現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2021 (10)-1.060-0.090-0.020-0.170-1.1500.09125.0001.31117.14-1.220-0.8600.264.0000.000
2020 (9)-0.60-0.620-0.0400.06-50.0-1.2200.04-83.33000.60-80.37-0.970-0.7900.250.0000.000
2019 (8)0.9301.24-22.5-0.2600.1202.17133.330.24242.861.28-43.863.07251.2-1.230-0.6400.250.0000.000
2018 (7)-0.6701.6966.67-0.150-0.3900.9300.07-30.02.2800.88-18.19-1.280-0.5300.258.70.010.00.000
2017 (6)-0.6100.150-0.0800.540-0.4600.1900.0001.07973.8-0.790-0.6300.23-23.330.010.00.000
2016 (5)0.66-65.45-0.010-0.760-0.2900.65-65.430.01-50.00.010.00.10-31.47-0.200.12-87.370.3-21.050.010.0153.497.68
2015 (4)1.910-0.030-0.850-0.1401.8800.02-88.240.01-50.00.15-89.730.4700.95179.410.38-2.560.010.0142.540
2014 (3)-0.6500.1100.470-0.130-0.5400.17-58.540.0201.42-65.23-0.0500.3400.392.630.010.0-87.840
2013 (2)0.040-0.420-1.030-0.090-0.3800.41485.71004.07461.87-0.860-0.6300.38-15.560.010.00.000
2012 (1)-0.010-0.0700.6800.220-0.0800.070-0.0100.720-0.410-0.0700.4500.010-2.560
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
22Q3 (20)-0.66-430.0-8.20100.0100.0-0.010.00.0-0.17-213.3319.05-0.66-466.67-4.760-100.0-100.0000-0.00-100.0-100.0-0.46-15.0-39.39-0.25-56.25-19.050.070.016.670000.0000
22Q2 (19)0.2253.85300.0-0.02-100.0-100.0-0.01-107.140.00.1536.36266.670.18228.57263.640.02100.00.00001.56101.5624.22-0.411.11-25.0-0.1665.9636.00.070.016.670000.0000
22Q1 (18)-0.1313.3335.0-0.0175.050.00.141500.01300.00.11-38.89283.33-0.1426.3236.360.01-75.0-50.00000.78-61.24-25.58-0.45-66.67-50.0-0.47-113.64-176.470.070.016.670000.0000
21Q4 (17)-0.1575.4146.43-0.04-100.0-500.0-0.010.050.00.18185.71-5.26-0.1969.8429.630.04100.000002.0036.00-0.2718.1815.62-0.22-4.7655.10.0716.6716.670000.0000
21Q3 (16)-0.61-510.0-84.85-0.02-100.00-0.010.00-0.21-133.33-10.53-0.63-472.73-90.910.020.0100.00001.4716.91167.65-0.33-3.12-120.0-0.2116.0-200.00.060.00.00000.0000
21Q2 (15)-0.150.037.5-0.0150.098.33-0.01-200.00.0-0.09-50.0-550.0-0.1150.085.530.020.0100.00001.2620.7593.71-0.32-6.67-68.42-0.25-47.06-316.670.060.00.00000.0000
21Q1 (14)-0.228.57-211.11-0.02-300.033.330.01150.0200.0-0.06-131.58-250.0-0.2218.52-246.670.020-33.330001.040-48.61-0.36.250.0-0.1765.315.560.060.00.00000.0000
20Q4 (13)-0.2815.15-150.00.010105.88-0.02090.480.19200.0211.76-0.2718.18-169.230-100.0-100.000100.0-0.00-100.0-100.0-0.32-113.338.57-0.49-600.0-390.00.060.0-14.290000.0000
20Q3 (12)-0.33-106.25-162.260100.0-100.00100.0100.0-0.19-1050.0-226.67-0.3356.58-117.930.010.0-75.000-100.00.55-15.38-63.74-0.1521.05-87.5-0.07-16.67-158.330.060.00.00000.000-100.0
20Q2 (11)-0.16-188.89-300.0-0.6-1900.0-1400.0-0.010.00.00.02-50.0200.0-0.76-606.67-850.00.01-66.67-75.00000.65-67.97-68.67-0.1936.6736.67-0.0666.6776.920.060.00.00000.0000
20Q1 (10)0.18-67.86250.0-0.0382.35-123.08-0.0195.2450.00.04123.53-75.00.15-61.541400.00.03-66.67-57.140100.002.03-61.49-55.98-0.314.2940.0-0.18-80.055.00.06-14.290.00000.0000
19Q4 (9)0.565.66500.0-0.17-112.9874.63-0.21-600.0-2000.0-0.17-213.3341.380.39-78.8148.150.09125.0350.0-0.07-105.19-75.05.26247.37457.89-0.35-337.5-34.62-0.1-183.33-225.00.0716.6716.670000.00-100.0100.0
19Q3 (8)0.531425.0129.941.313375.0-42.54-0.03-200.076.920.15850.0106.01.842400.0260.780.040.00.01.350-41.811.52-26.89-20.83-0.0873.3369.230.12146.15209.090.060.00.0000294.4400
19Q2 (7)-0.0466.67-107.27-0.04-130.77-300.0-0.0150.050.0-0.02-112.5-166.67-0.08-900.0-114.810.04-42.86300.00002.07-55.0281.35-0.340.018.92-0.2635.0-44.440.060.00.00000.0000
19Q1 (6)-0.1214.29-117.140.13119.41400.0-0.02-100.000.16155.17-93.220.01101.23-98.550.07250.0600.00100.004.61388.16798.03-0.5-92.31-28.21-0.4-600.0-25.00.060.00.00000.00100.00
18Q4 (5)-0.1492.090-0.67-129.390-0.0192.310-0.2988.40-0.81-258.8200.02-50.00-0.04-101.7200.94-50.710-0.260.000.08172.7300.060.00000-100.0000
18Q3 (4)-1.77-421.820.02.2822900.00.0-0.13-550.00.0-2.5-8433.330.00.51-5.560.00.04300.00.02.3200.01.91252.150.0-0.2629.730.0-0.1138.890.00.060.00.0000.00.0000.0
18Q2 (3)0.55-21.430.0-0.010.00.0-0.0200.00.03-98.730.00.54-21.740.00.010.00.0000.00.545.980.0-0.375.130.0-0.1843.750.00.060.00.0000.00.0000.0
18Q1 (2)0.700.0-0.0100.0000.02.3600.00.6900.00.0100.0000.00.5100.0-0.3900.0-0.3200.00.0600.0000.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。