損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)83.71-14.7555.52-18.6416.58-8.190.59268.750.08-42.860.030.00.04-33.33000.21-34.38-0.010-0.010-0.3500.38-56.3211.99-6.039.87-1.62.12-22.3417.66-17.486.69-7.66.503.670.00013010.1713.61-5.02
2022 (9)98.1927.8368.2420.9318.0627.810.16128.570.1416.670.03-25.00.060.0000.32-13.510.010000.48242.860.87128.9512.7692.4610.0383.72.73150.4621.4029.937.2480.556.2780.170.0001180.8514.3376.48
2021 (8)76.812.3756.436.5514.13-8.660.07-12.50.12140.00.04100.00.060.0000.3712.1200000.1400.38-77.516.63-19.935.46-8.391.09-42.3316.47-27.794.01-17.833.4819.180.000117-0.858.12-16.63
2020 (7)75.03-2.8752.96-3.8715.470.130.0833.330.05-16.670.020.00.0620.0000.33-8.33001.390-0.0501.69397.068.2817.455.9621.141.8931.2522.8111.494.8818.452.92-7.010.0001180.09.7413.79
2019 (6)77.253.5455.091.4515.454.750.06-25.00.06100.00.0200.050.0000.36-28.00000-0.0800.34-30.617.0516.724.9216.041.4413.3920.46-2.854.127.293.1422.180.0001189.268.5620.39
2018 (5)74.6115.9654.317.1814.7513.290.0860.00.03-25.0000.0525.0000.566.670000-0.100.4906.0422.764.2421.491.2729.5921.065.673.8417.792.575.760.0001082.867.1118.7
2017 (4)64.345.1346.345.3713.020.310.050.00.04-42.86000.04300.0000.3-63.86-0.01000-0.40-0.0604.92-0.613.49-8.40.9815.2919.9316.413.26-9.442.4314.620.0001055.05.99-0.66
2016 (3)61.212.5243.9813.4412.986.310.05150.00.07-12.5000.010.0000.83-15.31-0.01000-0.0700.71-18.394.9515.653.8119.810.85-14.1417.12-25.863.6018.422.1234.180.0001003.096.0318.0
2015 (2)54.3919.9138.7719.0412.2121.860.02100.00.08-11.11000.010.0000.9840.00000-0.0400.87-13.04.2813.833.184.610.9954.6923.0935.663.04-2.881.5812.860.000978.995.1113.3
2014 (1)45.3616.1632.5718.8710.0215.970.01-66.670.090000.010.0000.755.56-0.020000.3872.731.096.083.766.523.043.40.6416.3617.028.273.13-12.081.40-15.660.0008912.664.518.41
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)20.525.014.3313.0621.7113.864.549.1312.10.17-29.1721.4300-100.000-100.00000000-100.0-100.000-100.00000-100.0-100.00-100.0-100.02.951.041.42.3124.86-0.860.59742.869.2620.48480.178.991.5824.41-14.591.5859.623.444.2858.52-31.081460.015.873.2743.42-0.3
24Q2 (19)16.4-1.09-25.8310.73-1.38-27.994.166.941.960.2426.3271.4300-100.00-100.0-100.000-100.00000.17240.0325.00000000.06-86.96-66.670.4-40.317.651.92-22.58-44.511.85-11.06-36.430.07-82.5-87.273.53-77.87-77.871.27-11.19-48.160.992.06-43.752.7088.81-41.561460.6922.692.28-20.0-40.93
24Q1 (18)16.58-23.28-24.8810.88-24.6-26.093.89-12.58-2.750.19-17.39137.500-100.00.010.00.000-100.00000.05-37.525.00100.000100.000.46169.7428.570.67276.322333.332.485.53-25.32.08-0.48-18.430.453.85-48.0515.9543.82-31.041.43-10.63-33.80.97-42.6-45.21.43-81.11-33.814511.5422.882.854.01-23.59
23Q4 (17)21.6120.52-31.0914.4325.81-30.154.459.88-24.70.2364.29155.560-100.0-100.00.010.00.000-100.00000.08100.0-42.86-0.02-300.00-0.0100-0.66-335.7115.38-0.38-182.6133.332.35-17.83-44.442.09-10.3-35.090.26-51.85-74.2611.09-40.98-53.381.60-13.51-41.391.6932.03-35.07.5721.9-11.151303.1710.172.74-16.46-41.08
23Q3 (16)17.93-18.91-29.4611.47-23.02-35.094.05-0.74-8.160.140.0250.00.030.00.00.010.00.00-100.0-100.00000.040.00.00.0100.00000.2855.56-69.570.4635.29-53.062.86-17.34-33.82.33-19.93-31.070.54-1.82-42.5518.7917.81-13.691.85-24.49-35.311.28-27.27-21.956.2134.427.251265.886.783.28-15.03-30.51
23Q2 (15)22.110.18-5.4314.91.22-10.724.082.0-0.490.1475.0600.00.030.0-25.00.010.00.00.020.0100.00000.040.00.00000000.18228.5780.00.341233.3378.953.464.2224.462.9114.1225.430.55-28.5719.5715.95-31.04-4.092.4513.4325.01.76-0.5620.554.62113.8958.221190.850.853.863.4922.15
23Q1 (14)22.07-29.6222.4114.72-28.7511.354.0-32.329.890.08-11.11700.00.030.0-25.00.010.00.00.020.0100.00000.04-71.43-60.0000000-0.1482.05-158.33-0.0394.74-111.113.32-21.51132.172.55-20.81129.730.77-23.76140.6223.13-2.773.122.16-20.88127.371.77-31.92205.172.16-74.65127.371180.00.853.73-19.78106.08
22Q4 (13)31.3623.3736.3520.6616.9222.255.9134.0171.80.09125.0800.00.030.00.00.010.00.00.02100.0100.00000.14250.0-6.670-100.00000-0.78-184.78-7700.0-0.57-158.16-456.254.23-2.0850.533.22-4.7338.21.017.45110.4223.799.2840.522.73-4.5537.192.6058.5474.58.5247.1583.231180.00.854.65-1.4845.77
22Q3 (12)25.428.7324.8517.675.8716.794.417.5616.980.04100.0300.00.03-25.00.00.010.00.00.010.00.00000.040.0-55.560.01000000.92820.01214.290.98415.79553.334.3255.4170.03.3845.69172.580.94104.35161.1121.7730.91-3.032.8645.92169.811.6412.33118.675.7998.29117.671180.00.854.7249.37138.38
22Q2 (11)23.3829.6744.6816.6926.2539.674.112.6420.230.02100.00.00.040.033.330.010.00.00.010.00.00000.04-60.0-42.860000000.1-58.3300.19-29.63850.02.7894.41243.212.32109.01179.520.4643.751633.3316.63-25.8601.96106.32180.01.46151.72165.452.92207.3782.51180.850.03.1674.59167.8
22Q1 (10)18.03-21.614.2813.22-21.786.273.645.814.00.010.0-50.00.0433.330.00.010.00.00.010.00.00000.1-33.3366.670000000.242500.0200.00.2768.75350.01.43-49.111.421.11-52.364.720.32-33.3310.3422.4332.499.740.95-52.265.560.58-61.07-14.710.95-79.575.561170.0-0.851.81-43.262.26
21Q4 (9)23.012.9712.216.911.717.523.44-8.75-21.640.010.0-50.00.030.0200.00.010.00.00.010.00.00000.1566.67-6.2500000-100.0-0.01-114.2950.00.166.6760.02.8175.6254.42.3387.958.50.4833.3365.5216.93-24.595.421.9987.7459.21.4998.6758.514.6574.81-7.921170.0-0.853.1961.1146.33
21Q3 (8)20.3625.99-5.6515.1326.61-2.643.7710.563.290.01-50.0-50.00.030.0200.00.010.00.00.010.00.00000.0928.57125.00000000.070800.00.15650.0275.01.697.53-34.161.2449.4-34.390.361300.0-29.4122.4507.011.0651.43-33.750.7536.36-40.942.6666.25-30.0117-0.85-0.851.9867.8-29.03
21Q2 (7)16.16-6.54-7.3411.95-3.94-1.813.41-2.57-11.890.020.000.03-25.000.010.000.010.000000.0716.6700000000-100.000.02-66.67-98.620.81-42.55-71.580.83-21.7-55.61-0.03-110.34-104.350.00-100.0-100.00.70-22.22-55.70.55-19.1289.661.6077.78-27.271180.00.01.18-33.33-63.24
21Q1 (6)17.29-15.6611.4812.44-13.4914.343.5-20.27-1.410.020.0-33.330.04300.0100.00.010.000.010.00.00000.06-62.5-14.290000-100.000.08500.0166.670.06-40.0-40.01.41-22.5319.491.06-27.8945.210.290.0-27.520.4427.27-39.060.90-28.047.540.68-27.6658.140.90-82.1847.541180.00.01.77-18.8113.46
20Q4 (5)20.5-5.0-3.9414.38-7.46-4.894.3920.275.280.020.00.00.010.000.010.000.010.00.00000.16300.060.00000.0100-0.02-100.075.00.1150.0150.01.82-25.1-12.921.47-22.220.680.29-43.14-25.6416.06-23.45-13.381.25-21.880.810.94-25.98-3.095.0532.8920.811180.00.02.18-21.86-11.74
20Q3 (4)21.5823.740.015.5427.690.03.65-5.680.00.0200.00.0100.00.0100.00.0100.0000.00.0400.0000.0000.0-0.0100.00.04-97.240.02.43-14.740.01.891.070.00.51-26.090.020.98-13.410.01.601.270.01.27337.930.03.8072.730.01180.00.02.79-13.080.0
20Q2 (3)17.4412.440.012.1711.860.03.879.010.00-100.00.00-100.00.0000.00-100.00.0000.00-100.00.0000.0000.00-100.00.01.451350.00.02.85141.530.01.87156.160.00.6972.50.024.23-27.760.01.58159.020.00.29-32.560.02.20260.660.01180.00.03.21105.770.0
20Q1 (2)15.51-27.320.010.88-28.040.03.55-14.870.00.0350.00.00.0200.0000.00.010.00.0000.00.07-30.00.0000.0000.00.03137.50.00.1150.00.01.18-43.540.00.73-50.00.00.42.560.033.5480.910.00.61-50.810.00.43-55.670.00.61-85.410.01180.00.01.56-36.840.0
19Q4 (1)21.340.00.015.120.00.04.170.00.00.020.00.000.00.000.00.00.010.00.000.00.00.10.00.000.00.000.00.0-0.080.00.00.040.00.02.090.00.01.460.00.00.390.00.018.540.00.01.240.00.00.970.00.04.180.00.01180.00.02.470.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。