損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 3.61 | -17.58 | 2.22 | -15.59 | 1.71 | -3.39 | 0.06 | 50.0 | 0 | 0 | 0.01 | 0.0 | 0.15 | 0.0 | 0.12 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -92.86 | 0.35 | -14.63 | 0.03 | -92.5 | 0.03 | -92.5 | 0 | 0 | 0.00 | 0 | 0.04 | -92.0 | -0.40 | 0 | 0.00 | 0 | 80 | 0.0 | 0.15 | -74.14 |
2022 (9) | 4.38 | -2.23 | 2.63 | 8.68 | 1.77 | 9.94 | 0.04 | 100.0 | 0 | 0 | 0.01 | 0.0 | 0.15 | 25.0 | 0.08 | 60.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0.41 | 173.33 | 0.4 | -33.33 | 0.4 | -33.33 | 0 | 0 | 0.00 | 0 | 0.50 | -33.33 | -0.01 | 0 | 0.00 | 0 | 80 | 0.0 | 0.58 | -23.68 |
2021 (8) | 4.48 | 19.79 | 2.42 | 22.84 | 1.61 | -12.02 | 0.02 | -33.33 | 0 | 0 | 0.01 | 0.0 | 0.12 | 9.09 | 0.05 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.15 | 0.0 | 0.6 | 566.67 | 0.6 | 566.67 | 0 | 0 | 0.00 | 0 | 0.75 | 581.82 | 0.56 | 0 | 0.00 | 0 | 80 | 0.0 | 0.76 | 230.43 |
2020 (7) | 3.74 | 2.47 | 1.97 | 5.35 | 1.83 | -3.17 | 0.03 | -25.0 | 0 | 0 | 0.01 | 0.0 | 0.11 | 0.0 | 0.05 | 25.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.15 | 0.0 | 0.09 | 200.0 | 0.09 | 200.0 | 0 | 0 | 0.00 | 0 | 0.11 | 175.0 | -0.07 | 0 | 0.00 | 0 | 80 | -2.44 | 0.23 | 21.05 |
2019 (6) | 3.65 | 2.53 | 1.87 | -2.09 | 1.89 | -11.68 | 0.04 | 33.33 | 0 | 0 | 0.01 | 0 | 0.11 | -8.33 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.15 | -28.57 | 0.03 | 0 | 0.03 | 0 | 0 | 0 | 0.00 | 0 | 0.04 | 0 | -0.15 | 0 | 0.00 | 0 | 82 | 0.0 | 0.19 | 0 |
2018 (5) | 3.56 | -15.64 | 1.91 | -12.39 | 2.14 | -18.63 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.12 | 71.43 | 0.04 | 100.0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.21 | 0 | -0.28 | 0 | -0.28 | 0 | 0 | 0 | 0.00 | 0 | -0.35 | 0 | -0.61 | 0 | 0.00 | 0 | 82 | 0.0 | -0.08 | 0 |
2017 (4) | 4.22 | -10.78 | 2.18 | -17.42 | 2.63 | -8.68 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | -30.0 | 0.02 | -33.33 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | -0.17 | 0 | 0 | 0 | -0.59 | 0 | -0.59 | 0 | 0 | 0 | 0.00 | 0 | -0.72 | 0 | -0.74 | 0 | 0.00 | 0 | 82 | 0.0 | -0.16 | 0 |
2016 (3) | 4.73 | 6.77 | 2.64 | 6.02 | 2.88 | -1.03 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.1 | -9.09 | 0.03 | 0.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.18 | -21.74 | -0.6 | 0 | -0.6 | 0 | 0 | 0 | 0.00 | 0 | -0.73 | 0 | -0.97 | 0 | 0.00 | 0 | 82 | -2.38 | -0.04 | 0 |
2015 (2) | 4.43 | 34.65 | 2.49 | 33.87 | 2.91 | -11.55 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | -21.43 | 0.03 | 50.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.23 | -74.44 | -0.74 | 0 | -0.74 | 0 | 0 | 0 | 0.00 | 0 | -0.88 | 0 | -1.21 | 0 | 0.00 | 0 | 84 | -1.18 | -0.18 | 0 |
2014 (1) | 3.29 | -18.77 | 1.86 | -7.92 | 3.29 | 4.11 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.14 | 16.67 | 0.02 | -66.67 | 0.03 | 200.0 | 0 | 0 | 1.15 | 618.75 | 0.04 | 0 | 0.9 | 373.68 | -0.95 | 0 | -0.95 | 0 | 0 | 0 | 0.00 | 0 | -1.13 | 0 | -2.31 | 0 | 0.00 | 0 | 85 | 0.0 | -0.35 | 0 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 1.16 | 7.41 | 43.21 | 0.67 | 4.69 | 39.58 | 0.47 | 6.82 | 9.3 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.19 | 111.11 | -9.52 | 0.22 | 144.44 | 100.0 | 0.22 | 144.44 | 100.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.27 | 125.0 | 92.86 | 0.04 | 0 | 133.33 | 0.35 | 337.5 | 337.5 | 80 | 0.0 | 0.0 | 0.26 | 100.0 | 85.71 |
24Q2 (19) | 1.08 | 27.06 | 1.89 | 0.64 | 25.49 | -5.88 | 0.44 | -2.22 | -2.22 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0.09 | 12.5 | 12.5 | 0.09 | 400.0 | 800.0 | 0.09 | 400.0 | 800.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.12 | 400.0 | 1100.0 | 0.00 | 100.0 | 100.0 | 0.08 | 300.0 | 233.33 | 80 | 0.0 | 0.0 | 0.13 | 0 | 225.0 |
24Q1 (18) | 0.85 | -4.49 | 0.0 | 0.51 | -1.92 | -3.77 | 0.45 | 9.76 | 9.76 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 175.0 | 0 | 0.08 | 300.0 | 60.0 | -0.03 | 0.0 | 40.0 | -0.03 | 0.0 | 40.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.04 | 0.0 | 42.86 | -0.14 | -133.33 | -16.67 | -0.04 | -200.0 | 42.86 | 80 | 0.0 | 0.0 | 0 | 0 | 100.0 |
23Q4 (17) | 0.89 | 9.88 | -18.35 | 0.52 | 8.33 | -22.39 | 0.41 | -4.65 | -6.82 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -233.33 | 0.0 | 0.02 | -90.48 | 100.0 | -0.03 | -127.27 | -50.0 | -0.03 | -127.27 | -50.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.04 | -128.57 | -100.0 | -0.06 | 50.0 | -50.0 | 0.04 | -50.0 | -92.0 | 80 | 0.0 | 0.0 | 0 | -100.0 | -100.0 |
23Q3 (16) | 0.81 | -23.58 | -27.03 | 0.48 | -29.41 | -31.43 | 0.43 | -4.44 | -8.51 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0.12 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -70.0 | 0.21 | 162.5 | -12.5 | 0.11 | 1000.0 | -35.29 | 0.11 | 1000.0 | -35.29 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.14 | 1300.0 | -33.33 | -0.12 | -33.33 | -33.33 | 0.08 | 233.33 | -84.91 | 80 | 0.0 | 0.0 | 0.14 | 250.0 | -36.36 |
23Q2 (15) | 1.06 | 24.71 | -8.62 | 0.68 | 28.3 | -1.45 | 0.45 | 9.76 | 2.27 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -50.0 | 0.08 | 60.0 | -11.11 | 0.01 | 120.0 | -91.67 | 0.01 | 120.0 | -91.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.01 | 114.29 | -93.33 | -0.09 | 25.0 | -325.0 | -0.06 | 14.29 | -118.75 | 80 | 0.0 | 0.0 | 0.04 | 300.0 | -76.47 |
23Q1 (14) | 0.85 | -22.02 | -16.67 | 0.53 | -20.9 | -5.36 | 0.41 | -6.82 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.05 | 400.0 | -37.5 | -0.05 | -150.0 | -138.46 | -0.05 | -150.0 | -138.46 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.07 | -250.0 | -141.18 | -0.12 | -200.0 | -300.0 | -0.07 | -114.0 | -141.18 | 80 | 0.0 | 0.0 | -0.02 | -200.0 | -111.76 |
22Q4 (13) | 1.09 | -1.8 | -1.8 | 0.67 | -4.29 | 15.52 | 0.44 | -6.38 | 2.33 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -140.0 | -300.0 | 0.01 | -95.83 | -66.67 | -0.02 | -111.76 | -115.38 | -0.02 | -111.76 | -115.38 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.02 | -109.52 | -112.5 | -0.04 | 55.56 | -133.33 | 0.50 | -5.66 | -33.33 | 80 | 0.0 | 0.0 | 0.02 | -90.91 | -88.89 |
22Q3 (12) | 1.11 | -4.31 | -6.72 | 0.7 | 1.45 | 11.11 | 0.47 | 6.82 | 14.63 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0.08 | 0 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | 0 | 0.24 | 166.67 | 200.0 | 0.17 | 41.67 | -22.73 | 0.17 | 41.67 | -22.73 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.21 | 40.0 | -25.0 | -0.09 | -325.0 | -152.94 | 0.53 | 65.62 | -10.17 | 80 | 0.0 | 0.0 | 0.22 | 29.41 | -15.38 |
22Q2 (11) | 1.16 | 13.73 | 9.43 | 0.69 | 23.21 | 18.97 | 0.44 | 7.32 | 10.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 300.0 | 0.09 | 12.5 | 800.0 | 0.12 | -7.69 | 33.33 | 0.12 | -7.69 | 33.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.15 | -11.76 | 36.36 | 0.04 | -33.33 | -60.0 | 0.32 | 88.24 | 0.0 | 80 | 0.0 | 0.0 | 0.17 | 0.0 | 30.77 |
22Q1 (10) | 1.02 | -8.11 | -9.73 | 0.56 | -3.45 | -11.11 | 0.41 | -4.65 | 7.89 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | 0 | 0.08 | 166.67 | 166.67 | 0.13 | 0.0 | -18.75 | 0.13 | 0.0 | -18.75 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.17 | 6.25 | -15.0 | 0.06 | -50.0 | -62.5 | 0.17 | -77.33 | -15.0 | 80 | 0.0 | 0.0 | 0.17 | -5.56 | -10.53 |
21Q4 (9) | 1.11 | -6.72 | 8.82 | 0.58 | -7.94 | 3.57 | 0.43 | 4.88 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 50.0 | 0.03 | -62.5 | 200.0 | 0.13 | -40.91 | 225.0 | 0.13 | -40.91 | 225.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.16 | -42.86 | 220.0 | 0.12 | -29.41 | 200.0 | 0.75 | 27.12 | 581.82 | 80 | 0.0 | 0.0 | 0.18 | -30.77 | 157.14 |
21Q3 (8) | 1.19 | 12.26 | 23.96 | 0.63 | 8.62 | 18.87 | 0.41 | 2.5 | -8.89 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.08 | 700.0 | 14.29 | 0.22 | 144.44 | 450.0 | 0.22 | 144.44 | 450.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.28 | 154.55 | 460.0 | 0.17 | 70.0 | 525.0 | 0.59 | 84.37 | 883.33 | 80 | 0.0 | -1.23 | 0.26 | 100.0 | 225.0 |
21Q2 (7) | 1.06 | -6.19 | 7.07 | 0.58 | -7.94 | 18.37 | 0.4 | 5.26 | -13.04 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -100.0 | 0.01 | -66.67 | -50.0 | 0.09 | -43.75 | 50.0 | 0.09 | -43.75 | 50.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.11 | -45.0 | 57.14 | 0.10 | -37.5 | 100.0 | 0.32 | 60.0 | 3100.0 | 80 | 0.0 | 0.0 | 0.13 | -31.58 | 44.44 |
21Q1 (6) | 1.13 | 10.78 | 44.87 | 0.63 | 12.5 | 61.54 | 0.38 | -11.63 | -20.83 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.03 | 200.0 | -40.0 | 0.16 | 300.0 | 420.0 | 0.16 | 300.0 | 420.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.20 | 300.0 | 433.33 | 0.16 | 300.0 | 233.33 | 0.20 | 81.82 | 433.33 | 80 | 0.0 | -2.44 | 0.19 | 171.43 | 1050.0 |
20Q4 (5) | 1.02 | 6.25 | 13.33 | 0.56 | 5.66 | 27.27 | 0.43 | -4.44 | -6.52 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 50.0 | 0.01 | -85.71 | 200.0 | 0.04 | 0.0 | 300.0 | 0.04 | 0.0 | 300.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.05 | 0.0 | 350.0 | 0.04 | 200.0 | 500.0 | 0.11 | 83.33 | 175.0 | 80 | -1.23 | -2.44 | 0.07 | -12.5 | 250.0 |
20Q3 (4) | 0.96 | -3.03 | 0.0 | 0.53 | 8.16 | 0.0 | 0.45 | -2.17 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.07 | 250.0 | 0.0 | 0.04 | -33.33 | 0.0 | 0.04 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.05 | -28.57 | 0.0 | -0.04 | -180.0 | 0.0 | 0.06 | 500.0 | 0.0 | 81 | 1.25 | 0.0 | 0.08 | -11.11 | 0.0 |
20Q2 (3) | 0.99 | 26.92 | 0.0 | 0.49 | 25.64 | 0.0 | 0.46 | -4.17 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | 0.02 | -60.0 | 0.0 | 0.06 | 220.0 | 0.0 | 0.06 | 220.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.07 | 216.67 | 0.0 | 0.05 | 141.67 | 0.0 | 0.01 | 116.67 | 0.0 | 80 | -2.44 | 0.0 | 0.09 | 550.0 | 0.0 |
20Q1 (2) | 0.78 | -13.33 | 0.0 | 0.39 | -11.36 | 0.0 | 0.48 | 4.35 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 125.0 | 0.0 | 0.05 | 600.0 | 0.0 | -0.05 | -150.0 | 0.0 | -0.05 | -150.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.06 | -200.0 | 0.0 | -0.12 | -1100.0 | 0.0 | -0.06 | -250.0 | 0.0 | 82 | 0.0 | 0.0 | -0.02 | -200.0 | 0.0 |
19Q4 (1) | 0.9 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 82 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 |