損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 16.15 | 25.29 | 14.62 | 21.83 | 2.34 | -17.61 | 0.32 | -15.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.42 | 0 | 1.61 | 0 | 1.13 | 0 | 0.33 | 0 | 20.57 | 0 | 0.77 | 0 | -0.88 | 0 | 0.00 | 0 | 147 | 0.0 | 2.59 | 0 |
| 2023 (9) | 12.89 | -25.53 | 12.0 | -25.37 | 2.84 | -7.49 | 0.38 | 35.71 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 100.0 | -0.14 | 0 | -0.05 | 0 | 0.09 | -88.46 | -0.21 | 0 | -2.16 | 0 | -1.75 | 0 | -0.18 | 0 | 0.00 | 0 | -1.19 | 0 | -1.05 | 0 | 0.00 | 0 | 147 | 0.0 | -0.97 | 0 |
| 2022 (8) | 17.31 | -31.9 | 16.08 | -28.5 | 3.07 | -55.38 | 0.28 | 33.33 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 100.0 | 0.01 | -88.89 | 0 | 0 | 0.78 | 0 | 1.01 | -53.24 | -0.84 | 0 | -0.91 | 0 | 0.08 | -55.56 | 0.00 | 0 | -0.62 | 0 | -1.31 | 0 | 0.00 | 0 | 147 | 0.0 | 0.17 | -46.88 |
| 2021 (7) | 25.42 | 51.67 | 22.49 | 50.54 | 6.88 | 87.98 | 0.21 | -38.24 | 0.08 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -62.5 | 0.09 | -77.5 | 1.75 | 3400.0 | -0.12 | 0 | 2.16 | 120.41 | -1.79 | 0 | -0.59 | 0 | 0.18 | 0 | 0.00 | 0 | -0.40 | 0 | -1.87 | 0 | 0.00 | 0 | 147 | -0.68 | 0.32 | -38.46 |
| 2020 (6) | 16.76 | 36.37 | 14.94 | 52.14 | 3.66 | 67.12 | 0.34 | 70.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 300.0 | 0.4 | 0 | 0.05 | 0 | -0.35 | 0 | 0.98 | 151.28 | -0.86 | 0 | -0.37 | 0 | 0 | 0 | 0.00 | 0 | -0.25 | 0 | -0.92 | 0 | 0.00 | 0 | 148 | 0.0 | 0.52 | -60.0 |
| 2019 (5) | 12.29 | 11.73 | 9.82 | 10.09 | 2.19 | 14.66 | 0.2 | 53.85 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.39 | 95.0 | 0.66 | 78.38 | 0.05 | -80.77 | 0.39 | 290.0 | 59.63 | 109.67 | 0.03 | -84.21 | -0.23 | 0 | 0.00 | 0 | 148 | 5.71 | 1.3 | 52.94 |
| 2018 (4) | 11.0 | 59.19 | 8.92 | 67.04 | 1.91 | 24.84 | 0.13 | 18.18 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -70.59 | 0 | 0 | -0.05 | 0 | 0.13 | 0 | 0.2 | -35.48 | 0.37 | 5.71 | 0.26 | -25.71 | 0.1 | 0 | 28.44 | 2270.0 | 0.19 | -26.92 | 0.04 | 33.33 | 0.00 | 0 | 140 | 4.48 | 0.85 | 19.72 |
| 2017 (3) | 6.91 | -21.57 | 5.34 | -23.17 | 1.53 | -42.05 | 0.11 | 175.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -5.56 | 0.03 | -95.65 | 0.1 | 400.0 | -0.22 | 0 | 0.31 | -81.87 | 0.35 | -62.37 | 0.35 | -60.67 | 0 | 0 | 1.20 | -65.32 | 0.26 | -75.93 | 0.03 | 0 | 0.00 | 0 | 134 | 63.41 | 0.71 | -49.29 |
| 2016 (2) | 8.81 | -4.86 | 6.95 | -11.8 | 2.64 | 43.48 | 0.04 | 0.0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.18 | 12.5 | 0.69 | 527.27 | 0.02 | -93.1 | 0.1 | 0 | 1.71 | 180.33 | 0.93 | 481.25 | 0.89 | 493.33 | 0.03 | 200.0 | 3.46 | -54.71 | 1.08 | 980.0 | -0.56 | 0 | 0.00 | 0 | 82 | -42.25 | 1.4 | 108.96 |
| 2015 (1) | 9.26 | -28.66 | 7.88 | -41.41 | 1.84 | -39.27 | 0.04 | 0.0 | 0.05 | -50.0 | 0 | 0 | 0.09 | -18.18 | 0.03 | 0 | 0.16 | -42.86 | 0.11 | 0 | 0.29 | 0 | -0.05 | 0 | 0.61 | 0 | 0.16 | 0 | 0.15 | 0 | 0.01 | 0 | 7.64 | 0 | 0.10 | 0 | -0.31 | 0 | 0.00 | 0 | 142 | 3.65 | 0.67 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 5.41 | 52.39 | 53.69 | 4.56 | 36.12 | 27.73 | 0.8 | 63.27 | -1.23 | 0.08 | 0.0 | -20.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 2.17 | 7333.33 | 1133.33 | 2.22 | 793.75 | 307.48 | 1.65 | 760.0 | 322.97 | 0.37 | 840.0 | 1025.0 | 16.83 | 0 | 0 | 1.13 | 764.71 | 321.57 | -0.35 | -133.33 | 2.78 | 0.77 | 313.89 | 164.71 | 147 | 0.0 | 0.0 | 2.46 | 3614.29 | 415.38 |
| 24Q3 (19) | 3.55 | -6.82 | 2.31 | 3.35 | -1.76 | 2.13 | 0.49 | -12.5 | -35.53 | 0.08 | -11.11 | -11.11 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | -233.33 | 0.02 | 200.0 | 0 | 0 | 0 | 100.0 | -0.11 | -466.67 | -210.0 | -0.03 | -127.27 | -121.43 | -0.32 | -433.33 | 27.27 | -0.25 | -177.78 | 34.21 | -0.05 | -350.0 | 16.67 | 0.00 | 0 | 0 | -0.17 | -183.33 | 34.62 | -0.15 | -7.14 | 57.14 | -0.36 | -89.47 | 47.83 | 147 | 0.0 | 0.0 | -0.07 | -136.84 | 50.0 |
| 24Q2 (18) | 3.81 | 12.72 | 1.6 | 3.41 | 3.33 | 8.95 | 0.56 | 14.29 | -16.42 | 0.09 | 12.5 | -10.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -77.78 | -33.33 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | -72.73 | 0.11 | -35.29 | 1200.0 | -0.06 | 76.0 | 14.29 | -0.09 | 50.0 | 52.63 | 0.02 | 300.0 | 0.0 | 0.00 | 0 | 0 | -0.06 | 50.0 | 53.85 | -0.14 | 41.67 | -16.67 | -0.19 | -58.33 | 55.81 | 147 | 0.0 | 0.0 | 0.19 | 0 | -17.39 |
| 24Q1 (17) | 3.38 | -3.98 | 56.48 | 3.3 | -7.56 | 63.37 | 0.49 | -39.51 | -18.33 | 0.08 | -20.0 | -11.11 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -30.77 | 125.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.07 | 158.33 | 0 | 0.17 | 180.95 | 241.67 | -0.25 | 76.64 | 56.9 | -0.18 | 75.68 | 59.09 | -0.01 | 75.0 | 90.0 | 0.00 | 0 | 0 | -0.12 | 76.47 | 60.0 | -0.24 | 33.33 | -9.09 | -0.12 | 89.92 | 60.0 | 147 | 0.0 | 0.0 | 0 | 100.0 | 100.0 |
| 23Q4 (16) | 3.52 | 1.44 | -7.12 | 3.57 | 8.84 | 5.0 | 0.81 | 6.58 | -10.99 | 0.1 | 11.11 | 11.11 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 333.33 | 116.67 | -0.14 | 0 | -1500.0 | 0 | 100.0 | 0 | -0.12 | -220.0 | -71.43 | -0.21 | -250.0 | -23.53 | -1.07 | -143.18 | -55.07 | -0.74 | -94.74 | -13.85 | -0.04 | 33.33 | 0 | 0.00 | 0 | 0 | -0.51 | -96.15 | -15.91 | -0.36 | -2.86 | -9.09 | -1.19 | -72.46 | -91.94 | 147 | 0.0 | 0.0 | -0.78 | -457.14 | -95.0 |
| 23Q3 (15) | 3.47 | -7.47 | -8.68 | 3.28 | 4.79 | -16.75 | 0.76 | 13.43 | -8.43 | 0.09 | -10.0 | 12.5 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -40.0 | 0 | 0 | 0 | -0.05 | 0 | -350.0 | 0.1 | -9.09 | -72.22 | 0.14 | 1500.0 | -73.58 | -0.44 | -528.57 | 0.0 | -0.38 | -100.0 | -15.15 | -0.06 | -400.0 | -50.0 | 0.00 | 0 | 0 | -0.26 | -100.0 | -13.04 | -0.35 | -191.67 | 40.68 | -0.69 | -60.47 | -283.33 | 147 | 0.0 | 0.0 | -0.14 | -160.87 | 17.65 |
| 23Q2 (14) | 3.75 | 73.61 | -26.9 | 3.13 | 54.95 | -28.05 | 0.67 | 11.67 | 0.0 | 0.1 | 11.11 | 42.86 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.11 | 0 | -64.52 | -0.01 | 91.67 | -102.63 | -0.07 | 87.93 | -114.58 | -0.19 | 56.82 | -200.0 | 0.02 | 120.0 | -87.5 | 0.00 | 0 | -100.0 | -0.13 | 56.67 | -200.0 | -0.12 | 45.45 | 7.69 | -0.43 | -43.33 | -960.0 | 147 | 0.0 | 0.0 | 0.23 | 179.31 | -67.61 |
| 23Q1 (13) | 2.16 | -43.01 | -52.94 | 2.02 | -40.59 | -53.99 | 0.6 | -34.07 | -7.69 | 0.09 | 0.0 | 80.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 300.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.12 | 29.41 | -144.44 | -0.58 | 15.94 | -205.26 | -0.44 | 32.31 | -300.0 | -0.1 | 0 | -233.33 | 0.00 | 0 | 0 | -0.30 | 31.82 | -275.0 | -0.22 | 33.33 | 15.38 | -0.30 | 51.61 | -275.0 | 147 | 0.0 | 0.0 | -0.29 | 27.5 | -825.0 |
| 22Q4 (12) | 3.79 | -0.26 | -38.27 | 3.4 | -13.71 | -38.18 | 0.91 | 9.64 | -47.09 | 0.09 | 12.5 | 80.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 50.0 | 0.01 | 0 | -88.89 | 0 | -100.0 | -100.0 | -0.07 | -119.44 | -16.67 | -0.17 | -132.08 | -109.09 | -0.69 | -56.82 | -188.46 | -0.65 | -96.97 | -179.27 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.44 | -91.3 | -178.57 | -0.33 | 44.07 | 53.52 | -0.62 | -244.44 | -55.0 | 147 | 0.0 | 0.0 | -0.4 | -135.29 | -131.75 |
| 22Q3 (11) | 3.8 | -25.93 | -35.92 | 3.94 | -9.43 | -27.44 | 0.83 | 23.88 | -53.63 | 0.08 | 14.29 | 60.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 400.0 | 0 | 0 | 0 | 0.02 | 200.0 | 0 | 0.36 | 16.13 | 1300.0 | 0.53 | 39.47 | 1225.0 | -0.44 | -191.67 | 64.8 | -0.33 | -273.68 | 49.23 | -0.04 | -125.0 | 66.67 | 0.00 | -100.0 | 0 | -0.23 | -276.92 | 47.73 | -0.59 | -353.85 | -25.53 | -0.18 | -460.0 | 81.25 | 147 | 0.0 | 0.0 | -0.17 | -123.94 | 76.06 |
| 22Q2 (10) | 5.13 | 11.76 | -22.04 | 4.35 | -0.91 | -23.82 | 0.67 | 3.08 | -65.82 | 0.07 | 40.0 | 16.67 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.02 | 0 | -200.0 | 0.31 | 63.16 | 3000.0 | 0.38 | 40.74 | 216.67 | 0.48 | 352.63 | 148.98 | 0.19 | 272.73 | 138.0 | 0.16 | 633.33 | 277.78 | 32.61 | 0 | 0 | 0.13 | 262.5 | 138.24 | -0.13 | 50.0 | 69.05 | 0.05 | 162.5 | 109.62 | 147 | 0.0 | 0.0 | 0.71 | 1675.0 | 265.12 |
| 22Q1 (9) | 4.59 | -25.24 | -32.3 | 4.39 | -20.18 | -24.96 | 0.65 | -62.21 | -53.9 | 0.05 | 0.0 | -16.67 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.19 | 416.67 | 575.0 | 0.27 | -85.56 | 107.69 | -0.19 | -124.36 | 45.71 | -0.11 | -113.41 | 59.26 | -0.03 | -107.69 | 0 | 0.00 | -100.0 | 0 | -0.08 | -114.29 | 55.56 | -0.26 | 63.38 | 3.7 | -0.08 | 80.0 | 55.56 | 147 | 0.0 | 0.0 | 0.04 | -96.83 | -80.0 |
| 21Q4 (8) | 6.14 | 3.54 | -1.92 | 5.5 | 1.29 | -1.61 | 1.72 | -3.91 | 2.38 | 0.05 | 0.0 | -37.5 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | -55.56 | 0.09 | 0 | -78.57 | 1.73 | 0 | 0 | -0.06 | -100.0 | 62.5 | 1.87 | 4575.0 | 334.88 | 0.78 | 162.4 | 234.48 | 0.82 | 226.15 | 1125.0 | 0.39 | 425.0 | 378.57 | 50.40 | 0 | 0 | 0.56 | 227.27 | 1033.33 | -0.71 | -51.06 | -102.86 | -0.40 | 58.33 | -60.0 | 147 | 0.0 | -0.68 | 1.26 | 277.46 | 6400.0 |
| 21Q3 (7) | 5.93 | -9.88 | 17.43 | 5.43 | -4.9 | 16.03 | 1.79 | -8.67 | 75.49 | 0.05 | -16.67 | -28.57 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.03 | -400.0 | 82.35 | 0.04 | -66.67 | -89.47 | -1.25 | -27.55 | -362.96 | -0.65 | -30.0 | -400.0 | -0.12 | -33.33 | -200.0 | 0.00 | 0 | 0 | -0.44 | -29.41 | -388.89 | -0.47 | -11.9 | -34.29 | -0.96 | -84.62 | -405.26 | 147 | 0.0 | -0.68 | -0.71 | -65.12 | -517.65 |
| 21Q2 (6) | 6.58 | -2.95 | 78.8 | 5.71 | -2.39 | 83.6 | 1.96 | 39.01 | 300.0 | 0.06 | 0.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.01 | 125.0 | 0 | 0.12 | -7.69 | 1100.0 | -0.98 | -180.0 | -1188.89 | -0.5 | -85.19 | -4900.0 | -0.09 | 0 | -350.0 | 0.00 | 0 | 0 | -0.34 | -88.89 | 0 | -0.42 | -55.56 | -4100.0 | -0.52 | -188.89 | -372.73 | 147 | 0.0 | -0.68 | -0.43 | -315.0 | -238.71 |
| 21Q1 (5) | 6.78 | 8.31 | 283.05 | 5.85 | 4.65 | 275.0 | 1.41 | -16.07 | 200.0 | 0.06 | -25.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -88.89 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.04 | 75.0 | 0 | 0.13 | -69.77 | -23.53 | -0.35 | 39.66 | -288.89 | -0.27 | -237.5 | -80.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -0.18 | -200.0 | -80.0 | -0.27 | 22.86 | -22.73 | -0.18 | 28.0 | -80.0 | 147 | -0.68 | -0.68 | 0.2 | 1100.0 | 300.0 |
| 20Q4 (4) | 6.26 | 23.96 | 0.0 | 5.59 | 19.44 | 0.0 | 1.68 | 64.71 | 0.0 | 0.08 | 14.29 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 200.0 | 0.0 | 0.42 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.16 | 5.88 | 0.0 | 0.43 | 13.16 | 0.0 | -0.58 | -114.81 | 0.0 | -0.08 | 38.46 | 0.0 | -0.14 | -216.67 | 0.0 | 0.00 | 0 | 0.0 | -0.06 | 33.33 | 0.0 | -0.35 | 0.0 | 0.0 | -0.25 | -31.58 | 0.0 | 148 | 0.0 | 0.0 | -0.02 | -111.76 | 0.0 |
| 20Q3 (3) | 5.05 | 37.23 | 0.0 | 4.68 | 50.48 | 0.0 | 1.02 | 108.16 | 0.0 | 0.07 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | -0.17 | 0 | 0.0 | 0.38 | 3700.0 | 0.0 | -0.27 | -400.0 | 0.0 | -0.13 | -1200.0 | 0.0 | 0.12 | 700.0 | 0.0 | 0.00 | 0 | 0.0 | -0.09 | 0 | 0.0 | -0.35 | -3400.0 | 0.0 | -0.19 | -72.73 | 0.0 | 148 | 0.0 | 0.0 | 0.17 | -45.16 | 0.0 |
| 20Q2 (2) | 3.68 | 107.91 | 0.0 | 3.11 | 99.36 | 0.0 | 0.49 | 4.26 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -94.12 | 0.0 | 0.09 | 200.0 | 0.0 | -0.01 | 93.33 | 0.0 | -0.02 | -150.0 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | 100.0 | 0.0 | -0.01 | 95.45 | 0.0 | -0.11 | -10.0 | 0.0 | 148 | 0.0 | 0.0 | 0.31 | 520.0 | 0.0 |
| 20Q1 (1) | 1.77 | 0.0 | 0.0 | 1.56 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.10 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | -0.10 | 0.0 | 0.0 | 148 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 |
