損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)6.29-8.042.03-31.422.9316.730.0350.000000000000000000.06100.01.39-1.421.11-0.890.28-3.4520.23-0.784.12-13.813.28-3.810.0002717.391.520.0
2022 (9)6.8476.742.96142.622.5121.260.02100.0000000000.02100.000000.0100.03-50.01.41123.811.12119.610.29141.6720.397.494.78106.933.41141.840.000234.551.5297.4
2021 (8)3.87-15.321.22-21.792.07-5.910.010.00000000.0100.01-50.00000000.060.00.63-27.590.51-26.090.12-33.3318.97-6.692.31-25.481.41-28.430.000220.00.77-25.24
2020 (7)4.57-5.381.564.02.2-10.20.010.00.010.00000000.02100.00000-0.0100.06100.00.87-4.40.69-4.170.18-5.2620.33-3.883.10-3.731.97-8.80.000220.01.03-6.36
2019 (6)4.83-2.621.5-3.852.45-1.210.010.00.010.00000000.01-50.00000000.03-40.00.91-5.210.72-6.490.19-5.021.154.243.22-6.122.16-4.00.000220.01.1-4.35
2018 (5)4.960.01.56-1.272.48-1.980.010.00.010.00000000.020.000000.0100.05-90.380.96-29.410.77-42.540.2566.6720.29945.883.43-42.742.25-12.110.000220.01.15-26.75
2017 (4)4.969.981.587.482.536.750.010.00.01-50.00000000.0200000000.5201.36112.51.34116.130.0350.01.94-41.215.99117.032.5626.110.000220.01.5786.9
2016 (3)4.51-1.11.47-1.342.37-6.690.010.00.02000000000000000-0.0300.6420.750.6216.980.0203.3002.764.552.0322.290.0002210.00.8429.23
2015 (2)4.5678.121.4922.132.54100.00.010.0000000000000000.010.0000.5300.530000.0002.6401.66277.270.0002053.850.650
2014 (1)2.568.021.22-36.791.2738.040.0100.0100000000.05400.000000.010-0.40-0.330-0.260-0.0700.000-1.9800.4400.00013-31.58-0.30
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.27-15.890.790.41-12.772.50.68-12.826.250.020.0100.00000000000000000000000000.030.0200.00.22-21.43-4.350.17-19.05-10.530.05-28.5725.020.98-14.8211.360.54-19.4-23.940.44-21.43-21.431.6648.21-44.3320.018.520.24-25.0-11.11
24Q2 (19)1.5122.76-13.710.4720.51-14.550.7811.43-2.50.02100.0100.00000000000000000000000000.0350.050.00.2875.0-33.330.2161.54-36.360.07133.33-22.2224.6317.6815.20.6752.27-45.080.5664.71-42.271.12154.55-50.663210.3418.520.3260.0-27.27
24Q1 (18)1.23-28.49-21.150.39-27.78-27.780.7-13.582.940.010.00.00000000000000000000000000.020.0100.00.16-58.97-54.290.13-58.06-53.570.03-62.5-57.1420.933.365.810.44-62.07-63.640.34-62.64-59.520.44-89.37-63.64297.4126.090.2-53.49-47.37
23Q4 (17)1.7236.51-11.790.5435.0-25.00.8126.561.250.010.00.00000000000000000000000000.02100.00.00.3969.57-13.330.3163.16-13.890.08100.0-11.1120.257.482.021.1663.38-25.160.9162.5-14.154.1438.93-13.93270.017.390.4359.26-10.42
23Q3 (16)1.26-28.0-32.260.4-27.27-47.370.64-20.0-9.860.010.0000000000000000-100.00000000000.01-50.00.00.23-45.24-42.50.19-42.42-40.620.04-55.56-50.018.84-11.88-6.50.71-41.8-47.790.56-42.27-42.272.9831.28-8.59270.017.390.27-38.64-35.71
23Q2 (15)1.7512.18-13.370.551.85-52.170.817.6563.270.010.000000000000000000000000000.02100.000.4220.010.530.3317.8610.00.0928.5712.521.388.093.141.220.83-6.870.9715.483.192.2787.619.472717.3917.390.4415.797.32
23Q1 (14)1.56-20.054.460.54-25.068.750.68-15.033.330.010.0000000000000000-100.00000000000.01-50.000.35-22.2294.440.28-22.22100.00.07-22.2275.019.78-0.35-8.131.21-21.9492.060.84-20.7590.911.21-74.8492.06230.04.550.38-20.8380.95
22Q4 (13)1.954.8445.520.72-5.2671.430.812.6823.080.01000000000000000-100.000000000000.02100.0100.00.4512.566.670.3612.563.640.0912.550.019.85-1.49-3.51.5513.9758.161.069.2860.614.8147.55107.33230.04.550.4814.2954.84
22Q3 (12)1.86-7.92200.00.76-33.91280.00.7144.982.0500000000000000-100.00.01000000000000.010-83.330.45.26400.00.326.67357.140.080.0700.020.15-2.8193.31.363.82312.120.973.193133.333.2671.58143.28230.04.550.422.44281.82
22Q2 (11)2.02100.0106.121.15259.38270.970.49-3.92-7.550000000000000000-100.0000000000000-100.00.38111.11153.330.3114.29150.00.08100.0166.6720.73-3.729.681.31107.94133.930.94113.64176.471.90201.5988.12234.554.550.4195.24115.79
22Q1 (10)1.01-24.637.450.32-23.8110.340.51-21.542.00000000000000000.01000000000000-100.0100.00.18-33.3338.460.14-36.3640.00.04-33.3333.3321.534.67-6.550.63-35.7140.00.44-33.3329.410.63-72.8440.0220.00.00.21-32.2631.25
21Q4 (9)1.34116.13-19.280.42110.0-20.750.6566.67-10.960000000000000-100.000000000000000.01-83.330.00.27237.5-32.50.22214.29-29.030.06500.0-25.020.57199.42-1.390.98196.97-30.990.662100.0-29.792.3273.13-25.64220.00.00.31181.82-27.91
21Q3 (8)0.62-36.73-60.510.2-35.48-66.670.39-26.42-39.060000000000000.01000000000000000.06500.0700.00.08-46.67-75.00.07-41.67-72.00.01-66.67-83.336.87-63.65-65.650.33-41.07-71.050.03-91.18-96.31.3432.67-21.64220.00.00.11-42.11-69.44
21Q2 (7)0.984.2648.480.316.947.620.536.029.2700000000000000000-100.00000000000.01200.0-83.330.1515.3850.00.1220.050.00.030.050.018.90-17.97-2.930.5624.4451.350.340.0466.671.01124.4480.36220.00.00.1918.7535.71
21Q1 (6)0.94-43.3736.230.29-45.2831.820.5-31.5119.0500000000000000000-100.0000000000-0.01-200.0-200.00.13-67.5160.00.1-67.74150.00.03-62.5200.023.0410.4515.20.45-68.31125.00.34-63.83277.780.45-85.58125.0220.00.00.16-62.7960.0
20Q4 (5)1.665.7320.290.53-11.6726.190.7314.068.960000000000000000000000000000.01200.000.425.037.930.3124.034.780.0833.3333.3320.864.3-2.021.4224.5639.220.9416.0530.563.1282.46-3.7220.00.00.4319.4430.3
20Q3 (4)1.57137.880.00.6185.710.00.6456.10.0000.0000.0000.0000.0000.00-100.00.0000.0000.0000.0-0.01-116.670.00.32220.00.00.25212.50.00.06200.00.020.002.720.01.14208.110.00.811250.00.01.71205.360.0220.00.00.36157.140.0
20Q2 (3)0.66-4.350.00.21-4.550.00.41-2.380.0000.0000.0000.0000.0000.00.010.00.0000.0000.0000.00.06500.00.00.1100.00.00.08100.00.00.02100.00.019.47-2.650.00.3785.00.00.06-33.330.00.56180.00.0220.00.00.1440.00.0
20Q1 (2)0.69-50.00.00.22-47.620.00.42-37.310.0000.0000.0000.0000.0000.00.0100.0000.0000.0000.00.0100.00.05-82.760.00.04-82.610.00.01-83.330.020.00-6.060.00.20-80.390.00.09-87.50.00.20-93.830.0220.00.00.1-69.70.0
19Q4 (1)1.380.00.00.420.00.00.670.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.290.00.00.230.00.00.060.00.021.290.00.01.020.00.00.720.00.03.240.00.0220.00.00.330.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。