73.31 | 0.58 | -9.38 | -64.85 | 0.05 | -86.11 | -92.96 | 8.58 | -76.24 | -71.6 | 0.44 | -8.33 | -66.15 | 0.29 | -55.38 | -80.0 | 0.95 | 86.27 | -56.42 | 132 | 0.0 | 3.94 | 1.55 | -15.3 | -51.1 |
| 21Q2 (6) | 29.78 | 12.29 | 4.34 | 22.58 | 8.3 | 4.63 | 5.89 | 11.13 | 13.71 | 0 | 0 | 0 | 0.19 | 11.76 | -13.64 | 0.04 | -20.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.1 | 0.0 | 0 | -0.31 | -6.9 | -10.71 | 0.99 | 1314.29 | -34.0 | 0.64 | 2033.33 | -39.62 | 0.36 | 800.0 | -16.28 | 36.11 | -35.25 | 24.26 | 0.48 | 1500.0 | -43.53 | 0.65 | 195.45 | -29.35 | 0.51 | 1600.0 | -41.38 | 132 | 0.0 | 5.6 | 1.83 | 98.91 | -21.79 |
| 21Q1 (5) | 26.52 | -8.99 | 19.3 | 20.85 | -7.74 | 25.07 | 5.3 | -10.62 | -2.03 | 0 | 0 | 0 | 0.17 | 0.0 | -26.09 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 0 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.1 | 23.08 | 0 | -0.29 | 3.33 | -314.29 | 0.07 | -78.12 | -12.5 | 0.03 | -90.62 | 50.0 | 0.04 | 500.0 | -33.33 | 55.77 | 0 | -31.17 | 0.03 | -88.0 | 50.0 | 0.22 | -47.62 | 266.67 | 0.03 | -98.75 | 50.0 | 132 | 3.94 | 5.6 | 0.92 | -19.3 | -4.17 |
| 20Q4 (4) | 29.14 | -15.41 | 0.0 | 22.6 | -11.99 | 0.0 | 5.93 | -0.17 | 0.0 | 0 | -100.0 | 0.0 | 0.17 | -5.56 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 100.0 | 0.0 | -0.01 | 50.0 | 0.0 | 0 | 0 | 0.0 | -0.13 | 45.83 | 0.0 | -0.3 | 36.17 | 0.0 | 0.32 | -86.44 | 0.0 | 0.32 | -80.61 | 0.0 | -0.01 | -101.41 | 0.0 | 0.00 | -100.0 | 0.0 | 0.25 | -80.77 | 0.0 | 0.42 | -71.03 | 0.0 | 2.40 | 10.09 | 0.0 | 127 | 0.0 | 0.0 | 1.14 | -64.04 | 0.0 |
| 20Q3 (3) | 34.45 | 20.71 | 0.0 | 25.68 | 19.0 | 0.0 | 5.94 | 14.67 | 0.0 | 0.01 | 0 | 0.0 | 0.18 | -18.18 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0 | 0 | 0.0 | -0.24 | 0 | 0.0 | -0.47 | -67.86 | 0.0 | 2.36 | 57.33 | 0.0 | 1.65 | 55.66 | 0.0 | 0.71 | 65.12 | 0.0 | 30.21 | 3.96 | 0.0 | 1.30 | 52.94 | 0.0 | 1.45 | 57.61 | 0.0 | 2.18 | 150.57 | 0.0 | 127 | 1.6 | 0.0 | 3.17 | 35.47 | 0.0 |
| 20Q2 (2) | 28.54 | 28.39 | 0.0 | 21.58 | 29.45 | 0.0 | 5.18 | -4.25 | 0.0 | 0 | 0 | 0.0 | 0.22 | -4.35 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.28 | -300.0 | 0.0 | 1.5 | 1775.0 | 0.0 | 1.06 | 5200.0 | 0.0 | 0.43 | 616.67 | 0.0 | 29.06 | -64.13 | 0.0 | 0.85 | 4150.0 | 0.0 | 0.92 | 1433.33 | 0.0 | 0.87 | 4250.0 | 0.0 | 125 | 0.0 | 0.0 | 2.34 | 143.75 | 0.0 |
| 20Q1 (1) | 22.23 | 0.0 | 0.0 | 16.67 | 0.0 | 0.0 | 5.41 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 81.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 125 | 0.0 | 0.0 | 0.96 | 0.0 | 0.0 |
