玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)490.00.0-0.58-138.93-75.76-0.5320.9-23.260.07-89.23106.361.76.25-1.7311.9927.013.72-15.6824.18-31.76-16.65-136.53-80.98-0.2718.18-28.57-0.28-138.36-75.0-16.65-136.53-80.98-16.65-136.53-80.984.7468.1823.23
24Q2 (19)490.013.951.49275.29651.85-0.6725.56-148.150.65176.47183.331.63.23-13.049.44693.28-15.34-20.6827.77-179.0845.58270.97831.62-0.3325.0-135.710.73278.05763.6445.58270.97831.6245.58270.97831.6216.2050.37-0.60
24Q1 (18)498.8916.67-0.85-174.56-63.46-0.90-26.76-157.14-0.85-1314.29-63.461.5529.17-6.061.19-78.56-86.18-28.631.24-172.67-26.66-161.87-104.76-0.44-25.71-158.82-0.41-178.85-95.24-26.66-161.87-104.76-26.66-161.87-104.76-0.73135.44-45.94
23Q4 (17)45-8.1628.571.14445.45311.11-0.71-65.12-343.750.07106.36104.91.2-30.64-37.175.55-51.99-52.65-28.99-143.61-572.6243.09568.37538.35-0.35-66.67-337.50.52425.0373.6843.09568.37538.3543.09568.37538.35-18.31211.62-62.19
23Q3 (16)4913.9544.12-0.33-22.2243.1-0.43-59.2629.51-1.10-41.03-18.281.73-5.98-40.5511.563.681775.36-11.90-60.59-17.94-9.20-47.67-35.89-0.21-50.027.59-0.16-45.4520.0-9.20-47.67-35.89-9.20-47.67-35.892.7712.93-18.20
23Q2 (15)432.3826.47-0.2748.0825.0-0.2722.86-12.5-0.78-50.0-122.861.8411.52-40.4511.1529.5112.38-7.4129.43-91.97-6.2352.15-57.32-0.1417.65-16.67-0.1147.628.33-6.2352.15-57.32-6.2352.15-57.32-1.0425.89-47.95
23Q1 (14)4220.023.53-0.523.7-2700.0-0.35-118.75-1850.0-0.5263.64-2700.01.65-13.61-35.298.61-26.54-24.27-10.50-143.62-5100.0-13.02-32.45-5760.87-0.17-112.5-1800.0-0.21-10.53-2200.0-13.02-32.45-5760.87-13.02-32.45-5760.87-23.985.30-22.49
22Q4 (13)352.9429.63-0.546.916.92-0.1673.7760.98-1.43-53.7654.61.91-34.3621.6611.721798.55430.32-4.3157.2866.01-9.83-45.212.85-0.0872.4160.0-0.195.0-5.56-9.83-45.212.93-9.83-45.212.85-20.09-27.11-40.20
22Q3 (12)340.025.93-0.58-61.1146.3-0.61-154.170.0-0.93-165.7165.812.91-5.83334.33-0.69-113.1493.28-10.09-161.477.49-6.77-70.9684.52-0.29-141.673.33-0.2-66.6731.03-6.77-70.9684.52-6.77-70.9684.527.67-980.55-727.09
22Q2 (11)340.041.67-0.36-1900.068.42-0.24-1300.057.89-0.35-1850.078.263.0921.181304.555.25-53.83143.57-3.86-1938.197.01-3.96-1821.7496.8-0.12-1300.057.14-0.12-1300.055.56-3.96-1821.7496.8-3.96-1821.7496.841.80-898.46-597.56
22Q1 (10)3425.9341.670.02103.08104.260.02104.88107.410.02100.63104.262.5562.42696.8811.37414.48-45.680.21101.66100.520.23102.04100.650.01105.0107.690.01105.56109.090.23102.04100.650.23102.04100.6598.3871.4468.83
21Q4 (9)270.012.5-0.6539.81-912.5-0.4132.79-925.0-3.15-15.81-683.331.57134.33137.882.21121.52-90.66-12.6871.71-315.74-11.2874.21-516.24-0.233.33-900.0-0.1837.93-1000.0-11.2974.19-516.61-11.2874.21-516.24169.4422.5412.88
21Q3 (8)2712.512.5-1.085.26-668.42-0.61-7.02-3150.0-2.72-68.94-691.30.67204.55-8.22-10.2714.77-142.6-44.8265.32-1959.75-43.7464.68-826.58-0.3-7.14-1600.0-0.29-7.41-825.0-43.7464.6-826.58-43.7464.68-826.5886.65-68.65-59.06
21Q2 (7)240.00.0-1.14-142.55-642.86-0.57-111.11-2750.0-1.61-242.55-675.00.22-31.25-56.0-12.05-157.57-140.93-129.25-220.72-10761.34-123.84-250.52-1317.7-0.28-115.38-2700.0-0.27-145.45-640.0-123.56-249.73-1314.95-123.84-250.52-1317.7-41.39-415.02-343.06
21Q1 (6)240.00.0-0.47-687.5-883.33-0.27-575.0-370.0-0.47-187.04-883.330.32-51.52-60.020.93-11.54-7.63-40.30-1221.31-786.54-35.33-1403.69-1949.74-0.13-550.0-360.0-0.11-650.0-650.0-35.33-1403.69-1949.74-35.33-1403.69-1949.74-30.55-372.69-437.50
20Q4 (5)240.00.00.08-57.89144.44-0.04-300.0-100.00.5417.392600.00.66-9.5929.4123.66-1.876.62-3.05-226.56-41.22.71-54.98132.26-0.02-200.0-100.00.02-50.0150.02.71-54.98132.262.71-54.98132.26--0.00
20Q3 (4)240.00.00.19-9.520.00.02200.00.00.4664.290.00.7346.00.024.11-18.10.02.41302.520.06.02-40.810.00.02300.00.00.04-20.00.06.02-40.810.06.02-40.810.0--0.00
20Q2 (3)240.00.00.21250.00.0-0.02-120.00.00.28366.670.00.5-37.50.029.4429.920.0-1.19-120.270.010.17432.460.0-0.01-120.00.00.05150.00.010.17432.460.010.17432.460.0--0.00
20Q1 (2)240.00.00.06133.330.00.10600.00.00.06200.00.00.856.860.022.662.120.05.87371.760.01.91122.740.00.05600.00.00.02150.00.01.91122.740.01.91122.740.0--0.00
19Q4 (1)240.00.0-0.180.00.0-0.020.00.00.020.00.00.510.00.022.190.00.0-2.160.00.0-8.400.00.0-0.010.00.0-0.040.00.0-8.400.00.0-8.400.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.51-12.7134.215.36-4.381.62N/A-
2024/90.589.2410.094.85-7.181.70.5-
2024/80.53-9.1211.364.26-9.131.580.54-
2024/70.5927.02-18.863.73-11.461.690.5-
2024/60.46-28.32-35.783.14-9.921.60.45-
2024/50.6431.5111.182.68-3.211.840.39-
2024/40.49-30.04-10.182.04-7.021.670.43-
2024/30.747.15-7.981.55-5.971.550.56-
2024/20.4828.54-6.640.85-4.241.190.73-
2024/10.378.27-0.970.37-0.971.190.73-
2023/120.34-29.07-51.576.43-38.551.20.91本期客戶訂單較去年同期減少
2023/110.4827.29-26.626.08-37.611.390.78-
2023/100.38-28.4-30.275.6-38.41.390.79-
2023/90.5310.51-50.355.22-38.921.730.54本期客戶訂單較去年同期減少
2023/80.48-33.79-59.294.69-37.291.920.48本期客戶訂單較去年同期減少
2023/70.720.548.914.21-33.192.020.46-
2023/60.7224.09-32.923.49-38.141.840.84-
2023/50.586.22-32.192.77-39.371.890.82-
2023/40.55-28.32-53.062.19-41.021.820.85本期客戶訂單較去年同期減少
2023/30.7649.29-35.71.65-35.531.651.18-
2023/20.5136.3631.390.88-35.391.591.22-
2023/10.37-47.04-61.840.37-61.841.741.12112年1月適逢春節,出貨天數較少
2022/120.717.46-16.3410.46277.831.911.21本期客戶訂單較去年同期增加
2022/110.6620.9572.439.75407.012.271.02本期客戶訂單較去年同期增加
2022/100.54-49.0259.529.09489.732.790.83本期客戶訂單較去年同期增加
2022/91.07-9.38224.628.55611.742.911.03本期客戶訂單較去年同期增加
2022/81.1877.12430.677.48757.382.911.03本期客戶訂單較去年同期增加
2022/70.66-38.08472.476.31868.62.591.15本期客戶訂單較去年同期增加
2022/61.0725.4441962.45.64954.473.091.24本期客戶訂單較去年同期增加
2022/50.86-26.46947.74.57758.133.21.2本期客戶訂單較去年同期增加
2022/41.16-1.81762.143.72723.832.741.4本期客戶訂單較去年同期增加
2022/31.18205.09856.812.55707.492.551.77本期客戶訂單較去年同期增加
2022/20.39-60.41965.771.37611.362.212.05本期客戶訂單較去年同期增加
2022/10.9816.08464.740.98464.742.212.05本期客戶訂單較去年同期增加
2021/120.84121.51407.42.772.711.572.97本期客戶訂單較去年同期增加
2021/110.3811.980.061.92-23.921.054.43本期客戶訂單較去年同期增加
2021/100.343.7318.771.54-33.420.895.22-
2021/90.3348.13-19.481.2-40.80.675.77-
2021/80.2291.0791.290.87-46.160.3411.29累計客戶訂單較去年同期減少
2021/70.124449.41-44.480.65-56.740.219.18客戶訂單較去年同期減少
2021/60.0-96.87-98.220.54-58.720.228.31客戶訂單較去年同期減少
2021/50.08-39.48-64.390.53-53.790.345.35客戶訂單較去年同期減少
2021/40.138.967.260.45-51.160.286.56客戶訂單較去年同期減少
2021/30.12558.7-53.480.32-60.370.321.58客戶訂單較去年同期減少
2021/20.02-89.17-93.010.19-63.810.361.39客戶訂單較去年同期減少
2021/10.174.29-33.870.17-33.870.550.91-
2020/120.17-21.38-12.972.6928.040.660.26-
2020/110.21-26.19-3.272.5332.140.910.19-
2020/100.29-29.67176.242.3236.720.810.21客戶訂單較去年同期增加
2020/90.41251.9793.662.0327.610.730.49客戶訂單較去年同期增加
2020/80.12-44.542.061.6217.530.470.77-
2020/70.2145.2663.691.5118.910.580.62客戶訂單較去年同期增加
2020/60.14-37.24-34.821.313.890.50.84-
2020/50.2382.3274.111.1525.610.620.68客戶訂單較去年同期增加
2020/40.13-52.75-46.980.9217.490.660.64-
2020/30.27-1.1431.010.845.350.80.34-
2020/20.272.55122.440.5353.780.720.37客戶訂單較去年同期增加
2020/10.2637.2516.80.2616.80.670.4-
2019/120.19-12.62-11.722.154.130.0N/A客戶訂單較去年增加
2019/110.22110.7926.961.9166.560.0N/A客戶訂單較去年同期增加
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)4528.570.070-1.7606.43-38.539.5652.47-13.4500.470-0.8600.0300.030
2022 (9)3529.63-1.430-1.00010.46277.626.272750.0-4.680-4.790-0.490-0.50-0.50
2021 (8)2712.5-3.150-1.8602.772.970.22-99.1-32.800-30.750-0.910-0.850-0.850
2020 (7)240.00.542600.00.08300.02.6928.124.56-1.211.42149.124.762166.670.04300.00.1300.130
2019 (6)240.00.0200.0202.153.2824.8697.620.5700.2100.0100000
2018 (5)240.0-1.240-0.6701.378.7312.58-6.19-24.720-21.600-0.340-0.290-0.290
2017 (4)240.0-1.640-0.6501.26-22.713.41-40.61-25.400-30.890-0.320-0.390-0.390
2016 (3)240.0-0.690-0.4501.6319.8522.58-5.48-13.550-10.010-0.220-0.160-0.160
2015 (2)240.0-0.910-0.6101.36-74.6723.8942.46-19.250-15.890-0.260-0.180-0.220
2014 (1)240.01.6375.270.59195.05.37-15.0316.7705.7607.2100.31106.670.4157.690.3977.27

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。