- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果毛利率很低的話, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營收 QoQ YoY | 營業成本 QoQ YoY | 營業毛利 QoQ YoY | 營業毛利率 QoQ YoY | 營業利益 QoQ YoY | 營業利益率 QoQ YoY | 業外收支 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 66.22 | 16.07 | 58.5 | 51.19 | 17.89 | 53.26 | 15.03 | 10.27 | 79.36 | 22.70 | -4.98 | 13.22 | 9.69 | 11.89 | 135.19 | 14.64 | -3.56 | 48.48 | -0.07 | -158.33 | -111.48 | 9.62 | 9.57 | 102.95 | 7.54 | 8.65 | 104.34 | 2.77 | 8.63 | 103.68 | 2.80 | 11.55 | 147.79 | 6.99 | 66.03 | 336.88 |
24Q2 (19) | 57.05 | 28.69 | 51.85 | 43.42 | 26.92 | 41.25 | 13.63 | 34.68 | 99.56 | 23.89 | 4.64 | 31.48 | 8.66 | 53.27 | 233.08 | 15.18 | 19.25 | 119.68 | 0.12 | -63.64 | -50.0 | 8.78 | 46.82 | 210.25 | 6.94 | 53.54 | 158.96 | 2.55 | 53.61 | 155.0 | 2.51 | 62.99 | 178.89 | 4.21 | 153.61 | 1730.43 |
24Q1 (18) | 44.33 | 0.41 | 21.35 | 34.21 | -0.9 | 14.88 | 10.12 | 5.09 | 49.93 | 22.83 | 4.63 | 23.54 | 5.65 | 8.65 | 142.49 | 12.73 | 8.16 | 99.84 | 0.33 | 306.25 | -41.07 | 5.98 | 18.65 | 106.92 | 4.52 | 15.31 | 319.42 | 1.66 | 14.48 | 315.58 | 1.54 | 2.67 | 260.42 | 1.66 | -45.57 | 315.58 |
23Q4 (17) | 44.15 | 5.67 | 6.57 | 34.52 | 3.35 | 4.64 | 9.63 | 14.92 | 14.1 | 21.82 | 8.83 | 7.12 | 5.2 | 26.21 | 41.69 | 11.77 | 19.37 | 32.84 | -0.16 | -126.23 | -366.67 | 5.04 | 6.33 | 35.12 | 3.92 | 6.23 | 35.17 | 1.45 | 6.62 | 34.26 | 1.50 | 32.74 | 44.23 | 3.05 | 90.62 | -34.97 |
23Q3 (16) | 41.78 | 11.21 | -7.46 | 33.4 | 8.65 | -12.06 | 8.38 | 22.69 | 16.88 | 20.05 | 10.35 | 26.26 | 4.12 | 58.46 | 57.25 | 9.86 | 42.69 | 70.29 | 0.61 | 154.17 | -31.46 | 4.74 | 67.49 | 35.04 | 3.69 | 37.69 | 36.67 | 1.36 | 36.0 | 36.0 | 1.13 | 25.56 | 68.66 | 1.60 | 595.65 | -55.68 |
23Q2 (15) | 37.57 | 2.85 | -21.57 | 30.74 | 3.22 | -22.76 | 6.83 | 1.19 | -15.68 | 18.17 | -1.68 | 7.51 | 2.6 | 11.59 | -20.97 | 6.91 | 8.48 | 0.73 | 0.24 | -57.14 | 118.18 | 2.83 | -2.08 | -16.52 | 2.68 | 230.1 | -7.27 | 1.00 | 229.87 | -7.41 | 0.90 | 193.75 | -11.76 | 0.23 | 129.87 | -91.19 |
23Q1 (14) | 36.53 | -11.83 | -27.29 | 29.78 | -9.73 | -25.34 | 6.75 | -20.02 | -34.78 | 18.48 | -9.28 | -10.29 | 2.33 | -36.51 | -56.85 | 6.37 | -28.1 | -40.74 | 0.56 | 833.33 | 211.11 | 2.89 | -22.52 | -48.21 | -2.06 | -171.03 | -150.0 | -0.77 | -171.3 | -150.33 | -0.96 | -192.31 | -166.21 | -0.77 | -116.42 | -150.33 |
22Q4 (13) | 41.43 | -8.24 | -22.2 | 32.99 | -13.14 | -23.42 | 8.44 | 17.71 | -17.01 | 20.37 | 28.27 | 6.65 | 3.67 | 40.08 | -27.33 | 8.86 | 53.02 | -6.54 | 0.06 | -93.26 | 20.0 | 3.73 | 6.27 | -26.72 | 2.9 | 7.41 | -24.87 | 1.08 | 8.0 | -25.0 | 1.04 | 55.22 | -25.71 | 4.69 | 29.92 | -33.1 |
22Q3 (12) | 45.15 | -5.74 | -20.37 | 37.98 | -4.57 | -14.79 | 7.17 | -11.48 | -40.84 | 15.88 | -6.04 | -25.76 | 2.62 | -20.36 | -63.36 | 5.79 | -15.6 | -54.12 | 0.89 | 709.09 | 790.0 | 3.51 | 3.54 | -51.59 | 2.7 | -6.57 | -51.7 | 1.00 | -7.41 | -51.92 | 0.67 | -34.31 | -66.83 | 3.61 | 38.31 | -35.3 |
22Q2 (11) | 47.9 | -4.66 | -12.03 | 39.8 | -0.23 | -5.66 | 8.1 | -21.74 | -33.93 | 16.90 | -17.96 | -24.96 | 3.29 | -39.07 | -52.39 | 6.86 | -36.19 | -45.94 | 0.11 | -38.89 | -21.43 | 3.39 | -39.25 | -51.98 | 2.89 | -29.85 | -51.18 | 1.08 | -29.41 | -51.13 | 1.02 | -29.66 | -51.89 | 2.61 | 70.59 | -25.43 |
22Q1 (10) | 50.24 | -5.65 | 7.08 | 39.89 | -7.4 | 7.32 | 10.35 | 1.77 | 6.15 | 20.60 | 7.85 | -0.82 | 5.4 | 6.93 | 15.38 | 10.75 | 13.4 | 7.72 | 0.18 | 260.0 | 260.0 | 5.58 | 9.63 | 17.97 | 4.12 | 6.74 | 19.77 | 1.53 | 6.25 | 18.6 | 1.45 | 3.57 | 16.0 | 1.53 | -78.17 | 18.6 |
21Q4 (9) | 53.25 | -6.08 | 32.76 | 43.08 | -3.34 | 37.02 | 10.17 | -16.09 | 17.3 | 19.10 | -10.71 | -11.66 | 5.05 | -29.37 | 26.57 | 9.48 | -24.88 | -4.72 | 0.05 | -50.0 | 266.67 | 5.09 | -29.79 | 28.54 | 3.86 | -30.95 | 29.1 | 1.44 | -30.77 | 28.57 | 1.40 | -30.69 | 26.13 | 7.01 | 25.63 | 5.1 |
21Q3 (8) | 56.7 | 4.13 | 31.68 | 44.57 | 5.64 | 34.86 | 12.12 | -1.14 | 21.08 | 21.39 | -5.02 | -8.0 | 7.15 | 3.47 | 43.0 | 12.62 | -0.55 | 8.7 | 0.1 | -28.57 | 350.0 | 7.25 | 2.69 | 46.17 | 5.59 | -5.57 | 48.67 | 2.08 | -5.88 | 47.52 | 2.02 | -4.72 | 44.29 | 5.58 | 59.43 | 0.54 |
21Q2 (7) | 54.45 | 16.05 | 3.6 | 42.19 | 13.51 | 7.63 | 12.26 | 25.74 | -8.16 | 22.52 | 8.43 | -11.37 | 6.91 | 47.65 | -15.94 | 12.69 | 27.15 | -18.81 | 0.14 | 180.0 | 300.0 | 7.06 | 49.26 | -13.37 | 5.92 | 72.09 | -12.3 | 2.21 | 71.32 | -12.99 | 2.12 | 69.6 | -15.54 | 3.50 | 171.32 | -15.46 |
21Q1 (6) | 46.92 | 16.98 | 4.87 | 37.17 | 18.23 | 7.65 | 9.75 | 12.46 | -4.51 | 20.77 | -3.93 | -8.98 | 4.68 | 17.29 | -15.37 | 9.98 | 0.3 | -19.26 | 0.05 | 266.67 | 25.0 | 4.73 | 19.44 | -15.08 | 3.44 | 15.05 | -19.06 | 1.29 | 15.18 | -19.38 | 1.25 | 12.61 | -19.35 | 1.29 | -80.66 | -19.38 |
20Q4 (5) | 40.11 | -6.85 | -14.64 | 31.44 | -4.87 | -13.22 | 8.67 | -13.39 | -19.42 | 21.62 | -7.01 | -5.55 | 3.99 | -20.2 | -10.14 | 9.95 | -14.3 | 5.4 | -0.03 | 25.0 | -108.11 | 3.96 | -20.16 | -17.67 | 2.99 | -20.48 | -20.27 | 1.12 | -20.57 | -24.32 | 1.11 | -20.71 | -10.48 | 6.67 | 20.18 | -3.61 |
20Q3 (4) | 43.06 | -18.07 | 0.0 | 33.05 | -15.69 | 0.0 | 10.01 | -25.02 | 0.0 | 23.25 | -8.5 | 0.0 | 5.0 | -39.17 | 0.0 | 11.61 | -25.72 | 0.0 | -0.04 | 42.86 | 0.0 | 4.96 | -39.14 | 0.0 | 3.76 | -44.3 | 0.0 | 1.41 | -44.49 | 0.0 | 1.40 | -44.22 | 0.0 | 5.55 | 34.06 | 0.0 |
20Q2 (3) | 52.56 | 17.48 | 0.0 | 39.2 | 13.52 | 0.0 | 13.35 | 30.75 | 0.0 | 25.41 | 11.35 | 0.0 | 8.22 | 48.64 | 0.0 | 15.63 | 26.46 | 0.0 | -0.07 | -275.0 | 0.0 | 8.15 | 46.32 | 0.0 | 6.75 | 58.82 | 0.0 | 2.54 | 58.75 | 0.0 | 2.51 | 61.94 | 0.0 | 4.14 | 158.75 | 0.0 |
20Q1 (2) | 44.74 | -4.79 | 0.0 | 34.53 | -4.69 | 0.0 | 10.21 | -5.11 | 0.0 | 22.82 | -0.31 | 0.0 | 5.53 | 24.55 | 0.0 | 12.36 | 30.93 | 0.0 | 0.04 | -89.19 | 0.0 | 5.57 | 15.8 | 0.0 | 4.25 | 13.33 | 0.0 | 1.60 | 8.11 | 0.0 | 1.55 | 25.0 | 0.0 | 1.60 | -76.88 | 0.0 |
19Q4 (1) | 46.99 | 0.0 | 0.0 | 36.23 | 0.0 | 0.0 | 10.76 | 0.0 | 0.0 | 22.89 | 0.0 | 0.0 | 4.44 | 0.0 | 0.0 | 9.44 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 4.81 | 0.0 | 0.0 | 3.75 | 0.0 | 0.0 | 1.48 | 0.0 | 0.0 | 1.24 | 0.0 | 0.0 | 6.92 | 0.0 | 0.0 |