損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)3.61-17.582.22-15.591.71-3.390.0650.0000.010.00.150.00.1250.00.010.000000.01-92.860.35-14.630.03-92.50.03-92.5000.0000.04-92.0-0.4000.000800.00.15-74.14
2022 (9)4.38-2.232.638.681.779.940.04100.0000.010.00.1525.00.0860.00.010.000000.1400.41173.330.4-33.330.4-33.33000.0000.50-33.33-0.0100.000800.00.58-23.68
2021 (8)4.4819.792.4222.841.61-12.020.02-33.33000.010.00.129.090.050.00.010.00000-0.0300.150.00.6566.670.6566.67000.0000.75581.820.5600.000800.00.76230.43
2020 (7)3.742.471.975.351.83-3.170.03-25.0000.010.00.110.00.0525.00.0100000-0.0400.150.00.09200.00.09200.0000.0000.11175.0-0.0700.00080-2.440.2321.05
2019 (6)3.652.531.87-2.091.89-11.680.0433.33000.0100.11-8.330.040.0000000-0.0300.15-28.570.0300.030000.0000.040-0.1500.000820.00.190
2018 (5)3.56-15.641.91-12.392.14-18.630.030.000000.1271.430.04100.00.01-80.000000.0400.210-0.280-0.280000.000-0.350-0.6100.000820.0-0.080
2017 (4)4.22-10.782.18-17.422.63-8.680.030.000000.07-30.00.02-33.330.0566.670000-0.17000-0.590-0.590000.000-0.720-0.7400.000820.0-0.160
2016 (3)4.736.772.646.022.88-1.030.03-40.000000.1-9.090.030.00.03200.00000-0.0200.18-21.74-0.60-0.60000.000-0.730-0.9700.00082-2.38-0.040
2015 (2)4.4334.652.4933.872.91-11.550.050.000000.11-21.430.0350.00.01-66.6700000.03-25.00.23-74.44-0.740-0.740000.000-0.880-1.2100.00084-1.18-0.180
2014 (1)3.29-18.771.86-7.923.294.110.05-16.6700000.1416.670.02-66.670.03200.0001.15618.750.0400.9373.68-0.950-0.950000.000-1.130-2.3100.000850.0-0.350
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.167.4143.210.674.6939.580.476.829.30.01-50.00.00000000-100.0-100.000-100.00-100.000000000-100.0-100.00.19111.11-9.520.22144.44100.00.22144.44100.00000.00000.27125.092.860.040133.330.35337.5337.5800.00.00.26100.085.71
24Q2 (19)1.0827.061.890.6425.49-5.880.44-2.22-2.220.02100.00.00000000.040.00.00000.02000000000.01-66.67-50.00.0912.512.50.09400.0800.00.09400.0800.00000.00000.12400.01100.00.00100.0100.00.08300.0233.33800.00.00.130225.0
24Q1 (18)0.85-4.490.00.51-1.92-3.770.459.769.760.01-50.00.00000000.040.00.00000000000000.03175.000.08300.060.0-0.030.040.0-0.030.040.00000.0000-0.040.042.86-0.14-133.33-16.67-0.04-200.042.86800.00.000100.0
23Q4 (17)0.899.88-18.350.528.33-22.390.41-4.65-6.820.02100.00.00000000.040.00.00-100.00000000000-0.04-233.330.00.02-90.48100.0-0.03-127.27-50.0-0.03-127.27-50.00000.0000-0.04-128.57-100.0-0.0650.0-50.00.04-50.0-92.0800.00.00-100.0-100.0
23Q3 (16)0.81-23.58-27.030.48-29.41-31.430.43-4.44-8.510.01-50.00.00000000.040.00.00.12050.00000000000.0350.0-70.00.21162.5-12.50.111000.0-35.290.111000.0-35.290000.00000.141300.0-33.33-0.12-33.33-33.330.08233.33-84.91800.00.00.14250.0-36.36
23Q2 (15)1.0624.71-8.620.6828.3-1.450.459.762.270.02100.0100.00000000.040.00.00000000000000.020-50.00.0860.0-11.110.01120.0-91.670.01120.0-91.670000.00000.01114.29-93.33-0.0925.0-325.0-0.0614.29-118.75800.00.00.04300.0-76.47
23Q1 (14)0.85-22.02-16.670.53-20.9-5.360.41-6.820.00.01-50.000000000.040.033.330000000000000100.0-100.00.05400.0-37.5-0.05-150.0-138.46-0.05-150.0-138.460000.0000-0.07-250.0-141.18-0.12-200.0-300.0-0.07-114.0-141.18800.00.0-0.02-200.0-111.76
22Q4 (13)1.09-1.8-1.80.67-4.2915.520.44-6.382.330.02100.000000000.040.033.330-100.00000000000-0.04-140.0-300.00.01-95.83-66.67-0.02-111.76-115.38-0.02-111.76-115.380000.0000-0.02-109.52-112.5-0.0455.56-133.330.50-5.66-33.33800.00.00.02-90.91-88.89
22Q3 (12)1.11-4.31-6.720.71.4511.110.476.8214.630.010.000000000.040.033.330.08060.00000000000.1150.000.24166.67200.00.1741.67-22.730.1741.67-22.730000.00000.2140.0-25.0-0.09-325.0-152.940.5365.62-10.17800.00.00.2229.41-15.38
22Q2 (11)1.1613.739.430.6923.2118.970.447.3210.00.01000000000.0433.3333.330000000000000.040.0300.00.0912.5800.00.12-7.6933.330.12-7.6933.330000.00000.15-11.7636.360.04-33.33-60.00.3288.240.0800.00.00.170.030.77
22Q1 (10)1.02-8.11-9.730.56-3.45-11.110.41-4.657.8900-100.00000000.030.00.00000000000000.04500.000.08166.67166.670.130.0-18.750.130.0-18.750000.00000.176.25-15.00.06-50.0-62.50.17-77.33-15.0800.00.00.17-5.56-10.53
21Q4 (9)1.11-6.728.820.58-7.943.570.434.880.000-100.00000000.030.00.00-100.00000000000-0.01050.00.03-62.5200.00.13-40.91225.00.13-40.91225.00000.00000.16-42.86220.00.12-29.41200.00.7527.12581.82800.00.00.18-30.77157.14
21Q3 (8)1.1912.2623.960.638.6218.870.412.5-8.8900-100.00000000.030.00.00.0500.00000000000100.0100.00.08700.014.290.22144.44450.00.22144.44450.00000.00000.28154.55460.00.1770.0525.00.5984.37883.33800.0-1.230.26100.0225.0
21Q2 (7)1.06-6.197.070.58-7.9418.370.45.26-13.040-100.0-100.00000000.030.00.0000000000000-0.020-100.00.01-66.67-50.00.09-43.7550.00.09-43.7550.00000.00000.11-45.057.140.10-37.5100.00.3260.03100.0800.00.00.13-31.5844.44
21Q1 (6)1.1310.7844.870.6312.561.540.38-11.63-20.830.010.00.00000000.030.00.00000000000000100.0-100.00.03200.0-40.00.16300.0420.00.16300.0420.00000.00000.20300.0433.330.16300.0233.330.2081.82433.33800.0-2.440.19171.431050.0
20Q4 (5)1.026.2513.330.565.6627.270.43-4.44-6.520.010.00.00000000.030.00.00-100.00000000000-0.02-100.050.00.01-85.71200.00.040.0300.00.040.0300.00000.00000.050.0350.00.04200.0500.00.1183.33175.080-1.23-2.440.07-12.5250.0
20Q3 (4)0.96-3.030.00.538.160.00.45-2.170.00.010.00.0000.0000.00.030.00.00.0500.0000.0000.0000.0-0.010.00.00.07250.00.00.04-33.330.00.04-33.330.0000.00.0000.00.05-28.570.0-0.04-180.00.00.06500.00.0811.250.00.08-11.110.0
20Q2 (3)0.9926.920.00.4925.640.00.46-4.170.00.010.00.0000.0000.00.030.00.0000.0000.0000.0000.0-0.01-200.00.00.02-60.00.00.06220.00.00.06220.00.0000.00.0000.00.07216.670.00.05141.670.00.01116.670.080-2.440.00.09550.00.0
20Q1 (2)0.78-13.330.00.39-11.360.00.484.350.00.010.00.0000.0000.00.030.00.0000.0000.0000.0000.00.01125.00.00.05600.00.0-0.05-150.00.0-0.05-150.00.0000.00.0000.0-0.06-200.00.0-0.12-1100.00.0-0.06-250.00.0820.00.0-0.02-200.00.0
19Q4 (1)0.90.00.00.440.00.00.460.00.00.010.00.000.00.000.00.00.030.00.000.00.000.00.000.00.000.00.0-0.040.00.0-0.010.00.0-0.020.00.0-0.020.00.000.00.00.000.00.0-0.020.00.0-0.010.00.00.040.00.0820.00.00.020.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。