損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 13.42 | -4.62 | 2.82 | 13.71 | 8.46 | 2.67 | 0.21 | 110.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.14 | -56.25 | 2.29 | -37.6 | 1.85 | -34.86 | 0.44 | -47.62 | 19.33 | -15.07 | 4.83 | -34.02 | 3.72 | -32.12 | 0.00 | 0 | 38 | 0.0 | 3.04 | -30.91 |
| 2022 (9) | 14.07 | 8.23 | 2.48 | 1.64 | 8.24 | 8.28 | 0.1 | 150.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0 | 0.32 | 1500.0 | 3.67 | 23.57 | 2.84 | 25.66 | 0.84 | 18.31 | 22.76 | -4.53 | 7.32 | 25.13 | 5.48 | 12.53 | 0.00 | 0 | 38 | 0.0 | 4.4 | 17.33 |
| 2021 (8) | 13.0 | 14.94 | 2.44 | 17.31 | 7.61 | 6.14 | 0.04 | 0.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.02 | 0 | 2.97 | 49.25 | 2.26 | 46.75 | 0.71 | 57.78 | 23.84 | 5.35 | 5.85 | 45.89 | 4.87 | 39.94 | 0.00 | 0 | 38 | 0.0 | 3.75 | 27.55 |
| 2020 (7) | 11.31 | 17.94 | 2.08 | 39.6 | 7.17 | 2.87 | 0.04 | -42.86 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.06 | 0 | 1.99 | 70.09 | 1.54 | 75.0 | 0.45 | 55.17 | 22.63 | -8.08 | 4.01 | 75.11 | 3.48 | 88.11 | 0.00 | 0 | 38 | 0.0 | 2.94 | 46.27 |
| 2019 (6) | 9.59 | 12.96 | 1.49 | 5.67 | 6.97 | 10.46 | 0.07 | 75.0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.03 | -57.14 | 1.17 | 39.29 | 0.88 | 33.33 | 0.29 | 70.59 | 24.62 | 18.88 | 2.29 | 33.14 | 1.85 | 44.53 | 0.00 | 0 | 38 | 0.0 | 2.01 | 60.8 |
| 2018 (5) | 8.49 | 7.88 | 1.41 | 2.92 | 6.31 | 6.41 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.07 | 0 | 0.84 | 64.71 | 0.66 | 78.38 | 0.17 | 21.43 | 20.71 | -23.27 | 1.72 | 75.51 | 1.28 | 40.66 | 0.00 | 0 | 38 | 0.0 | 1.25 | 35.87 |
| 2017 (4) | 7.87 | 9.31 | 1.37 | 8.73 | 5.93 | -7.2 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.05 | 0 | 0.51 | 0 | 0.37 | 0 | 0.14 | 366.67 | 26.99 | 0 | 0.98 | 0 | 0.91 | 0 | 0.00 | 0 | 38 | 0.0 | 0.92 | 1214.29 |
| 2016 (3) | 7.2 | -13.25 | 1.26 | -11.89 | 6.39 | -1.99 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.09 | -52.63 | -0.35 | 0 | -0.37 | 0 | 0.03 | -72.73 | 0.00 | 0 | -0.99 | 0 | -1.00 | 0 | 0.00 | 0 | 38 | 0.0 | 0.07 | -92.86 |
| 2015 (2) | 8.3 | -4.05 | 1.43 | -20.99 | 6.52 | -2.25 | 0.06 | -25.0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0.19 | 375.0 | 0.54 | 170.0 | 0.43 | 104.76 | 0.11 | 0 | 20.46 | 0 | 1.13 | 105.45 | 0.52 | 40.54 | 0.00 | 0 | 38 | 0.0 | 0.98 | 32.43 |
| 2014 (1) | 8.65 | -8.85 | 1.81 | 11.04 | 6.67 | -10.47 | 0.08 | -20.0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.04 | 0 | 0.2 | -50.0 | 0.21 | -25.0 | -0.01 | 0 | 0.00 | 0 | 0.55 | -24.66 | 0.37 | -39.34 | 0.00 | 0 | 38 | 0.0 | 0.74 | -20.43 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.13 | 2.48 | 15.69 | 1.02 | 21.43 | 36.0 | 2.07 | -7.59 | 0.0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.05 | -54.55 | -58.33 | 1.1 | 3.77 | 27.91 | 0.88 | 4.76 | 27.54 | 0.22 | 0.0 | 29.41 | 19.69 | -5.56 | -1.75 | 1.94 | -12.22 | 7.78 | 1.80 | 13.21 | 45.16 | 5.36 | 30.41 | 60.48 | 46 | 21.05 | 21.05 | 1.29 | 3.2 | 22.86 |
| 24Q2 (19) | 4.03 | 8.63 | 28.34 | 0.84 | 12.0 | 35.48 | 2.24 | 3.23 | 0.45 | 0.06 | 20.0 | 20.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | 0 | 0.11 | -15.38 | 120.0 | 1.06 | 15.22 | 211.76 | 0.84 | 16.67 | 200.0 | 0.22 | 10.0 | 266.67 | 20.85 | -3.38 | 19.21 | 2.21 | 16.93 | 198.65 | 1.59 | 24.22 | 218.0 | 4.11 | 117.46 | 166.88 | 38 | 0.0 | 0.0 | 1.25 | 13.64 | 135.85 |
| 24Q1 (18) | 3.71 | 0.0 | 23.26 | 0.75 | -1.32 | 10.29 | 2.17 | 2.36 | 6.37 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 172.73 | 500.0 | 0.13 | 316.67 | 333.33 | 0.92 | 19.48 | 187.5 | 0.72 | 24.14 | 132.26 | 0.2 | 0.0 | 900.0 | 21.58 | -14.6 | 320.66 | 1.89 | 24.34 | 136.25 | 1.28 | -7.91 | 109.84 | 1.89 | -61.11 | 136.25 | 38 | 0.0 | 0.0 | 1.1 | 14.58 | 115.69 |
| 23Q4 (17) | 3.71 | 3.92 | 6.61 | 0.76 | 1.33 | 2.7 | 2.12 | 2.42 | 6.53 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -257.14 | -1000.0 | -0.06 | -150.0 | -400.0 | 0.77 | -10.47 | 0.0 | 0.58 | -15.94 | -1.69 | 0.2 | 17.65 | 11.11 | 25.27 | 26.1 | 7.72 | 1.52 | -15.56 | -2.56 | 1.39 | 12.1 | 12.1 | 4.86 | 45.51 | -34.85 | 38 | 0.0 | 0.0 | 0.96 | -8.57 | -1.03 |
| 23Q3 (16) | 3.57 | 13.69 | 0.0 | 0.75 | 20.97 | 17.19 | 2.07 | -7.17 | 0.0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | -41.67 | 0.12 | 140.0 | -20.0 | 0.86 | 152.94 | -14.0 | 0.69 | 146.43 | -12.66 | 0.17 | 183.33 | -19.05 | 20.04 | 14.58 | -3.7 | 1.80 | 143.24 | -13.88 | 1.24 | 148.0 | -10.79 | 3.34 | 116.88 | -43.39 | 38 | 0.0 | 0.0 | 1.05 | 98.11 | -11.76 |
| 23Q2 (15) | 3.14 | 4.32 | -8.72 | 0.62 | -8.82 | 5.08 | 2.23 | 9.31 | 10.4 | 0.05 | 0.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.05 | 66.67 | -44.44 | 0.34 | 6.25 | -63.04 | 0.28 | -9.68 | -61.11 | 0.06 | 200.0 | -70.0 | 17.49 | 240.94 | -20.28 | 0.74 | -7.5 | -60.64 | 0.50 | -18.03 | -63.5 | 1.54 | 92.5 | -59.58 | 38 | 0.0 | 0.0 | 0.53 | 3.92 | -51.82 |
| 23Q1 (14) | 3.01 | -13.51 | -15.69 | 0.68 | -8.11 | 36.0 | 2.04 | 2.51 | -5.12 | 0.05 | 25.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | -140.0 | 0.03 | 50.0 | -50.0 | 0.32 | -58.44 | -67.35 | 0.31 | -47.46 | -57.53 | 0.02 | -88.89 | -91.67 | 5.13 | -78.13 | -79.46 | 0.80 | -48.72 | -58.55 | 0.61 | -50.81 | -58.22 | 0.80 | -89.28 | -58.55 | 38 | 0.0 | 0.0 | 0.51 | -47.42 | -56.03 |
| 22Q4 (13) | 3.48 | -2.52 | -8.9 | 0.74 | 15.62 | 13.85 | 1.99 | -3.86 | -1.97 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -108.33 | 0.0 | 0.02 | -86.67 | 0 | 0.77 | -23.0 | -32.46 | 0.59 | -25.32 | -39.8 | 0.18 | -14.29 | 12.5 | 23.46 | 12.73 | 66.98 | 1.56 | -25.36 | -39.53 | 1.24 | -10.79 | -41.78 | 7.46 | 26.44 | 25.59 | 38 | 0.0 | 0.0 | 0.97 | -18.49 | -26.52 |
| 22Q3 (12) | 3.57 | 3.78 | 3.78 | 0.64 | 8.47 | 1.59 | 2.07 | 2.48 | 6.15 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 71.43 | 0 | 0.15 | 66.67 | 1400.0 | 1.0 | 8.7 | 14.94 | 0.79 | 9.72 | 31.67 | 0.21 | 5.0 | -22.22 | 20.81 | -5.15 | -32.04 | 2.09 | 11.17 | 32.28 | 1.39 | 1.46 | 8.59 | 5.90 | 54.86 | 75.6 | 38 | 0.0 | 0.0 | 1.19 | 8.18 | 14.42 |
| 22Q2 (11) | 3.44 | -3.64 | 12.42 | 0.59 | 18.0 | -9.23 | 2.02 | -6.05 | 9.78 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 800.0 | 0.09 | 50.0 | 1000.0 | 0.92 | -6.12 | 64.29 | 0.72 | -1.37 | 84.62 | 0.2 | -16.67 | 17.65 | 21.94 | -12.13 | -26.99 | 1.88 | -2.59 | 82.52 | 1.37 | -6.16 | 57.47 | 3.81 | 97.41 | 115.25 | 38 | 0.0 | 0.0 | 1.1 | -5.17 | 41.03 |
| 22Q1 (10) | 3.57 | -6.54 | 33.21 | 0.5 | -23.08 | -1.96 | 2.15 | 5.91 | 20.11 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 600.0 | 400.0 | 0.06 | 0 | 200.0 | 0.98 | -14.04 | 151.28 | 0.73 | -25.51 | 160.71 | 0.24 | 50.0 | 118.18 | 24.97 | 77.72 | -12.17 | 1.93 | -25.19 | 160.81 | 1.46 | -31.46 | 156.14 | 1.93 | -67.51 | 160.81 | 38 | 0.0 | 0.0 | 1.16 | -12.12 | 90.16 |
| 21Q4 (9) | 3.82 | 11.05 | 45.8 | 0.65 | 3.17 | 12.07 | 2.03 | 4.1 | 20.12 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 83.33 | 0 | -100.0 | 100.0 | 1.14 | 31.03 | 280.0 | 0.98 | 63.33 | 366.67 | 0.16 | -40.74 | 100.0 | 14.05 | -54.11 | -49.68 | 2.58 | 63.29 | 360.71 | 2.13 | 66.41 | 273.68 | 5.94 | 76.79 | 46.67 | 38 | 0.0 | 0.0 | 1.32 | 26.92 | 153.85 |
| 21Q3 (8) | 3.44 | 12.42 | 12.79 | 0.63 | -3.08 | 6.78 | 1.95 | 5.98 | 10.17 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.01 | 200.0 | 200.0 | 0.87 | 55.36 | 27.94 | 0.6 | 53.85 | 7.14 | 0.27 | 58.82 | 107.69 | 30.62 | 1.9 | 64.54 | 1.58 | 53.4 | 8.22 | 1.28 | 47.13 | 3.23 | 3.36 | 89.83 | -3.72 | 38 | 0.0 | 0.0 | 1.04 | 33.33 | 15.56 |
| 21Q2 (7) | 3.06 | 14.18 | -2.55 | 0.65 | 27.45 | 32.65 | 1.84 | 2.79 | -0.54 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 66.67 | -0.01 | -150.0 | 50.0 | 0.56 | 43.59 | -28.21 | 0.39 | 39.29 | -36.07 | 0.17 | 54.55 | -5.56 | 30.05 | 5.7 | 33.5 | 1.03 | 39.19 | -35.22 | 0.87 | 52.63 | -36.5 | 1.77 | 139.19 | -12.81 | 38 | 0.0 | 0.0 | 0.78 | 27.87 | -21.21 |
| 21Q1 (6) | 2.68 | 2.29 | 7.63 | 0.51 | -12.07 | 18.6 | 1.79 | 5.92 | -3.24 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 116.67 | -50.0 | 0.02 | 140.0 | 0.0 | 0.39 | 30.0 | 69.57 | 0.28 | 33.33 | 64.71 | 0.11 | 37.5 | 83.33 | 28.43 | 1.83 | 0.96 | 0.74 | 32.14 | 68.18 | 0.57 | 0.0 | 72.73 | 0.74 | -81.73 | 68.18 | 38 | 0.0 | 0.0 | 0.61 | 17.31 | 17.31 |
| 20Q4 (5) | 2.62 | -14.1 | 2.34 | 0.58 | -1.69 | 48.72 | 1.69 | -4.52 | -7.65 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -200.0 | -200.0 | -0.05 | -400.0 | -400.0 | 0.3 | -55.88 | -9.09 | 0.21 | -62.5 | -22.22 | 0.08 | -38.46 | 33.33 | 27.92 | 50.03 | 45.42 | 0.56 | -61.64 | -20.0 | 0.57 | -54.03 | -6.56 | 4.05 | 16.05 | 74.57 | 38 | 0.0 | 0.0 | 0.52 | -42.22 | -5.45 |
| 20Q3 (4) | 3.05 | -2.87 | 0.0 | 0.59 | 20.41 | 0.0 | 1.77 | -4.32 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 33.33 | 0.0 | -0.01 | 50.0 | 0.0 | 0.68 | -12.82 | 0.0 | 0.56 | -8.2 | 0.0 | 0.13 | -27.78 | 0.0 | 18.61 | -17.33 | 0.0 | 1.46 | -8.18 | 0.0 | 1.24 | -9.49 | 0.0 | 3.49 | 71.92 | 0.0 | 38 | 0.0 | 0.0 | 0.9 | -9.09 | 0.0 |
| 20Q2 (3) | 3.14 | 26.1 | 0.0 | 0.49 | 13.95 | 0.0 | 1.85 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -250.0 | 0.0 | -0.02 | -200.0 | 0.0 | 0.78 | 239.13 | 0.0 | 0.61 | 258.82 | 0.0 | 0.18 | 200.0 | 0.0 | 22.51 | -20.06 | 0.0 | 1.59 | 261.36 | 0.0 | 1.37 | 315.15 | 0.0 | 2.03 | 361.36 | 0.0 | 38 | 0.0 | 0.0 | 0.99 | 90.38 | 0.0 |
| 20Q1 (2) | 2.49 | -2.73 | 0.0 | 0.43 | 10.26 | 0.0 | 1.85 | 1.09 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 200.0 | 0.0 | 0.02 | 300.0 | 0.0 | 0.23 | -30.3 | 0.0 | 0.17 | -37.04 | 0.0 | 0.06 | 0.0 | 0.0 | 28.16 | 46.67 | 0.0 | 0.44 | -37.14 | 0.0 | 0.33 | -45.9 | 0.0 | 0.44 | -81.03 | 0.0 | 38 | 0.0 | 0.0 | 0.52 | -5.45 | 0.0 |
| 19Q4 (1) | 2.56 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 1.83 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 19.20 | 0.0 | 0.0 | 0.70 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 2.32 | 0.0 | 0.0 | 38 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 |
