損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 2.13 | -72.23 | 2.91 | -66.7 | 1.21 | 32.97 | 0.01 | 0 | 0.7 | 34.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.86 | 0 | 0 | 0 | 0 | 0 | 0.39 | 0 | -1.6 | 0 | -1.14 | 0 | 0.18 | 157.14 | 0.00 | 0 | -0.98 | 0 | -1.25 | 0 | 0.00 | 0 | 116 | 0.0 | -0.93 | 0 |
2022 (9) | 7.67 | 29.12 | 8.74 | 39.62 | 0.91 | 3.41 | 0 | 0 | 0.52 | 40.54 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.51 | 0 | -2.49 | 0 | -2.16 | 0 | 0.07 | 0 | 0.00 | 0 | -1.86 | 0 | -1.35 | 0 | 0.00 | 0 | 116 | 0.0 | -1.86 | 0 |
2021 (8) | 5.94 | 133.86 | 6.26 | 173.36 | 0.88 | 20.55 | 0 | 0 | 0.37 | 27.59 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.67 | 0 | -0.53 | 0 | -0.22 | 0 | -0.05 | 0 | 0.00 | 0 | -0.19 | 0 | -0.73 | 0 | 0.00 | 0 | 116 | 0.0 | 0.02 | 0 |
2020 (7) | 2.54 | 35.83 | 2.29 | 56.85 | 0.73 | -1.35 | 0 | 0 | 0.29 | -6.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | 0 | -0.67 | 0 | -0.68 | 0 | 0.01 | -66.67 | 0.00 | 0 | -0.59 | 0 | -0.41 | 0 | 0.00 | 0 | 116 | 0.0 | -0.2 | 0 |
2019 (6) | 1.87 | -45.16 | 1.46 | -30.14 | 0.74 | -30.84 | 0 | 0 | 0.31 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.31 | 0 | -0.63 | 0 | -0.67 | 0 | 0.03 | 0 | 0.00 | 0 | -0.57 | 0 | -0.30 | 0 | 0.00 | 0 | 116 | 0.0 | -0.19 | 0 |
2018 (5) | 3.41 | -20.33 | 2.09 | -22.59 | 1.07 | -8.55 | 0 | 0 | 0.31 | -6.06 | 0 | 0 | 0.01 | 0 | 0.02 | 100.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | 0 | 0.04 | -20.0 | 0.04 | -20.0 | 0 | 0 | 0.00 | 0 | 0.03 | -25.0 | 0.20 | -41.18 | 0.00 | 0 | 116 | 0.0 | 0.49 | -2.0 |
2017 (4) | 4.28 | 27.76 | 2.7 | 27.96 | 1.17 | 37.65 | 0.02 | 0 | 0.33 | -23.26 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.36 | 0 | 0.05 | 25.0 | 0.05 | 0 | 0 | 0 | 0.00 | 0 | 0.04 | 0 | 0.34 | 13.33 | 0.00 | 0 | 116 | 20.83 | 0.5 | 6.38 |
2016 (3) | 3.35 | 42.55 | 2.11 | -6.64 | 0.85 | -5.56 | 0 | 0 | 0.43 | 16.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.36 | 0 | 0.04 | 0 | 0 | 0 | 0.03 | 0.0 | 89.48 | 0 | 0.00 | 0 | 0.30 | 0 | 0.00 | 0 | 96 | 11.63 | 0.47 | 0 |
2015 (2) | 2.35 | 137.37 | 2.26 | 128.28 | 0.9 | -16.67 | 0.01 | 0.0 | 0.37 | 27.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | 0 | -1.07 | 0 | -1.1 | 0 | 0.03 | 0 | 0.00 | 0 | -1.27 | 0 | -0.67 | 0 | 0.00 | 0 | 86 | -37.68 | -0.66 | 0 |
2014 (1) | 0.99 | -82.57 | 0.99 | -74.55 | 1.08 | -7.69 | 0.01 | -50.0 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | -0.03 | 0 | 0 | 0 | 0.01 | 0 | -0.24 | 0 | -1.31 | 0 | -1.3 | 0 | 0 | 0 | 0.00 | 0 | -0.95 | 0 | -0.87 | 0 | 0.00 | 0 | 138 | 0.0 | -1.03 | 0 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 0.29 | -67.05 | -25.64 | 0.33 | -57.14 | -21.43 | 0.24 | 0.0 | -14.29 | 0 | -100.0 | 0 | 0.25 | 47.06 | 38.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | -103.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -148.15 | -8.33 | -0.4 | -385.71 | 9.09 | -0.31 | -282.35 | 16.22 | 0 | 0 | 0 | 0.00 | -100.0 | 0 | -0.26 | -285.71 | 18.75 | -0.15 | -87.5 | 25.0 | -0.12 | -185.71 | 84.0 | 122 | 5.17 | 5.17 | -0.24 | -182.76 | 11.11 |
24Q2 (19) | 0.88 | 41.94 | 39.68 | 0.77 | 285.0 | 8.45 | 0.24 | -27.27 | 14.29 | 0.01 | 0 | 0 | 0.17 | -5.56 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -60.0 | 0 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 800.0 | 325.0 | 0.14 | 7.69 | 134.15 | 0.17 | 0 | 154.84 | 0 | 0 | 100.0 | 2.33 | 0 | 0 | 0.14 | 0 | 153.85 | -0.08 | -300.0 | 50.0 | 0.14 | 0 | 131.82 | 116 | 0.0 | 0.0 | 0.29 | 3.57 | 220.83 |
24Q1 (18) | 0.62 | 487.5 | -51.18 | 0.2 | -69.23 | -82.3 | 0.33 | -35.29 | 50.0 | 0 | 0 | 0 | 0.18 | -10.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 1400.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -95.83 | 133.33 | 0.13 | 122.03 | 176.47 | 0 | 100.0 | 100.0 | 0 | -100.0 | -100.0 | 0.00 | 0 | 0 | 0.00 | 100.0 | 100.0 | -0.02 | 97.5 | 77.78 | 0.00 | 100.0 | 100.0 | 116 | 0.0 | 0.0 | 0.28 | 170.0 | 1500.0 |
23Q4 (17) | -0.16 | -141.03 | -104.08 | 0.65 | 54.76 | -87.74 | 0.51 | 82.14 | 104.0 | 0 | 0 | 0 | 0.2 | 11.11 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.72 | 700.0 | 500.0 | -0.59 | -34.09 | 67.58 | -0.26 | 29.73 | 81.82 | 0.17 | 0 | 325.0 | 0.00 | 0 | 0 | -0.23 | 28.12 | 81.3 | -0.80 | -300.0 | 21.57 | -0.98 | -30.67 | 47.31 | 116 | 0.0 | 0.0 | -0.4 | -48.15 | 75.76 |
23Q3 (16) | 0.39 | -38.1 | -78.69 | 0.42 | -40.85 | -75.44 | 0.28 | 33.33 | 27.27 | 0 | 0 | 0 | 0.18 | 5.88 | 38.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0.0 | -20.0 | -0.44 | -7.32 | -120.0 | -0.37 | -19.35 | -68.18 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -0.32 | -23.08 | -68.42 | -0.20 | -25.0 | -100.0 | -0.75 | -70.45 | -19.05 | 116 | 0.0 | 0.0 | -0.27 | -12.5 | -575.0 |
23Q2 (15) | 0.63 | -50.39 | -41.12 | 0.71 | -37.17 | -14.46 | 0.21 | -4.55 | 0.0 | 0 | 0 | 0 | 0.17 | 13.33 | 88.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -33.33 | -20.0 | -0.41 | -141.18 | -412.5 | -0.31 | -55.0 | -55.0 | -0.01 | -150.0 | -125.0 | 0.00 | 0 | 0 | -0.26 | -52.94 | -52.94 | -0.16 | -77.78 | -100.0 | -0.44 | -158.82 | 2.22 | 116 | 0.0 | 0.0 | -0.24 | -1100.0 | -700.0 |
23Q1 (14) | 1.27 | -67.6 | 47.67 | 1.13 | -78.68 | 25.56 | 0.22 | -12.0 | -4.35 | 0 | 0 | 0 | 0.15 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 50.0 | 30.77 | -0.17 | 90.66 | 56.41 | -0.2 | 86.01 | 37.5 | 0.02 | -50.0 | 200.0 | 0.00 | 0 | 0 | -0.17 | 86.18 | 39.29 | -0.09 | 91.18 | 43.75 | -0.17 | 90.86 | 39.29 | 116 | 0.0 | 0.0 | -0.02 | 98.79 | 90.0 |
22Q4 (13) | 3.92 | 114.21 | 553.33 | 5.3 | 209.94 | 292.59 | 0.25 | 13.64 | 8.7 | 0 | 0 | 0 | 0.15 | 15.38 | 15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -80.0 | -157.14 | -1.82 | -810.0 | -73.33 | -1.43 | -550.0 | -160.0 | 0.04 | 300.0 | 123.53 | 0.00 | 0 | 0 | -1.23 | -547.37 | -156.25 | -1.02 | -920.0 | -161.54 | -1.86 | -195.24 | -878.95 | 116 | 0.0 | 0.0 | -1.65 | -4025.0 | -81.32 |
22Q3 (12) | 1.83 | 71.03 | 31.65 | 1.71 | 106.02 | 33.59 | 0.22 | 4.76 | 0.0 | 0 | 0 | 0 | 0.13 | 44.44 | 62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.0 | -128.57 | -0.2 | -150.0 | -183.33 | -0.22 | -10.0 | -246.67 | 0.01 | -75.0 | -85.71 | 0.00 | 0 | -100.0 | -0.19 | -11.76 | -246.15 | -0.10 | -25.0 | 37.5 | -0.63 | -40.0 | -317.24 | 116 | 0.0 | 0.0 | -0.04 | -200.0 | -110.53 |
22Q2 (11) | 1.07 | 24.42 | -25.17 | 0.83 | -7.78 | -37.59 | 0.21 | -8.7 | 0.0 | 0 | 0 | 0 | 0.09 | -40.0 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 23.08 | -147.62 | -0.08 | 79.49 | -180.0 | -0.2 | 37.5 | -766.67 | 0.04 | 300.0 | -20.0 | 0.00 | 0 | -100.0 | -0.17 | 39.29 | -666.67 | -0.08 | 50.0 | 46.67 | -0.45 | -60.71 | -381.25 | 116 | 0.0 | 0.0 | 0.04 | 120.0 | -82.61 |
22Q1 (10) | 0.86 | 43.33 | -65.87 | 0.9 | -33.33 | -60.7 | 0.23 | 0.0 | 4.55 | 0 | 0 | 0 | 0.15 | 15.38 | 87.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -85.71 | -172.22 | -0.39 | 62.86 | -316.67 | -0.32 | 41.82 | -300.0 | -0.02 | 88.24 | 0 | 0.00 | 0 | -100.0 | -0.28 | 41.67 | -315.38 | -0.16 | 58.97 | -700.0 | -0.28 | -47.37 | -315.38 | 116 | 0.0 | 0.0 | -0.2 | 78.02 | -162.5 |
21Q4 (9) | 0.6 | -56.83 | -36.17 | 1.35 | 5.47 | 51.69 | 0.23 | 4.55 | 15.0 | 0 | 0 | 0 | 0.13 | 62.5 | 62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -120.0 | 22.22 | -1.05 | -537.5 | -320.0 | -0.55 | -466.67 | -139.13 | -0.17 | -342.86 | 0 | 0.00 | -100.0 | 0 | -0.48 | -469.23 | -140.0 | -0.39 | -143.75 | -254.55 | -0.19 | -165.52 | 67.8 | 116 | 0.0 | 0.0 | -0.91 | -339.47 | -727.27 |
21Q3 (8) | 1.39 | -2.8 | 90.41 | 1.28 | -3.76 | 100.0 | 0.22 | 4.76 | -4.35 | 0 | 0 | 0 | 0.08 | 0.0 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 66.67 | 975.0 | 0.24 | 140.0 | 233.33 | 0.15 | 400.0 | 183.33 | 0.07 | 40.0 | 0 | 28.80 | -41.68 | 0 | 0.13 | 333.33 | 186.67 | -0.16 | -6.67 | -45.45 | 0.29 | 81.25 | 174.36 | 116 | 0.0 | 0.0 | 0.38 | 65.22 | 733.33 |
21Q2 (7) | 1.43 | -43.25 | 88.16 | 1.33 | -41.92 | 95.59 | 0.21 | -4.55 | 50.0 | 0 | 0 | 0 | 0.08 | 0.0 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 16.67 | 320.0 | 0.1 | -44.44 | 1100.0 | 0.03 | -81.25 | 175.0 | 0.05 | 0 | 400.0 | 49.38 | 2297.09 | 0 | 0.03 | -76.92 | 175.0 | -0.15 | -650.0 | -114.29 | 0.16 | 23.08 | 166.67 | 116 | 0.0 | 6.42 | 0.23 | -28.12 | 130.0 |
21Q1 (6) | 2.52 | 168.09 | 2190.91 | 2.29 | 157.3 | 2762.5 | 0.22 | 10.0 | 37.5 | 0 | 0 | 0 | 0.08 | 0.0 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 300.0 | 280.0 | 0.18 | 172.0 | 178.26 | 0.16 | 169.57 | 169.57 | 0 | 0 | 0 | 2.06 | 0 | 0 | 0.13 | 165.0 | 165.0 | -0.02 | 81.82 | 81.82 | 0.13 | 122.03 | 165.0 | 116 | 0.0 | 0.0 | 0.32 | 390.91 | 366.67 |
20Q4 (5) | 0.94 | 28.77 | -44.38 | 0.89 | 39.06 | -33.08 | 0.2 | -13.04 | 122.22 | 0 | 0 | 0 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -125.0 | -200.0 | -0.25 | -38.89 | -204.17 | -0.23 | -27.78 | -209.52 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.20 | -33.33 | -211.11 | -0.11 | 0.0 | -155.0 | -0.59 | -51.28 | -3.51 | 116 | 0.0 | 0.0 | -0.11 | -83.33 | -131.43 |
20Q3 (4) | 0.73 | -3.95 | 0.0 | 0.64 | -5.88 | 0.0 | 0.23 | 64.29 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -180.0 | 0.0 | -0.18 | -1700.0 | 0.0 | -0.18 | -350.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.15 | -275.0 | 0.0 | -0.11 | -57.14 | 0.0 | -0.39 | -62.5 | 0.0 | 116 | 6.42 | 0.0 | -0.06 | -160.0 | 0.0 |
20Q2 (3) | 0.76 | 590.91 | 0.0 | 0.68 | 750.0 | 0.0 | 0.14 | -12.5 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 150.0 | 0.0 | -0.01 | 95.65 | 0.0 | -0.04 | 82.61 | 0.0 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.04 | 80.0 | 0.0 | -0.07 | 36.36 | 0.0 | -0.24 | -20.0 | 0.0 | 109 | -6.03 | 0.0 | 0.1 | 183.33 | 0.0 |
20Q1 (2) | 0.11 | -93.49 | 0.0 | 0.08 | -93.98 | 0.0 | 0.16 | 77.78 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | -233.33 | 0.0 | -0.23 | -195.83 | 0.0 | -0.23 | -209.52 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.20 | -211.11 | 0.0 | -0.11 | -155.0 | 0.0 | -0.20 | 64.91 | 0.0 | 116 | 0.0 | 0.0 | -0.12 | -134.29 | 0.0 |
19Q4 (1) | 1.69 | 0.0 | 0.0 | 1.33 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 10.63 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | -0.57 | 0.0 | 0.0 | 116 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 |