損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 27.94 | -5.06 | 20.93 | -14.01 | 7.76 | 11.65 | 0.13 | 85.71 | 0.25 | 127.27 | 0.03 | 0.0 | 0.5 | 0.0 | 0 | 0 | 0.77 | 0.0 | -0.04 | 0 | 0 | 0 | -0.04 | 0 | 1.07 | -31.85 | 0.33 | 0 | 1.06 | 17.78 | 0.62 | -19.48 | 0.00 | 0 | 1.23 | 18.27 | -0.01 | 0 | 0.00 | 0 | 86 | 0.0 | 3.02 | 34.22 |
| 2022 (9) | 29.43 | -4.51 | 24.34 | 23.74 | 6.95 | 14.31 | 0.07 | 0.0 | 0.11 | 10.0 | 0.03 | 0.0 | 0.5 | -1.96 | 0 | 0 | 0.77 | 71.11 | -0.01 | 0 | 0 | 0 | 0.41 | 0 | 1.57 | 141.54 | -0.29 | 0 | 0.9 | -82.35 | 0.77 | -35.83 | 0.00 | 0 | 1.04 | -82.34 | -0.79 | 0 | 0.00 | 0 | 86 | 1.18 | 2.25 | -70.16 |
| 2021 (8) | 30.82 | 74.42 | 19.67 | 121.51 | 6.08 | 33.33 | 0.07 | 0.0 | 0.1 | 233.33 | 0.03 | 0.0 | 0.51 | 2.0 | 0 | 0 | 0.45 | 125.0 | 0 | 0 | 0 | 0 | -0.16 | 0 | 0.65 | 12.07 | 5.71 | 18.71 | 5.1 | 27.18 | 1.2 | 48.15 | 20.99 | 25.01 | 5.89 | 18.75 | 5.24 | 29.7 | 0.00 | 0 | 85 | 6.25 | 7.54 | 28.01 |
| 2020 (7) | 17.67 | 6.77 | 8.88 | 5.71 | 4.56 | 11.49 | 0.07 | 16.67 | 0.03 | 0.0 | 0.03 | 0.0 | 0.5 | -5.66 | 0 | 0 | 0.2 | 53.85 | -0.02 | 0 | 0 | 0 | -0.07 | 0 | 0.58 | 5.45 | 4.81 | 4.34 | 4.01 | 8.97 | 0.81 | -12.9 | 16.79 | -16.72 | 4.96 | 9.01 | 4.04 | 9.78 | 0.00 | 0 | 80 | 0.0 | 5.89 | 1.2 |
| 2019 (6) | 16.55 | -0.84 | 8.4 | -4.11 | 4.09 | 4.34 | 0.06 | 0.0 | 0.03 | 50.0 | 0.03 | 0 | 0.53 | 194.44 | 0 | 0 | 0.13 | -13.33 | -0.03 | 0 | 0 | 0 | -0.08 | 0 | 0.55 | 71.88 | 4.61 | 6.47 | 3.68 | 5.14 | 0.93 | 12.05 | 20.16 | 5.16 | 4.55 | 5.32 | 3.68 | -1.6 | 0.00 | 0 | 80 | 0.0 | 5.82 | 9.81 |
| 2018 (5) | 16.69 | 9.08 | 8.76 | 10.89 | 3.92 | 11.68 | 0.06 | 20.0 | 0.02 | 0 | 0 | 0 | 0.18 | 63.64 | 0 | 0 | 0.15 | -42.31 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.32 | 540.0 | 4.33 | 9.9 | 3.5 | 6.71 | 0.83 | 20.29 | 19.17 | 9.11 | 4.32 | 6.93 | 3.74 | -1.58 | 0.00 | 0 | 80 | 0.0 | 5.3 | 7.72 |
| 2017 (4) | 15.3 | -7.61 | 7.9 | -5.62 | 3.51 | -4.36 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | -50.0 | 0 | 0 | 0.26 | 44.44 | -0.05 | 0 | 0 | 0 | -0.24 | 0 | 0.05 | -76.19 | 3.94 | -16.7 | 3.28 | -19.01 | 0.69 | -9.21 | 17.57 | 8.66 | 4.04 | -19.2 | 3.80 | -15.93 | 0.00 | 0 | 80 | 0.0 | 4.92 | -12.61 |
| 2016 (3) | 16.56 | -1.08 | 8.37 | 4.62 | 3.67 | 1.38 | 0.05 | -50.0 | 0 | 0 | 0 | 0 | 0.22 | 4.76 | 0 | 0 | 0.18 | 50.0 | -0.01 | 0 | 0 | 0 | -0.12 | 0 | 0.21 | -48.78 | 4.73 | -14.47 | 4.05 | -13.28 | 0.76 | -11.63 | 16.17 | 3.52 | 5.00 | -13.04 | 4.52 | -9.78 | 0.00 | 0 | 80 | 0.0 | 5.63 | -10.63 |
| 2015 (2) | 16.74 | 4.17 | 8.0 | -4.88 | 3.62 | 10.37 | 0.1 | 25.0 | 0 | 0 | 0 | 0 | 0.21 | 61.54 | 0 | 0 | 0.12 | 9.09 | 0.01 | 0 | -0.01 | 0 | 0.07 | -66.67 | 0.41 | -10.87 | 5.53 | 14.26 | 4.67 | 16.46 | 0.86 | 3.61 | 15.62 | -9.08 | 5.75 | 16.16 | 5.01 | 19.86 | 0.00 | 0 | 80 | 0.0 | 6.3 | 11.11 |
| 2014 (1) | 16.07 | 7.42 | 8.41 | 9.79 | 3.28 | 6.84 | 0.08 | 100.0 | 0.01 | 0 | 0 | 0 | 0.13 | 30.0 | 0 | 0 | 0.11 | -47.62 | 0 | 0 | -0.01 | 0 | 0.21 | 61.54 | 0.46 | 2.22 | 4.84 | 3.64 | 4.01 | 6.37 | 0.83 | -7.78 | 17.18 | -10.85 | 4.95 | 6.45 | 4.18 | 6.91 | 0.00 | 0 | 80 | 0.0 | 5.67 | 2.35 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 8.67 | 28.64 | 14.08 | 5.93 | 25.37 | 12.1 | 1.91 | -5.91 | -9.48 | 0.03 | -50.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.11 | -66.67 | -64.52 | 0.94 | 203.23 | 84.31 | 0.8 | 110.53 | 37.93 | 0.18 | 12.5 | -30.77 | 19.09 | -63.6 | -61.65 | 0.94 | 108.89 | 38.24 | 0.81 | 1250.0 | 153.13 | 1.69 | 122.37 | 42.02 | 85 | -1.16 | -1.16 | 1.61 | 69.47 | 37.61 |
| 24Q2 (19) | 6.74 | 8.19 | -5.87 | 4.73 | 6.05 | -13.84 | 2.03 | 9.73 | 11.54 | 0.06 | 100.0 | 50.0 | 0.05 | 0.0 | -16.67 | 0.01 | 0.0 | 0.0 | 0.13 | -7.14 | 8.33 | 0 | 0 | 0 | 0.21 | 90.91 | -8.7 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.05 | -58.33 | 150.0 | 0.33 | 26.92 | 0.0 | 0.31 | 72.22 | 72.22 | 0.38 | 46.15 | 0.0 | 0.16 | -11.11 | 1500.0 | 52.44 | 0 | 543.44 | 0.45 | 45.16 | 0.0 | 0.06 | 0 | 0.0 | 0.76 | 145.16 | 49.02 | 86 | 0.0 | 0.0 | 0.95 | 18.75 | 17.28 |
| 24Q1 (18) | 6.23 | -5.03 | -5.89 | 4.46 | -9.16 | -14.89 | 1.85 | -6.57 | 0.0 | 0.03 | -40.0 | 200.0 | 0.05 | 0.0 | -37.5 | 0.01 | 0.0 | 0.0 | 0.14 | 27.27 | 0.0 | 0 | 0 | 0 | 0.11 | 10.0 | -71.05 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.12 | 180.0 | 0 | 0.26 | 766.67 | -36.59 | 0.18 | 160.0 | 400.0 | 0.26 | 420.0 | 420.0 | 0.18 | -10.0 | 28.57 | 0.00 | 0 | 0 | 0.31 | 416.67 | 416.67 | 0.00 | -100.0 | 100.0 | 0.31 | -75.0 | 416.67 | 86 | 0.0 | 0.0 | 0.8 | 142.42 | 12.68 |
| 23Q4 (17) | 6.56 | -13.68 | -4.23 | 4.91 | -7.18 | -14.31 | 1.98 | -6.16 | 12.5 | 0.05 | 66.67 | 66.67 | 0.05 | 0.0 | 25.0 | 0.01 | 0.0 | 0.0 | 0.11 | -15.38 | 0.0 | 0 | 0 | 0 | 0.1 | 66.67 | -75.0 | -0.04 | -300.0 | 0 | 0 | 0 | 0 | -0.15 | -250.0 | 11.76 | 0.03 | -90.32 | -90.0 | -0.3 | -158.82 | 9.09 | 0.05 | -91.38 | 25.0 | 0.2 | -23.08 | 81.82 | 0.00 | -100.0 | 0 | 0.06 | -91.18 | 20.0 | 0.02 | -93.75 | 106.45 | 1.24 | 4.2 | 18.1 | 86 | 0.0 | 0.0 | 0.33 | -71.79 | -2.94 |
| 23Q3 (16) | 7.6 | 6.15 | 3.4 | 5.29 | -3.64 | -9.42 | 2.11 | 15.93 | 24.12 | 0.03 | -25.0 | 200.0 | 0.05 | -16.67 | 150.0 | 0.01 | 0.0 | 0.0 | 0.13 | 8.33 | 8.33 | 0 | 0 | 0 | 0.06 | -73.91 | -40.0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | 0.1 | 400.0 | -64.29 | 0.31 | -6.06 | -35.42 | 0.51 | 183.33 | 75.86 | 0.58 | 52.63 | 34.88 | 0.26 | 2500.0 | 23.81 | 49.78 | 510.8 | -33.26 | 0.68 | 51.11 | 36.0 | 0.32 | 433.33 | 633.33 | 1.19 | 133.33 | 19.0 | 86 | 0.0 | 0.0 | 1.17 | 44.44 | 27.17 |
| 23Q2 (15) | 7.16 | 8.16 | -2.45 | 5.49 | 4.77 | -23.0 | 1.82 | -1.62 | 4.6 | 0.04 | 300.0 | 100.0 | 0.06 | -25.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0.12 | -14.29 | 0.0 | 0 | 0 | 0 | 0.23 | -39.47 | 27.78 | 0.01 | 0 | 200.0 | 0 | 0 | 0 | 0.02 | 0 | -85.71 | 0.33 | -19.51 | -21.43 | 0.18 | 400.0 | 116.22 | 0.38 | 660.0 | 202.7 | 0.01 | -92.86 | -95.24 | 8.15 | 0 | 0 | 0.45 | 650.0 | 204.65 | 0.06 | 114.29 | 106.45 | 0.51 | 750.0 | 2.0 | 86 | 0.0 | 0.0 | 0.81 | 14.08 | 258.82 |
| 23Q1 (14) | 6.62 | -3.36 | -16.1 | 5.24 | -8.55 | -7.09 | 1.85 | 5.11 | 5.71 | 0.01 | -66.67 | -50.0 | 0.08 | 100.0 | 300.0 | 0.01 | 0.0 | 0.0 | 0.14 | 27.27 | 0.0 | 0 | 0 | 0 | 0.38 | -5.0 | 322.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.41 | 36.67 | 13.89 | -0.06 | 81.82 | -106.98 | 0.05 | 25.0 | -93.75 | 0.14 | 27.27 | -41.67 | 0.00 | 0 | -100.0 | 0.06 | 20.0 | -93.55 | -0.42 | -35.48 | -180.77 | 0.06 | -94.29 | -93.55 | 86 | 0.0 | 0.0 | 0.71 | 108.82 | -52.35 |
| 22Q4 (13) | 6.85 | -6.8 | -10.22 | 5.73 | -1.88 | 8.32 | 1.76 | 3.53 | -1.68 | 0.03 | 200.0 | 200.0 | 0.04 | 100.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0.11 | -8.33 | 0.0 | 0 | 0 | 0 | 0.4 | 300.0 | 207.69 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -160.71 | -1600.0 | 0.3 | -37.5 | 57.89 | -0.33 | -213.79 | -144.59 | 0.04 | -90.7 | -95.24 | 0.11 | -47.62 | -26.67 | 0.00 | -100.0 | -100.0 | 0.05 | -90.0 | -94.95 | -0.31 | -416.67 | -140.79 | 1.05 | 5.0 | -82.56 | 86 | 0.0 | 1.18 | 0.34 | -63.04 | -75.0 |
| 22Q3 (12) | 7.35 | 0.14 | -22.79 | 5.84 | -18.09 | -9.6 | 1.7 | -2.3 | 2.41 | 0.01 | -50.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0.01 | 0.0 | 0.0 | 0.12 | 0.0 | 9.09 | 0 | 0 | 0 | 0.1 | -44.44 | -50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.28 | 100.0 | 566.67 | 0.48 | 14.29 | 152.63 | 0.29 | 126.13 | -81.88 | 0.43 | 216.22 | -68.38 | 0.21 | 0.0 | -36.36 | 74.59 | 0 | 265.1 | 0.50 | 216.28 | -68.55 | -0.06 | 93.55 | -104.35 | 1.00 | 100.0 | -80.2 | 86 | 0.0 | 1.18 | 0.92 | 280.39 | -55.56 |
| 22Q2 (11) | 7.34 | -6.97 | -10.16 | 7.13 | 26.42 | 37.38 | 1.74 | -0.57 | 28.89 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0.01 | 0.0 | 0.0 | 0.12 | -14.29 | -7.69 | 0 | 0 | 0 | 0.18 | 100.0 | 125.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.14 | -12.5 | 333.33 | 0.42 | 16.67 | 281.82 | -1.11 | -229.07 | -163.79 | -0.37 | -146.25 | -124.83 | 0.21 | -12.5 | -38.24 | 0.00 | -100.0 | -100.0 | -0.43 | -146.24 | -124.43 | -0.93 | -278.85 | -157.41 | 0.50 | -46.24 | -85.55 | 86 | 0.0 | 1.18 | -0.51 | -134.23 | -123.61 |
| 22Q1 (10) | 7.89 | 3.41 | 43.72 | 5.64 | 6.62 | 106.59 | 1.75 | -2.23 | 35.66 | 0.02 | 100.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0.14 | 27.27 | -12.5 | 0 | 0 | 0 | 0.09 | -30.77 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 1700.0 | 900.0 | 0.36 | 89.47 | 125.0 | 0.86 | 16.22 | -47.56 | 0.8 | -4.76 | -43.26 | 0.24 | 60.0 | -38.46 | 28.02 | 40.66 | 17.58 | 0.93 | -6.06 | -45.29 | 0.52 | -31.58 | -64.63 | 0.93 | -84.55 | -45.29 | 86 | 1.18 | 3.61 | 1.49 | 9.56 | -23.2 |
| 21Q4 (9) | 7.63 | -19.85 | 45.33 | 5.29 | -18.11 | 111.6 | 1.79 | 7.83 | 30.66 | 0.01 | 0.0 | -50.0 | 0.03 | 0.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0 | 0.13 | -35.0 | 85.71 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 83.33 | 75.0 | 0.19 | 0.0 | 26.67 | 0.74 | -53.75 | -51.32 | 0.84 | -38.24 | -34.88 | 0.15 | -54.55 | -34.78 | 19.92 | -2.5 | 30.37 | 0.99 | -37.74 | -38.51 | 0.76 | -44.93 | -43.28 | 6.02 | 19.21 | 20.16 | 85 | 0.0 | 6.25 | 1.36 | -34.3 | -21.84 |
| 21Q3 (8) | 9.52 | 16.52 | 100.0 | 6.46 | 24.47 | 164.75 | 1.66 | 22.96 | 40.68 | 0.01 | -50.0 | -50.0 | 0.03 | 0.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0.11 | -15.38 | -21.43 | 0 | 0 | 0 | 0.2 | 150.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0.0 | -200.0 | 0.19 | 72.73 | 18.75 | 1.6 | -8.05 | 23.08 | 1.36 | -8.72 | 30.77 | 0.33 | -2.94 | 22.22 | 20.43 | 5.91 | -0.24 | 1.59 | -9.66 | 22.31 | 1.38 | -14.81 | 32.69 | 5.05 | 45.95 | 48.53 | 85 | 0.0 | 6.25 | 2.07 | -4.17 | 30.19 |
| 21Q2 (7) | 8.17 | 48.82 | 99.76 | 5.19 | 90.11 | 145.97 | 1.35 | 4.65 | 31.07 | 0.02 | 0.0 | 0 | 0.03 | 50.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0.13 | -18.75 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -200.0 | 0 | 0.11 | -31.25 | -15.38 | 1.74 | 6.1 | 61.11 | 1.49 | 5.67 | 56.84 | 0.34 | -12.82 | 161.54 | 19.29 | -19.05 | 62.51 | 1.76 | 3.53 | 47.9 | 1.62 | 10.2 | 68.75 | 3.46 | 103.53 | 64.76 | 85 | 2.41 | 6.25 | 2.16 | 11.34 | 58.82 |
| 21Q1 (6) | 5.49 | 4.57 | 53.35 | 2.73 | 9.2 | 49.18 | 1.29 | -5.84 | 31.63 | 0.02 | 0.0 | 0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.16 | 45.45 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 50.0 | 0 | 0.16 | 6.67 | 23.08 | 1.64 | 7.89 | 80.22 | 1.41 | 9.3 | 93.15 | 0.39 | 69.57 | 116.67 | 23.83 | 55.96 | 20.11 | 1.70 | 5.59 | 86.81 | 1.47 | 9.7 | 107.04 | 1.70 | -66.07 | 86.81 | 83 | 3.75 | 3.75 | 1.94 | 11.49 | 61.67 |
| 20Q4 (5) | 5.25 | 10.29 | 11.7 | 2.5 | 2.46 | 20.19 | 1.37 | 16.1 | 7.87 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.11 | -21.43 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -100.0 | 0 | 0.15 | -6.25 | 87.5 | 1.52 | 16.92 | 7.04 | 1.29 | 24.04 | 15.18 | 0.23 | -14.81 | -23.33 | 15.28 | -25.39 | -27.45 | 1.61 | 23.85 | 14.18 | 1.34 | 28.85 | 9.84 | 5.01 | 47.35 | 8.91 | 80 | 0.0 | 0.0 | 1.74 | 9.43 | 0.0 |
| 20Q3 (4) | 4.76 | 16.38 | 0.0 | 2.44 | 15.64 | 0.0 | 1.18 | 14.56 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.14 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.16 | 23.08 | 0.0 | 1.3 | 20.37 | 0.0 | 1.04 | 9.47 | 0.0 | 0.27 | 107.69 | 0.0 | 20.48 | 72.54 | 0.0 | 1.30 | 9.24 | 0.0 | 1.04 | 8.33 | 0.0 | 3.40 | 61.9 | 0.0 | 80 | 0.0 | 0.0 | 1.59 | 16.91 | 0.0 |
| 20Q2 (3) | 4.09 | 14.25 | 0.0 | 2.11 | 15.3 | 0.0 | 1.03 | 5.1 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 0.0 | 0.0 | 1.08 | 18.68 | 0.0 | 0.95 | 30.14 | 0.0 | 0.13 | -27.78 | 0.0 | 11.87 | -40.17 | 0.0 | 1.19 | 30.77 | 0.0 | 0.96 | 35.21 | 0.0 | 2.10 | 130.77 | 0.0 | 80 | 0.0 | 0.0 | 1.36 | 13.33 | 0.0 |
| 20Q1 (2) | 3.58 | -23.83 | 0.0 | 1.83 | -12.02 | 0.0 | 0.98 | -22.83 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 62.5 | 0.0 | 0.91 | -35.92 | 0.0 | 0.73 | -34.82 | 0.0 | 0.18 | -40.0 | 0.0 | 19.84 | -5.79 | 0.0 | 0.91 | -35.46 | 0.0 | 0.71 | -41.8 | 0.0 | 0.91 | -80.22 | 0.0 | 80 | 0.0 | 0.0 | 1.2 | -31.03 | 0.0 |
| 19Q4 (1) | 4.7 | 0.0 | 0.0 | 2.08 | 0.0 | 0.0 | 1.27 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 1.42 | 0.0 | 0.0 | 1.12 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 21.06 | 0.0 | 0.0 | 1.41 | 0.0 | 0.0 | 1.22 | 0.0 | 0.0 | 4.60 | 0.0 | 0.0 | 80 | 0.0 | 0.0 | 1.74 | 0.0 | 0.0 |
