- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果毛利率很低的話, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營收 QoQ YoY | 營業成本 QoQ YoY | 營業毛利 QoQ YoY | 營業毛利率 QoQ YoY | 營業利益 QoQ YoY | 營業利益率 QoQ YoY | 業外收支 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 20.5 | 25.0 | 14.33 | 13.06 | 21.71 | 13.86 | 7.44 | 31.22 | 15.17 | 36.29 | 5.01 | 0.69 | 2.9 | 92.05 | 20.33 | 14.14 | 53.2 | 5.29 | 0 | -100.0 | -100.0 | 2.9 | 51.04 | 1.4 | 2.31 | 24.86 | -0.86 | 1.58 | 24.41 | -14.59 | 1.58 | 59.6 | 23.44 | 4.28 | 58.52 | -31.08 |
24Q2 (19) | 16.4 | -1.09 | -25.83 | 10.73 | -1.38 | -27.99 | 5.67 | -0.53 | -21.36 | 34.56 | 0.49 | 6.04 | 1.51 | -16.57 | -51.6 | 9.23 | -15.63 | -34.63 | 0.4 | -40.3 | 17.65 | 1.92 | -22.58 | -44.51 | 1.85 | -11.06 | -36.43 | 1.27 | -11.19 | -48.16 | 0.99 | 2.06 | -43.75 | 2.70 | 88.81 | -41.56 |
24Q1 (18) | 16.58 | -23.28 | -24.88 | 10.88 | -24.6 | -26.09 | 5.7 | -20.5 | -22.45 | 34.39 | 3.62 | 3.27 | 1.81 | -33.46 | -45.97 | 10.94 | -13.24 | -28.03 | 0.67 | 276.32 | 2333.33 | 2.48 | 5.53 | -25.3 | 2.08 | -0.48 | -18.43 | 1.43 | -10.63 | -33.8 | 0.97 | -42.6 | -45.2 | 1.43 | -81.11 | -33.8 |
23Q4 (17) | 21.61 | 20.52 | -31.09 | 14.43 | 25.81 | -30.15 | 7.17 | 10.99 | -32.99 | 33.19 | -7.91 | -2.75 | 2.72 | 12.86 | -43.22 | 12.61 | -6.11 | -17.47 | -0.38 | -182.61 | 33.33 | 2.35 | -17.83 | -44.44 | 2.09 | -10.3 | -35.09 | 1.60 | -13.51 | -41.39 | 1.69 | 32.03 | -35.0 | 7.57 | 21.9 | -11.15 |
23Q3 (16) | 17.93 | -18.91 | -29.46 | 11.47 | -23.02 | -35.09 | 6.46 | -10.4 | -16.65 | 36.04 | 10.59 | 18.24 | 2.41 | -22.76 | -27.84 | 13.43 | -4.89 | 2.21 | 0.46 | 35.29 | -53.06 | 2.86 | -17.34 | -33.8 | 2.33 | -19.93 | -31.07 | 1.85 | -24.49 | -35.31 | 1.28 | -27.27 | -21.95 | 6.21 | 34.42 | 7.25 |
23Q2 (15) | 22.11 | 0.18 | -5.43 | 14.9 | 1.22 | -10.72 | 7.21 | -1.9 | 7.61 | 32.59 | -2.13 | 13.79 | 3.12 | -6.87 | 20.46 | 14.12 | -7.11 | 27.32 | 0.34 | 1233.33 | 78.95 | 3.46 | 4.22 | 24.46 | 2.91 | 14.12 | 25.43 | 2.45 | 13.43 | 25.0 | 1.76 | -0.56 | 20.55 | 4.62 | 113.89 | 58.22 |
23Q1 (14) | 22.07 | -29.62 | 22.41 | 14.72 | -28.75 | 11.35 | 7.35 | -31.31 | 52.81 | 33.30 | -2.43 | 24.91 | 3.35 | -30.06 | 186.32 | 15.20 | -0.52 | 134.93 | -0.03 | 94.74 | -111.11 | 3.32 | -21.51 | 132.17 | 2.55 | -20.81 | 129.73 | 2.16 | -20.88 | 127.37 | 1.77 | -31.92 | 205.17 | 2.16 | -74.65 | 127.37 |
22Q4 (13) | 31.36 | 23.37 | 36.35 | 20.66 | 16.92 | 22.25 | 10.7 | 38.06 | 75.7 | 34.13 | 11.98 | 28.79 | 4.79 | 43.41 | 80.75 | 15.28 | 16.29 | 32.52 | -0.57 | -158.16 | -456.25 | 4.23 | -2.08 | 50.53 | 3.22 | -4.73 | 38.2 | 2.73 | -4.55 | 37.19 | 2.60 | 58.54 | 74.5 | 8.52 | 47.15 | 83.23 |
22Q3 (12) | 25.42 | 8.73 | 24.85 | 17.67 | 5.87 | 16.79 | 7.75 | 15.67 | 48.47 | 30.48 | 6.42 | 18.74 | 3.34 | 28.96 | 130.34 | 13.14 | 18.49 | 84.55 | 0.98 | 415.79 | 553.33 | 4.32 | 55.4 | 170.0 | 3.38 | 45.69 | 172.58 | 2.86 | 45.92 | 169.81 | 1.64 | 12.33 | 118.67 | 5.79 | 98.29 | 117.67 |
22Q2 (11) | 23.38 | 29.67 | 44.68 | 16.69 | 26.25 | 39.67 | 6.7 | 39.29 | 59.14 | 28.64 | 7.43 | 9.98 | 2.59 | 121.37 | 223.75 | 11.09 | 71.41 | 125.41 | 0.19 | -29.63 | 850.0 | 2.78 | 94.41 | 243.21 | 2.32 | 109.01 | 179.52 | 1.96 | 106.32 | 180.0 | 1.46 | 151.72 | 165.45 | 2.92 | 207.37 | 82.5 |
22Q1 (10) | 18.03 | -21.61 | 4.28 | 13.22 | -21.78 | 6.27 | 4.81 | -21.02 | -0.82 | 26.66 | 0.6 | -5.02 | 1.17 | -55.85 | -13.33 | 6.47 | -43.89 | -17.37 | 0.27 | 68.75 | 350.0 | 1.43 | -49.11 | 1.42 | 1.11 | -52.36 | 4.72 | 0.95 | -52.26 | 5.56 | 0.58 | -61.07 | -14.71 | 0.95 | -79.57 | 5.56 |
21Q4 (9) | 23.0 | 12.97 | 12.2 | 16.9 | 11.7 | 17.52 | 6.09 | 16.67 | -0.49 | 26.50 | 3.23 | -11.22 | 2.65 | 82.76 | 54.07 | 11.53 | 61.94 | 37.1 | 0.16 | 6.67 | 60.0 | 2.81 | 75.62 | 54.4 | 2.33 | 87.9 | 58.5 | 1.99 | 87.74 | 59.2 | 1.49 | 98.67 | 58.51 | 4.65 | 74.81 | -7.92 |
21Q3 (8) | 20.36 | 25.99 | -5.65 | 15.13 | 26.61 | -2.64 | 5.22 | 23.99 | -13.58 | 25.67 | -1.42 | -8.29 | 1.45 | 81.25 | -39.33 | 7.12 | 44.72 | -35.74 | 0.15 | 650.0 | 275.0 | 1.6 | 97.53 | -34.16 | 1.24 | 49.4 | -34.39 | 1.06 | 51.43 | -33.75 | 0.75 | 36.36 | -40.94 | 2.66 | 66.25 | -30.0 |
21Q2 (7) | 16.16 | -6.54 | -7.34 | 11.95 | -3.94 | -1.81 | 4.21 | -13.2 | -20.11 | 26.04 | -7.23 | -13.89 | 0.8 | -40.74 | -42.86 | 4.92 | -37.16 | -38.65 | 0.02 | -66.67 | -98.62 | 0.81 | -42.55 | -71.58 | 0.83 | -21.7 | -55.61 | 0.70 | -22.22 | -55.7 | 0.55 | -19.12 | 89.66 | 1.60 | 77.78 | -27.27 |
21Q1 (6) | 17.29 | -15.66 | 11.48 | 12.44 | -13.49 | 14.34 | 4.85 | -20.75 | 4.75 | 28.07 | -5.96 | -5.99 | 1.35 | -21.51 | 25.0 | 7.83 | -6.9 | 12.82 | 0.06 | -40.0 | -40.0 | 1.41 | -22.53 | 19.49 | 1.06 | -27.89 | 45.21 | 0.90 | -28.0 | 47.54 | 0.68 | -27.66 | 58.14 | 0.90 | -82.18 | 47.54 |
20Q4 (5) | 20.5 | -5.0 | -3.94 | 14.38 | -7.46 | -4.89 | 6.12 | 1.32 | -1.61 | 29.85 | 6.65 | 2.4 | 1.72 | -28.03 | -16.1 | 8.41 | -24.1 | -12.4 | 0.1 | 150.0 | 150.0 | 1.82 | -25.1 | -12.92 | 1.47 | -22.22 | 0.68 | 1.25 | -21.88 | 0.81 | 0.94 | -25.98 | -3.09 | 5.05 | 32.89 | 20.81 |
20Q3 (4) | 21.58 | 23.74 | 0.0 | 15.54 | 27.69 | 0.0 | 6.04 | 14.61 | 0.0 | 27.99 | -7.44 | 0.0 | 2.39 | 70.71 | 0.0 | 11.08 | 38.15 | 0.0 | 0.04 | -97.24 | 0.0 | 2.43 | -14.74 | 0.0 | 1.89 | 1.07 | 0.0 | 1.60 | 1.27 | 0.0 | 1.27 | 337.93 | 0.0 | 3.80 | 72.73 | 0.0 |
20Q2 (3) | 17.44 | 12.44 | 0.0 | 12.17 | 11.86 | 0.0 | 5.27 | 13.82 | 0.0 | 30.24 | 1.27 | 0.0 | 1.4 | 29.63 | 0.0 | 8.02 | 15.56 | 0.0 | 1.45 | 1350.0 | 0.0 | 2.85 | 141.53 | 0.0 | 1.87 | 156.16 | 0.0 | 1.58 | 159.02 | 0.0 | 0.29 | -32.56 | 0.0 | 2.20 | 260.66 | 0.0 |
20Q1 (2) | 15.51 | -27.32 | 0.0 | 10.88 | -28.04 | 0.0 | 4.63 | -25.56 | 0.0 | 29.86 | 2.44 | 0.0 | 1.08 | -47.32 | 0.0 | 6.94 | -27.71 | 0.0 | 0.1 | 150.0 | 0.0 | 1.18 | -43.54 | 0.0 | 0.73 | -50.0 | 0.0 | 0.61 | -50.81 | 0.0 | 0.43 | -55.67 | 0.0 | 0.61 | -85.41 | 0.0 |
19Q4 (1) | 21.34 | 0.0 | 0.0 | 15.12 | 0.0 | 0.0 | 6.22 | 0.0 | 0.0 | 29.15 | 0.0 | 0.0 | 2.05 | 0.0 | 0.0 | 9.60 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 2.09 | 0.0 | 0.0 | 1.46 | 0.0 | 0.0 | 1.24 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 4.18 | 0.0 | 0.0 |