損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 16.37 | -15.58 | 14.92 | -14.2 | 1.62 | -10.0 | 0.04 | 300.0 | 0.17 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | 0.03 | -86.96 | -0.01 | 0 | -0.17 | 0 | -0.14 | 0 | -0.03 | 0 | 0.00 | 0 | -0.38 | 0 | -0.34 | 0 | 0.00 | 0 | 38 | 2.7 | 0.23 | -67.61 |
| 2022 (9) | 19.39 | 1.31 | 17.39 | 1.22 | 1.8 | 18.42 | 0.01 | 0 | 0.17 | 13.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.23 | 0 | 0.09 | 0 | 0.3 | -9.09 | 0.21 | -34.38 | 0.08 | 700.0 | 27.67 | 964.23 | 0.58 | -36.26 | 0.32 | -71.68 | 0.00 | 0 | 37 | 5.71 | 0.71 | -6.58 |
| 2021 (8) | 19.14 | 30.29 | 17.18 | 35.06 | 1.52 | -5.59 | 0 | 0 | 0.15 | 36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0.33 | 37.5 | 0.32 | 146.15 | 0.01 | -90.91 | 2.60 | -94.24 | 0.91 | 116.67 | 1.13 | 71.21 | 0.00 | 0 | 35 | 12.9 | 0.76 | 22.58 |
| 2020 (7) | 14.69 | 78.06 | 12.72 | 71.43 | 1.61 | 23.85 | 0.01 | 0.0 | 0.11 | -15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.12 | 0 | 0.24 | 0 | 0.13 | 0 | 0.11 | 175.0 | 45.13 | 0 | 0.42 | 0 | 0.66 | 0 | 0.00 | 0 | 31 | 0.0 | 0.62 | 0 |
| 2019 (6) | 8.25 | -21.13 | 7.42 | -11.03 | 1.3 | -28.57 | 0.01 | 0.0 | 0.13 | 8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.15 | 0 | -0.61 | 0 | -0.65 | 0 | 0.04 | -33.33 | 0.00 | 0 | -2.12 | 0 | -1.32 | 0 | 0.00 | 0 | 31 | 3.33 | -0.24 | 0 |
| 2018 (5) | 10.46 | 1.65 | 8.34 | -1.77 | 1.82 | 26.39 | 0.01 | 0 | 0.12 | 9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.26 | -10.34 | 0.19 | -26.92 | 0.06 | 100.0 | 24.72 | 146.95 | 0.66 | -29.79 | 0.61 | -29.89 | 0.00 | 0 | 30 | 11.11 | 0.56 | -1.75 |
| 2017 (4) | 10.29 | 15.49 | 8.49 | 18.08 | 1.44 | -8.86 | 0 | 0 | 0.11 | -15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.07 | 0 | 0.29 | -83.8 | 0.26 | -84.88 | 0.03 | -50.0 | 10.01 | 185.19 | 0.94 | -88.13 | 0.87 | 314.29 | 0.00 | 0 | 27 | 22.73 | 0.57 | -74.32 |
| 2016 (3) | 8.91 | 4.95 | 7.19 | -0.14 | 1.58 | -24.76 | 0 | 0 | 0.13 | -27.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -72.41 | 2.44 | 577.78 | -0.45 | 0 | 0.03 | 0 | 1.64 | 368.57 | 1.79 | 0 | 1.72 | 0 | 0.06 | 200.0 | 3.51 | 0 | 7.92 | 0 | 0.21 | 0 | 0.00 | 0 | 22 | -83.82 | 2.22 | 441.46 |
| 2015 (2) | 8.49 | -46.5 | 7.2 | -59.62 | 2.1 | -50.24 | 0 | 0 | 0.18 | -37.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | -36.96 | 0.36 | 0 | 0.16 | 0 | -0.09 | 0 | 0.35 | 0 | -0.45 | 0 | -0.48 | 0 | 0.02 | 100.0 | 0.00 | 0 | -0.35 | 0 | -2.18 | 0 | 0.00 | 0 | 136 | 0.0 | 0.41 | 0 |
| 2014 (1) | 15.87 | -45.05 | 17.83 | -35.12 | 4.22 | -17.25 | 0.01 | 0.0 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 4.55 | -1.46 | 0 | -0.27 | 0 | 0.5 | -5.66 | -2.56 | 0 | -8.75 | 0 | -8.75 | 0 | 0.01 | -66.67 | 0.00 | 0 | -6.43 | 0 | -16.29 | 0 | 0.00 | 0 | 136 | 0.0 | -7.1 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.06 | 12.15 | 3.84 | 3.63 | 9.34 | 1.4 | 0.75 | 102.7 | 82.93 | 0.01 | -75.0 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.12 | -500.0 | -300.0 | -0.44 | -450.0 | -266.67 | -0.44 | -450.0 | -450.0 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -1.16 | -480.0 | -452.38 | -0.84 | -425.0 | -546.15 | -1.81 | -182.81 | -389.19 | 38 | 0.0 | 0.0 | -0.35 | -3600.0 | -3400.0 |
| 24Q2 (19) | 3.62 | 28.37 | -8.59 | 3.32 | 25.76 | -7.0 | 0.37 | -9.76 | -13.95 | 0.04 | 300.0 | 300.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -166.67 | -136.36 | -0.02 | -150.0 | -122.22 | -0.08 | 57.89 | -260.0 | -0.08 | 52.94 | -233.33 | -0.01 | 66.67 | 0.0 | 0.00 | 0 | 0 | -0.20 | 54.55 | -225.0 | -0.16 | 70.91 | -100.0 | -0.64 | -45.45 | -300.0 | 38 | 0.0 | 0.0 | 0.01 | 110.0 | -93.33 |
| 24Q1 (18) | 2.82 | -39.22 | -27.13 | 2.64 | -37.59 | -25.63 | 0.41 | 0.0 | 10.81 | 0.01 | -50.0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 300.0 | 0.04 | 0 | 157.14 | -0.19 | -2000.0 | -58.33 | -0.17 | -1600.0 | -41.67 | -0.03 | -250.0 | 0 | 0.00 | 0 | 0 | -0.44 | -2100.0 | -37.5 | -0.55 | -1733.33 | -323.08 | -0.44 | -15.79 | -37.5 | 38 | 0.0 | 2.7 | -0.1 | -190.91 | -900.0 |
| 23Q4 (17) | 4.64 | 18.67 | 5.22 | 4.23 | 18.16 | 6.55 | 0.41 | 0.0 | 7.89 | 0.02 | 0.0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 100.0 | 0.01 | 108.33 | -66.67 | -0.01 | 87.5 | 0 | 0.02 | 150.0 | -33.33 | 0.00 | 0 | 0 | -0.02 | 90.48 | 0 | -0.03 | 76.92 | -127.27 | -0.38 | -2.7 | -165.52 | 38 | 0.0 | 2.7 | 0.11 | 1200.0 | -21.43 |
| 23Q3 (16) | 3.91 | -1.26 | -17.51 | 3.58 | 0.28 | -13.94 | 0.41 | -4.65 | -21.15 | 0.02 | 100.0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -145.45 | -138.46 | -0.03 | -133.33 | -133.33 | -0.12 | -340.0 | -180.0 | -0.08 | -233.33 | -161.54 | -0.04 | -300.0 | -300.0 | 0.00 | 0 | -100.0 | -0.21 | -231.25 | -160.0 | -0.13 | -62.5 | -218.18 | -0.37 | -131.25 | -163.79 | 38 | 0.0 | 2.7 | -0.01 | -106.67 | -104.17 |
| 23Q2 (15) | 3.96 | 2.33 | -26.8 | 3.57 | 0.56 | -25.93 | 0.43 | 16.22 | -14.0 | 0.01 | 0 | 0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 466.67 | -15.38 | 0.09 | 228.57 | 0.0 | 0.05 | 141.67 | -72.22 | 0.06 | 150.0 | -57.14 | -0.01 | 0 | -125.0 | 0.00 | 0 | -100.0 | 0.16 | 150.0 | -57.89 | -0.08 | 38.46 | -161.54 | -0.16 | 50.0 | -169.57 | 38 | 2.7 | 2.7 | 0.15 | 1600.0 | -48.28 |
| 23Q1 (14) | 3.87 | -12.24 | -20.21 | 3.55 | -10.58 | -20.22 | 0.37 | -2.63 | -9.76 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | -50.0 | -0.07 | -75.0 | -16.67 | -0.12 | -500.0 | -71.43 | -0.12 | 0 | -100.0 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -0.32 | 0 | -100.0 | -0.13 | -218.18 | 0 | -0.32 | -155.17 | -100.0 | 37 | 0.0 | 0.0 | -0.01 | -107.14 | -125.0 |
| 22Q4 (13) | 4.41 | -6.96 | -13.36 | 3.97 | -4.57 | -14.44 | 0.38 | -26.92 | -11.63 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -115.38 | -100.0 | -0.04 | -144.44 | 20.0 | 0.03 | -80.0 | 250.0 | 0 | -100.0 | -100.0 | 0.03 | 50.0 | 175.0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | -100.0 | 0.11 | 0.0 | -38.89 | 0.58 | 0.0 | -36.26 | 37 | 0.0 | 5.71 | 0.14 | -41.67 | 55.56 |
| 22Q3 (12) | 4.74 | -12.38 | 3.04 | 4.16 | -13.69 | 1.46 | 0.52 | 4.0 | 40.54 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.0 | 0 | 0.09 | 0.0 | 550.0 | 0.15 | -16.67 | 25.0 | 0.13 | -7.14 | 62.5 | 0.02 | -50.0 | -33.33 | 15.22 | -30.94 | -49.08 | 0.35 | -7.89 | 59.09 | 0.11 | -15.38 | -57.69 | 0.58 | 152.17 | -33.33 | 37 | 0.0 | 0.0 | 0.24 | -17.24 | 9.09 |
| 22Q2 (11) | 5.41 | 11.55 | 13.89 | 4.82 | 8.31 | 12.09 | 0.5 | 21.95 | 51.52 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 750.0 | 1400.0 | 0.09 | 250.0 | 325.0 | 0.18 | 357.14 | 100.0 | 0.14 | 333.33 | 40.0 | 0.04 | 500.0 | 500.0 | 22.04 | 0 | 0 | 0.38 | 337.5 | 35.71 | 0.13 | 0 | -64.86 | 0.23 | 243.75 | -65.15 | 37 | 0.0 | 2.78 | 0.29 | 625.0 | 45.0 |
| 22Q1 (10) | 4.85 | -4.72 | 3.19 | 4.45 | -4.09 | 7.23 | 0.41 | -4.65 | 2.5 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | -166.67 | -0.06 | -20.0 | 0 | -0.07 | -250.0 | -150.0 | -0.06 | -400.0 | -150.0 | -0.01 | 75.0 | -133.33 | 0.00 | 0 | -100.0 | -0.16 | -366.67 | -142.11 | 0.00 | -100.0 | -100.0 | -0.16 | -117.58 | -142.11 | 37 | 5.71 | 19.35 | 0.04 | -55.56 | -84.0 |
| 21Q4 (9) | 5.09 | 10.65 | -0.2 | 4.64 | 13.17 | 3.34 | 0.43 | 16.22 | 10.26 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 75.0 | -0.05 | -150.0 | 16.67 | -0.02 | -116.67 | -112.5 | 0.02 | -75.0 | -83.33 | -0.04 | -233.33 | -180.0 | 0.00 | -100.0 | -100.0 | 0.06 | -72.73 | -84.21 | 0.18 | -30.77 | -61.7 | 0.91 | 4.6 | 111.63 | 35 | -5.41 | 12.9 | 0.09 | -59.09 | -65.38 |
| 21Q3 (8) | 4.6 | -3.16 | 14.14 | 4.1 | -4.65 | 15.17 | 0.37 | 12.12 | -2.63 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.02 | 50.0 | 66.67 | 0.12 | 33.33 | 300.0 | 0.08 | -20.0 | 700.0 | 0.03 | 400.0 | 50.0 | 29.89 | 0 | -49.42 | 0.22 | -21.43 | 450.0 | 0.26 | -29.73 | 44.44 | 0.87 | 31.82 | 1640.0 | 37 | 2.78 | 19.35 | 0.22 | 10.0 | 69.23 |
| 21Q2 (7) | 4.75 | 1.06 | 32.31 | 4.3 | 3.61 | 44.78 | 0.33 | -17.5 | -37.74 | 0 | 0 | 0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -133.33 | 0 | -0.04 | 0 | -300.0 | 0.09 | -35.71 | -18.18 | 0.1 | -16.67 | 42.86 | -0.01 | -133.33 | -125.0 | 0.00 | -100.0 | -100.0 | 0.28 | -26.32 | 27.27 | 0.37 | 15.62 | 184.62 | 0.66 | 73.68 | 6500.0 | 36 | 16.13 | 16.13 | 0.2 | -20.0 | 0.0 |
| 21Q1 (6) | 4.7 | -7.84 | 139.8 | 4.15 | -7.57 | 144.12 | 0.4 | 2.56 | 25.0 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 175.0 | 0 | 0 | 100.0 | 100.0 | 0.14 | -12.5 | 333.33 | 0.12 | 0.0 | 271.43 | 0.03 | -40.0 | 0 | 18.29 | -34.96 | 0 | 0.38 | 0.0 | 272.73 | 0.32 | -31.91 | 300.0 | 0.38 | -11.63 | 272.73 | 31 | 0.0 | 0.0 | 0.25 | -3.85 | 733.33 |
| 20Q4 (5) | 5.1 | 26.55 | 124.67 | 4.49 | 26.12 | 116.91 | 0.39 | 2.63 | 50.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0.0 | -500.0 | -0.06 | 0.0 | 45.45 | 0.16 | 433.33 | 194.12 | 0.12 | 1100.0 | 163.16 | 0.05 | 150.0 | 150.0 | 28.12 | -52.42 | 0 | 0.38 | 850.0 | 163.33 | 0.47 | 161.11 | 323.81 | 0.43 | 760.0 | 120.28 | 31 | 0.0 | 0.0 | 0.26 | 100.0 | 471.43 |
| 20Q3 (4) | 4.03 | 12.26 | 0.0 | 3.56 | 19.87 | 0.0 | 0.38 | -28.3 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0 | 0.0 | -0.06 | -400.0 | 0.0 | 0.03 | -72.73 | 0.0 | 0.01 | -85.71 | 0.0 | 0.02 | -50.0 | 0.0 | 59.10 | 60.51 | 0.0 | 0.04 | -81.82 | 0.0 | 0.18 | 38.46 | 0.0 | 0.05 | 400.0 | 0.0 | 31 | 0.0 | 0.0 | 0.13 | -35.0 | 0.0 |
| 20Q2 (3) | 3.59 | 83.16 | 0.0 | 2.97 | 74.71 | 0.0 | 0.53 | 65.62 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 300.0 | 0.0 | 0.11 | 283.33 | 0.0 | 0.07 | 200.0 | 0.0 | 0.04 | 0 | 0.0 | 36.82 | 0 | 0.0 | 0.22 | 200.0 | 0.0 | 0.13 | 181.25 | 0.0 | 0.01 | 104.55 | 0.0 | 31 | 0.0 | 0.0 | 0.2 | 566.67 | 0.0 |
| 20Q1 (2) | 1.96 | -13.66 | 0.0 | 1.7 | -17.87 | 0.0 | 0.32 | 23.08 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.01 | 90.91 | 0.0 | -0.06 | 64.71 | 0.0 | -0.07 | 63.16 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.22 | 63.33 | 0.0 | -0.16 | 23.81 | 0.0 | -0.22 | 89.62 | 0.0 | 31 | 0.0 | 0.0 | 0.03 | 142.86 | 0.0 |
| 19Q4 (1) | 2.27 | 0.0 | 0.0 | 2.07 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.60 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | -2.12 | 0.0 | 0.0 | 31 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 |
