損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)6.470.625.871.031.8726.35000.01-66.670000000.010.000000.03200.00.978.99-0.310-0.310000.000-0.630-2.6100.000498.89-0.050
2023 (9)6.43-38.535.81-40.711.4828.70.0100.03-66.670000000.010.000000.01-87.50.8900.0300.030000.0000.070-1.7600.0004528.570.260
2022 (8)10.46277.629.8255.071.1526.37000.0900000000.01-50.000000.080-0.010-0.50-0.50000.000-1.430-1.0000.0003529.63-0.250
2021 (7)2.772.972.7635.960.9146.7700000000000.0200000000.06-33.33-0.850-0.850000.000-3.150-1.8600.0002712.5-0.710
2020 (6)2.6928.12.0328.480.6221.57000000000000000.060-0.0400.0900.1300.130000.0000.542600.00.08300.00.000240.00.19137.5
2019 (5)2.153.281.5832.770.510.00.010.00000000.0200.0100000-0.020-0.0100000000.0000.0200.0200.000240.00.080
2018 (4)1.378.731.199.170.514.080.010.0000000000000000.0300.040-0.290-0.290000.000-1.240-0.6700.000240.0-0.270
2017 (3)1.26-22.71.09-13.490.49-16.950.010.000000.0100.010000000-0.10-0.070-0.390-0.390000.000-1.640-0.6500.000240.0-0.360
2016 (2)1.6319.851.2622.330.590.00.010.0000000000.010000.010.0-0.0200.06-25.0-0.160-0.160000.000-0.690-0.4500.000240.0-0.110
2015 (1)1.36-74.671.03-76.960.590.00.010.00000000000000.0100.05-44.440.08-20.0-0.180-0.2200.0350.00.000-0.910-0.6100.000240.0-0.10
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)1.62-4.7135.01.4-6.6722.810.46-2.139.5200-100.00000000000000000000000.03200.0175.0-0.1-400.0-111.49-0.34-21.43-165.38-0.34-21.43-165.380000.0000-0.69-18.97-160.53-0.497.5530.99-0.63-1000.0-1000.0490.08.89-0.27-22.73-146.55
24Q3 (19)1.76.25-1.731.53.45-1.960.47-2.0814.6300000-100.0000000000000000000-0.03-400.0-160.0-0.02-101.89-140.0-0.28-138.36-75.0-0.28-138.36-75.00000.0000-0.58-138.93-75.76-0.5320.9-23.260.07-89.23106.36490.00.0-0.22-127.85-120.0
24Q2 (18)1.63.23-13.041.45-5.23-11.590.484.3541.1800000-100.00000000000-100.000000000.01-50.0-66.671.063433.335200.00.73278.05763.640.73278.05763.640000.00001.49275.29651.85-0.6725.56-148.150.65176.47183.33490.013.950.79325.711416.67
24Q1 (17)1.5529.17-6.061.5334.212.00.469.5248.390-100.0000-100.00000000000.0100.00000000.02150.0166.670.03-96.55175.0-0.41-178.85-95.24-0.41-178.85-95.240000.0000-0.85-174.56-63.46-0.90-26.76-157.14-0.85-1314.29-63.46498.8916.67-0.35-160.34-118.75
23Q4 (16)1.2-30.64-37.171.14-25.49-32.140.422.4435.480.01000-100.0-100.0000000000000000000-0.04-180.050.00.871640.0890.910.52425.0373.680.52425.0373.680000.00001.14445.45311.11-0.71-65.12-343.750.07106.36104.945-8.1628.570.58680.0546.15
23Q3 (15)1.73-5.98-40.551.53-6.71-47.780.4120.5951.850000.010.0-83.330000000000000000000.0566.67-61.540.05150.0-50.0-0.16-45.4520.0-0.16-45.4520.00000.0000-0.33-22.2243.1-0.43-59.2629.51-1.10-41.03-18.284913.9544.12-0.1-66.6716.67
23Q2 (14)1.8411.52-40.451.649.33-44.030.349.6821.430000.010.000000000000-100.000000000.03200.050.00.02150.00-0.1147.628.33-0.1147.628.330000.0000-0.2748.0825.0-0.2722.86-12.5-0.78-50.0-122.86432.3826.47-0.0662.50.0
23Q1 (13)1.65-13.61-35.291.5-10.71-33.630.310.010.710000.01-50.00.00000000000.0100000000-0.0362.5-400.0-0.0463.640-0.21-10.53-2200.0-0.21-10.53-2200.00000.0000-0.523.7-2700.0-0.35-118.75-1850.0-0.5263.64-2700.04220.023.53-0.16-23.08-366.67
22Q4 (12)1.91-34.3621.661.68-42.669.80.3114.8134.780000.02-66.67000000000000-100.0000000-0.08-161.54-900.0-0.11-210.0-650.0-0.195.0-5.56-0.195.0-5.560000.0000-0.546.916.92-0.1673.7760.98-1.43-53.7654.6352.9429.63-0.13-8.330.0
22Q3 (11)2.91-5.83334.332.930.0301.370.27-3.5717.390000.06000000000000000000000.13550.01200.00.10900.0-0.2-66.6731.03-0.2-66.6731.030000.0000-0.58-61.1146.3-0.61-154.170.0-0.93-165.7165.81340.025.93-0.12-100.053.85
22Q2 (10)3.0921.181304.552.9329.651072.00.280.07.690000-100.000000000000000000000.02100.0300.000-100.0-0.12-1300.055.56-0.12-1300.055.560000.0000-0.36-1900.068.42-0.24-1300.057.89-0.35-1850.078.26340.041.67-0.06-200.075.0
22Q1 (9)2.5562.42696.882.2647.71804.00.2821.7447.370000.01000000000000-100.000000000.010.000-100.0-100.00.01105.56109.090.01105.56109.090000.00000.02103.08104.260.02104.88107.410.02100.63104.263425.9341.670.06146.15166.67
21Q4 (8)1.57134.33137.881.53109.59200.00.230.027.780000000000000000.020000000-100.00.010.0150.00.02100.0-50.0-0.1837.93-1000.0-0.1837.93-1000.00000.0000-0.6539.81-912.5-0.4132.79-925.0-3.15-15.81-683.33270.012.5-0.1350.0-425.0
21Q3 (7)0.67204.55-8.220.73192.030.360.23-11.5443.750000000000000000000000000.01200.0200.00.010.0-66.67-0.29-7.41-825.0-0.29-7.41-825.00000.0000-1.085.26-668.42-0.61-7.02-3150.0-2.72-68.94-691.32712.512.5-0.26-8.33-533.33
21Q2 (6)0.22-31.25-56.00.250.0-28.570.2636.8473.33000000000000000000000000-0.01000.01-50.0-83.33-0.27-145.45-640.0-0.27-145.45-640.00000.0000-1.14-142.55-642.86-0.57-111.11-2750.0-1.61-242.55-675.0240.00.0-0.24-166.67-442.86
21Q1 (5)0.32-51.52-60.00.25-50.98-59.680.195.5646.150000000000000000000000-100.000100.0-100.00.02-50.0166.67-0.11-650.0-650.0-0.11-650.0-650.00000.0000-0.47-687.5-883.33-0.27-575.0-370.0-0.47-187.04-883.33240.00.0-0.09-325.0-400.0
20Q4 (4)0.66-9.590.00.51-8.930.00.1812.50.0000.0000.0000.0000.0000.0000.0000.00.0700.0-0.02-100.00.00.0433.330.00.02-50.00.00.02-50.00.0000.00.0000.00.08-57.890.0-0.04-300.00.00.5417.390.0240.00.00.04-33.330.0
20Q3 (3)0.7346.00.00.5660.00.00.166.670.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0100.00.03-50.00.00.04-20.00.00.04-20.00.0000.00.0000.00.19-9.520.00.02200.00.00.4664.290.0240.00.00.06-14.290.0
20Q2 (2)0.5-37.50.00.35-43.550.00.1515.380.0000.0000.0000.0000.0000.0000.0000.0000.00-100.00.00.06300.00.00.05150.00.00.05150.00.0000.00.0000.00.21250.00.0-0.02-120.00.00.28366.670.0240.00.00.07133.330.0
20Q1 (1)0.80.00.00.620.00.00.130.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.0-0.030.00.00.020.00.00.020.00.000.00.00.000.00.00.060.00.00.100.00.00.060.00.0240.00.00.030.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。