損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2021 (10)6.873.626.068.62.030.50.03-40.00.01-50.0000.370.0000.18-5.260000-0.0700.37105.56-0.860-0.860000.000-1.420-2.0500.000600.0-0.580
2020 (9)6.63-15.115.58-14.942.02-18.220.05-16.670.020.0000.37-5.13000.19-52.500-0.050-0.1900.18-70.97-0.790-0.790000.000-1.310-1.6200.000600.0-0.530
2019 (8)7.81-2.386.56-3.812.470.410.0620.00.020.0000.39-9.3000.421.21-0.010000.05-64.290.62-17.33-0.610-0.6400.04300.00.000-1.070-2.1000.000600.0-0.330
2018 (7)8.0-14.446.82-9.192.46-6.460.05400.00.020.0000.4326.47000.33153.8500000.1400.75400.0-0.520-0.5300.0100.000-0.880-2.1300.000600.0-0.240
2017 (6)9.35-6.877.51-2.342.633.140.010.00.020.0000.3417.24000.13-43.48-0.01000-0.1400.15-63.41-0.640-0.630000.000-1.050-1.3000.000600.0-0.370
2016 (5)10.04-27.037.69-26.692.55-8.60.010.00.02-71.43000.2920.83000.23-8.0-0.050000.04-80.950.41-25.450.21-79.610.12-87.370.0912.541.90423.10.20-87.26-0.4800.000600.00.54-63.76
2015 (4)13.7614.5710.4911.832.794.10.010.00.07-12.5000.249.09000.2556.2500000.2190.910.5541.031.03202.940.95179.410.0808.014350.01.57175.440.6700.000600.01.4981.71
2014 (3)12.0119.279.3812.342.683.880.010.00.080000.220.0000.160.0-0.0100.0700.11450.00.3977.270.3400.340000.1800.570-0.0800.000600.00.820
2013 (2)10.074.248.3510.162.583.610.01000000.221000.0000.16-68.63-0.010000.0200.22-37.14-0.630-0.630000.000-1.040-1.4200.000600.0-0.160
2012 (1)9.6607.5802.4900000000.020000.510-0.04000-0.0400.350-0.060-0.0700.0100.0000.000-0.7000.0006000.480
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
22Q3 (20)1.12-12.5-17.651.06-10.17-10.170.533.921.920.0100.00.010.000000.10.011.110000.08100.0166.670000000.08-38.46300.00.21-12.575.0-0.25-56.25-19.05-0.25-56.25-19.050000.0000-0.42-55.56-20.0-0.77-14.93-40.0-1.47-40.0-40.0600.00.0-0.17-88.89-13.33
22Q2 (19)1.28-0.78-19.51.183.51-15.110.51-13.56-1.9200-100.00.01000000.10.011.110000.04100.00.00000000.13285.71425.00.241300.0242.86-0.1665.9636.0-0.1665.9636.00000.0000-0.2765.3835.71-0.6710.67-26.42-1.05-34.62-50.0600.00.0-0.0977.552.63
22Q1 (18)1.29-35.5-32.811.14-35.96-33.720.5920.4118.000-100.00000000.111.1125.00000.02-33.33-75.0000000-0.07-40.00-0.02-140.0-115.38-0.47-113.64-176.47-0.47-113.64-176.470000.0000-0.78-110.81-178.57-0.75-66.67-50.0-0.7845.07-178.57600.00.0-0.4-166.67-300.0
21Q4 (17)2.047.0612.361.7850.8511.250.49-5.77-3.920-100.0-100.00000000.090.00.00000.030.050.000000100.0-0.05-350.073.680.05-58.33131.25-0.22-4.7655.1-0.22-4.7655.10000.0000-0.37-5.7154.32-0.4518.1818.18-1.42-35.24-8.4600.00.0-0.150.064.29
21Q3 (16)1.36-14.47-25.271.18-15.11-19.730.520.06.120.010.00.00000000.090.0-10.00000.03-25.0-40.00000000.02150.0200.00.1271.4371.43-0.2116.0-200.0-0.2116.0-200.00000.0000-0.3516.67-191.67-0.55-3.77-139.13-1.05-50.0-110.0600.00.0-0.1521.05-1400.0
21Q2 (15)1.59-17.193.251.39-19.1910.320.524.08.330.010.000000000.0912.500000.04-50.00000000-0.04000.07-46.15-50.0-0.25-47.06-316.67-0.25-47.06-316.670000.0000-0.42-50.0-366.67-0.53-6.0-60.61-0.70-150.0-84.21600.0-1.64-0.19-90.0-2000.0
21Q1 (14)1.927.8729.731.727.537.60.5-1.96-5.660.010.0-50.00000000.08-11.11-20.00000.08300.0166.670000100.000100.0-100.00.13181.250.0-0.1765.315.56-0.1765.315.560000.0000-0.2865.433.45-0.509.093.85-0.2878.633.45600.00.0-0.176.199.09
20Q4 (13)1.78-2.24.091.68.8412.680.514.08-20.310.010.0-50.00000000.09-10.00.00000.02-60.0-81.82000-0.0500-0.19-850.0-371.43-0.16-328.57-161.54-0.49-600.0-444.44-0.49-600.0-390.000-100.00.0000-0.81-575.0-406.25-0.55-139.138.33-1.31-162.0-22.43600.00.0-0.42-4100.0-2000.0
20Q3 (12)1.8218.18-31.061.4716.67-31.630.492.08-14.040.0100.00000000.100.00000.050-58.33000000-0.020-166.670.07-50.0-63.16-0.07-16.67-158.33-0.07-16.67-158.330000.0000-0.12-33.33-163.16-0.2330.3-91.67-0.50-31.5844.4460-1.640.0-0.01-200.0-105.26
20Q2 (11)1.544.05-20.211.260.8-22.70.48-9.43-20.00-100.0-100.00000000-100.0-100.00000-100.0-100.000100.00000-100.0100.00.147.69250.0-0.0666.6776.92-0.0666.6776.920000.0000-0.0968.9779.07-0.3336.5434.0-0.38-31.0365.45611.671.670.01109.09105.26
20Q1 (10)1.48-13.45-2.631.25-11.97-8.090.53-17.19-19.70.020.00.00000000.111.110.00000.03-72.73-72.730000000.02-71.43150.00.13-50.08.33-0.18-100.052.63-0.18-80.055.00-100.0-100.00.0000-0.29-81.2556.72-0.5213.3340.23-0.2972.956.72600.00.0-0.11-450.064.52
19Q4 (9)1.71-35.23-19.341.42-33.95-21.110.6412.2810.340.02100.0100.00000000.09-10.0-10.00000.11-8.33-38.890000000.07133.33-36.360.2636.84-27.78-0.09-175.0-190.0-0.1-183.33-225.00.010-50.00.000-100.0-0.16-184.21-223.08-0.60-400.0-27.66-1.07-18.89-21.59600.00.0-0.02-110.53-111.76
19Q3 (8)2.6436.7926.322.1531.925.730.57-5.0-10.940.010.00.00000000.10.00.00000.12100.0200.00100.000000.03250.0-25.00.19375.035.710.12146.15192.310.12146.15209.0900100.00.00000.19144.19205.56-0.1276.071.43-0.9018.1810.89600.00.00.19200.0416.67
19Q2 (7)1.9326.974.891.6319.852.520.6-9.09-1.640.01-50.0-50.00000000.10.0-16.670000.06-45.4520.0-0.0100000-0.0250.0-150.00.04-66.67-76.47-0.2631.58-36.84-0.2635.0-44.440-100.0100.00.0000-0.4335.82-38.71-0.5042.5313.79-1.10-64.18-32.53600.00.0-0.1938.71-58.33
19Q1 (6)1.52-28.3-22.051.36-24.44-20.930.6613.796.450.02100.000000000.10.0-16.670000.11-38.8983.33000000-0.04-136.3620.00.12-66.6750.0-0.38-480.0-26.67-0.4-600.0-25.00.0350.0200.00.00-100.00-0.67-615.38-26.42-0.87-85.11-29.85-0.6723.86-26.42600.00.0-0.31-282.35-34.78
18Q4 (5)2.121.4401.85.2600.58-9.3800.010.000000000.10.000000.18350.000000000.11175.000.36157.1400.1176.9200.08172.7300.02200.0023.85000.13172.220-0.47-11.90-0.8812.870600.000.17383.330
18Q3 (4)2.0913.590.01.717.550.00.644.920.00.01-50.00.0000.0000.00.1-16.670.0000.00.04-20.00.0000.0000.00.040.00.00.14-17.650.0-0.1331.580.0-0.1138.890.0-0.02-100.00.00.0000.0-0.1841.940.0-0.4227.590.0-1.01-21.690.0600.00.0-0.0650.00.0
18Q2 (3)1.84-5.640.01.59-7.560.00.61-1.610.00.0200.0000.0000.00.120.00.0000.00.05-16.670.0000.0000.00.04180.00.00.17112.50.0-0.1936.670.0-0.1843.750.0-0.01-200.00.00.0000.0-0.3141.510.0-0.5813.430.0-0.83-56.60.0600.00.0-0.1247.830.0
18Q1 (2)1.9500.01.7200.00.6200.0000.0000.0000.00.1200.0000.00.0600.0000.0000.0-0.0500.00.0800.0-0.300.0-0.3200.00.0100.00.0000.0-0.5300.0-0.6700.0-0.5300.06000.0-0.2300.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。