- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 149 | 0.0 | 4.93 | 1.15 | -36.46 | -44.44 | 1.66 | 34.96 | 44.35 | 4.70 | 32.39 | 11.11 | 19.8 | 9.21 | 10.43 | 27.37 | 0.4 | -6.43 | 14.07 | 10.01 | 10.09 | 8.57 | -41.9 | -47.68 | 2.79 | 20.26 | 21.83 | 1.71 | -36.43 | -41.84 | 10.18 | -41.99 | -48.11 | 8.57 | -41.9 | -47.68 | 6.74 | -16.22 | 65.10 |
24Q2 (19) | 149 | 0.0 | 6.43 | 1.81 | 4.02 | 14.56 | 1.23 | 95.24 | 59.74 | 3.55 | 104.02 | 65.12 | 18.13 | 4.26 | 13.88 | 27.26 | -6.87 | -0.51 | 12.79 | -9.74 | 29.72 | 14.75 | -0.47 | 6.73 | 2.32 | -5.69 | 47.77 | 2.69 | 3.86 | 21.17 | 17.55 | -25.79 | 5.53 | 14.75 | -0.47 | 6.73 | 1.28 | 56.83 | 15.93 |
24Q1 (18) | 149 | 4.2 | 6.43 | 1.74 | 109.64 | 205.26 | 0.63 | -63.37 | -4.55 | 1.74 | -65.27 | 205.26 | 17.39 | -1.7 | 19.93 | 29.27 | -3.08 | 20.9 | 14.17 | -7.75 | 92.01 | 14.82 | 123.19 | 170.44 | 2.46 | -9.56 | 129.91 | 2.59 | 117.65 | 223.75 | 23.65 | 210.37 | 290.91 | 14.82 | 123.19 | 170.44 | -1.52 | 24.87 | -6.90 |
23Q4 (17) | 143 | 0.7 | 2.14 | 0.83 | -59.9 | 8400.0 | 1.72 | 49.57 | 207.14 | 5.01 | 18.44 | 18.72 | 17.69 | -1.34 | 17.31 | 30.20 | 3.25 | 32.11 | 15.36 | 20.19 | 135.58 | 6.64 | -59.46 | 8400.0 | 2.72 | 18.78 | 177.55 | 1.19 | -59.52 | 12000.0 | 7.62 | -61.16 | 756.18 | 6.64 | -59.46 | 8400.0 | 5.65 | -14.44 | 49.46 |
23Q3 (16) | 142 | 1.43 | 1.43 | 2.07 | 31.01 | 23.95 | 1.15 | 49.35 | 130.0 | 4.23 | 96.74 | 0.24 | 17.93 | 12.63 | 10.82 | 29.25 | 6.75 | 21.88 | 12.78 | 29.61 | 74.59 | 16.38 | 18.52 | 13.51 | 2.29 | 45.86 | 92.44 | 2.94 | 32.43 | 26.18 | 19.62 | 17.98 | 14.8 | 16.38 | 18.52 | 13.51 | 11.21 | 104.10 | 33.01 |
23Q2 (15) | 140 | 0.0 | 0.0 | 1.58 | 177.19 | 2.6 | 0.77 | 16.67 | -17.2 | 2.15 | 277.19 | -16.02 | 15.92 | 9.79 | -1.49 | 27.40 | 13.18 | 1.41 | 9.86 | 33.6 | -10.61 | 13.82 | 152.19 | 3.68 | 1.57 | 46.73 | -11.8 | 2.22 | 177.5 | 3.26 | 16.63 | 174.88 | 5.72 | 13.82 | 152.19 | 3.68 | 2.97 | 2988.59 | 17.27 |
23Q1 (14) | 140 | 0.0 | 0.0 | 0.57 | 5800.0 | -44.12 | 0.66 | 17.86 | 11.86 | 0.57 | -86.49 | -44.12 | 14.5 | -3.85 | -6.21 | 24.21 | 5.91 | -2.54 | 7.38 | 13.19 | -3.91 | 5.48 | 6950.0 | -40.76 | 1.07 | 9.18 | -10.08 | 0.8 | 8100.0 | -44.06 | 6.05 | 579.78 | -46.08 | 5.48 | 6950.0 | -40.76 | -5.33 | 2849.70 | 14.93 |
22Q4 (13) | 140 | 0.0 | 0.0 | -0.01 | -100.6 | -101.01 | 0.56 | 12.0 | -41.67 | 4.22 | 0.0 | 4.46 | 15.08 | -6.8 | -8.1 | 22.86 | -4.75 | -7.3 | 6.52 | -10.93 | -25.14 | -0.08 | -100.55 | -100.94 | 0.98 | -17.65 | -31.47 | -0.01 | -100.43 | -100.72 | 0.89 | -94.79 | -89.48 | -0.08 | -100.55 | -100.94 | -3.34 | -46.08 | -17.12 |
22Q3 (12) | 140 | 0.0 | 0.0 | 1.67 | 8.44 | 46.49 | 0.50 | -46.24 | -49.49 | 4.22 | 64.84 | 38.36 | 16.18 | 0.12 | -7.91 | 24.00 | -11.18 | -7.83 | 7.32 | -33.64 | -32.03 | 14.43 | 8.25 | 58.05 | 1.19 | -33.15 | -37.04 | 2.33 | 8.37 | 45.62 | 17.09 | 8.65 | 48.48 | 14.43 | 8.25 | 58.05 | 2.33 | 29.71 | 5.70 |
22Q2 (11) | 140 | 0.0 | 0.0 | 1.54 | 50.98 | 57.14 | 0.93 | 57.63 | -13.89 | 2.56 | 150.98 | 34.74 | 16.16 | 4.53 | -7.76 | 27.02 | 8.78 | 7.39 | 11.03 | 43.62 | -1.87 | 13.33 | 44.11 | 72.22 | 1.78 | 49.58 | -9.64 | 2.15 | 50.35 | 55.8 | 15.73 | 40.2 | 58.41 | 13.33 | 44.11 | 72.22 | -0.63 | 27.00 | 9.55 |
22Q1 (10) | 140 | 0.0 | 0.0 | 1.02 | 3.03 | 10.87 | 0.59 | -38.54 | -21.33 | 1.02 | -74.75 | 10.87 | 15.46 | -5.79 | -3.8 | 24.84 | 0.73 | 4.46 | 7.68 | -11.83 | -12.83 | 9.25 | 8.95 | 19.66 | 1.19 | -16.78 | -15.6 | 1.43 | 2.88 | 10.85 | 11.22 | 32.62 | 14.02 | 9.25 | 8.95 | 19.66 | -6.20 | -5.07 | -20.79 |
21Q4 (9) | 140 | 0.0 | 0.0 | 0.99 | -13.16 | 67.8 | 0.96 | -3.03 | 15.66 | 4.04 | 32.46 | 55.98 | 16.41 | -6.6 | 3.21 | 24.66 | -5.3 | -6.48 | 8.71 | -19.13 | -8.99 | 8.49 | -7.01 | 71.17 | 1.43 | -24.34 | -5.92 | 1.39 | -13.12 | 67.47 | 8.46 | -26.5 | 21.2 | 8.49 | -7.01 | 71.17 | -3.15 | 1.58 | -5.68 |
21Q3 (8) | 140 | 0.0 | 0.72 | 1.14 | 16.33 | 6.54 | 0.99 | -8.33 | -16.81 | 3.05 | 60.53 | 53.27 | 17.57 | 0.29 | 4.96 | 26.04 | 3.5 | -3.38 | 10.77 | -4.18 | -20.52 | 9.13 | 17.96 | 3.05 | 1.89 | -4.06 | -16.74 | 1.6 | 15.94 | 6.67 | 11.51 | 15.91 | -3.6 | 9.13 | 17.96 | 3.05 | 4.65 | 11.42 | 17.84 |
21Q2 (7) | 140 | 0.0 | -0.71 | 0.98 | 6.52 | 68.97 | 1.08 | 44.0 | 68.75 | 1.90 | 106.52 | 106.52 | 17.52 | 9.02 | 39.27 | 25.16 | 5.8 | -4.48 | 11.24 | 27.58 | 14.0 | 7.74 | 0.13 | 19.44 | 1.97 | 39.72 | 58.87 | 1.38 | 6.98 | 68.29 | 9.93 | 0.91 | 13.1 | 7.74 | 0.13 | 19.44 | 5.04 | 31.23 | 17.18 |
21Q1 (6) | 140 | 0.0 | 0.0 | 0.92 | 55.93 | 170.59 | 0.75 | -9.64 | 476.92 | 0.92 | -64.48 | 170.59 | 16.07 | 1.07 | 80.76 | 23.78 | -9.82 | -0.71 | 8.81 | -7.94 | 160.65 | 7.73 | 55.85 | 44.49 | 1.41 | -7.24 | 370.0 | 1.29 | 55.42 | 168.75 | 9.84 | 40.97 | 51.15 | 7.73 | 55.85 | 44.49 | -1.97 | 5.54 | -19.95 |
20Q4 (5) | 140 | 0.72 | -4.11 | 0.59 | -44.86 | 118.52 | 0.83 | -30.25 | 50.91 | 2.59 | 30.15 | 93.28 | 15.9 | -5.02 | 39.84 | 26.37 | -2.15 | 11.36 | 9.57 | -29.37 | 23.48 | 4.96 | -44.02 | 41.31 | 1.52 | -33.04 | 72.73 | 0.83 | -44.67 | 107.5 | 6.98 | -41.54 | 70.66 | 4.96 | -44.02 | 41.31 | - | - | 0.00 |
20Q3 (4) | 139 | -1.42 | 0.0 | 1.07 | 84.48 | 0.0 | 1.19 | 85.94 | 0.0 | 1.99 | 116.3 | 0.0 | 16.74 | 33.07 | 0.0 | 26.95 | 2.32 | 0.0 | 13.55 | 37.42 | 0.0 | 8.86 | 36.73 | 0.0 | 2.27 | 83.06 | 0.0 | 1.5 | 82.93 | 0.0 | 11.94 | 35.99 | 0.0 | 8.86 | 36.73 | 0.0 | - | - | 0.00 |
20Q2 (3) | 141 | 0.71 | 0.0 | 0.58 | 70.59 | 0.0 | 0.64 | 392.31 | 0.0 | 0.92 | 170.59 | 0.0 | 12.58 | 41.51 | 0.0 | 26.34 | 9.98 | 0.0 | 9.86 | 191.72 | 0.0 | 6.48 | 21.12 | 0.0 | 1.24 | 313.33 | 0.0 | 0.82 | 70.83 | 0.0 | 8.78 | 34.87 | 0.0 | 6.48 | 21.12 | 0.0 | - | - | 0.00 |
20Q1 (2) | 140 | -4.11 | 0.0 | 0.34 | 25.93 | 0.0 | 0.13 | -76.36 | 0.0 | 0.34 | -74.63 | 0.0 | 8.89 | -21.81 | 0.0 | 23.95 | 1.14 | 0.0 | 3.38 | -56.39 | 0.0 | 5.35 | 52.42 | 0.0 | 0.3 | -65.91 | 0.0 | 0.48 | 20.0 | 0.0 | 6.51 | 59.17 | 0.0 | 5.35 | 52.42 | 0.0 | - | - | 0.00 |
19Q4 (1) | 146 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 1.34 | 0.0 | 0.0 | 11.37 | 0.0 | 0.0 | 23.68 | 0.0 | 0.0 | 7.75 | 0.0 | 0.0 | 3.51 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 4.09 | 0.0 | 0.0 | 3.51 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/11 | 6.42 | 5.17 | 2.1 | 67.84 | 12.49 | 19.97 | N/A | - | ||
2024/10 | 6.1 | -18.04 | 7.66 | 61.42 | 13.7 | 19.91 | N/A | - | ||
2024/9 | 7.45 | 17.03 | 14.5 | 55.32 | 14.41 | 19.8 | 0.53 | - | ||
2024/8 | 6.36 | 6.17 | 6.18 | 47.87 | 14.4 | 18.18 | 0.58 | - | ||
2024/7 | 5.99 | 2.97 | 10.3 | 41.51 | 15.77 | 17.86 | 0.59 | - | ||
2024/6 | 5.82 | -3.67 | 11.97 | 35.51 | 16.75 | 18.13 | 0.57 | - | ||
2024/5 | 6.04 | -3.57 | 19.46 | 29.69 | 17.73 | 18.17 | 0.57 | - | ||
2024/4 | 6.27 | 6.95 | 10.69 | 23.65 | 17.3 | 17.08 | 0.6 | - | ||
2024/3 | 5.86 | 18.24 | 1.46 | 17.39 | 19.88 | 17.39 | 0.58 | - | ||
2024/2 | 4.95 | -24.61 | 5.58 | 11.53 | 32.06 | 17.26 | 0.59 | - | ||
2024/1 | 6.57 | 14.57 | 62.87 | 6.57 | 62.87 | 18.6 | 0.54 | 本年營收較去年同期增加主要係因為客戶需求增加所致。 | ||
2023/12 | 5.74 | -8.76 | 18.97 | 66.04 | 5.04 | 17.69 | 0.52 | - | ||
2023/11 | 6.29 | 10.89 | 21.61 | 60.3 | 3.88 | 18.46 | 0.49 | - | ||
2023/10 | 5.67 | -12.83 | 11.51 | 54.02 | 2.15 | 18.17 | 0.5 | - | ||
2023/9 | 6.5 | 8.53 | 14.64 | 48.35 | 1.15 | 17.93 | 0.5 | - | ||
2023/8 | 5.99 | 10.29 | 14.89 | 41.84 | -0.66 | 16.62 | 0.54 | - | ||
2023/7 | 5.43 | 4.52 | 2.68 | 35.85 | -2.86 | 15.69 | 0.57 | - | ||
2023/6 | 5.2 | 2.77 | -5.87 | 30.42 | -3.78 | 15.92 | 0.56 | - | ||
2023/5 | 5.06 | -10.64 | -7.79 | 25.22 | -3.34 | 16.49 | 0.55 | - | ||
2023/4 | 5.66 | -1.96 | 9.93 | 20.16 | -2.16 | 16.13 | 0.56 | - | ||
2023/3 | 5.77 | 23.04 | -0.07 | 14.5 | -6.19 | 14.5 | 0.67 | - | ||
2023/2 | 4.69 | 16.29 | 12.28 | 8.73 | -9.84 | 13.55 | 0.72 | - | ||
2023/1 | 4.04 | -16.3 | -26.64 | 4.04 | -26.64 | 14.03 | 0.7 | - | ||
2022/12 | 4.82 | -6.74 | -19.54 | 62.87 | -5.42 | 15.08 | 0.68 | - | ||
2022/11 | 5.17 | 1.68 | -2.23 | 58.05 | -4.02 | 15.93 | 0.64 | - | ||
2022/10 | 5.08 | -10.37 | -0.81 | 52.88 | -4.19 | 15.97 | 0.64 | - | ||
2022/9 | 5.67 | 8.76 | -7.05 | 47.8 | -4.54 | 16.18 | 0.72 | - | ||
2022/8 | 5.22 | -1.42 | -13.62 | 42.12 | -4.19 | 16.03 | 0.72 | - | ||
2022/7 | 5.29 | -4.18 | -2.62 | 36.91 | -2.69 | 16.3 | 0.71 | - | ||
2022/6 | 5.52 | 0.67 | -2.95 | 31.62 | -2.7 | 16.16 | 0.77 | - | ||
2022/5 | 5.49 | 6.52 | -5.37 | 26.09 | -2.64 | 16.41 | 0.76 | - | ||
2022/4 | 5.15 | -10.89 | -10.81 | 20.61 | -1.89 | 15.11 | 0.83 | - | ||
2022/3 | 5.78 | 38.26 | 6.3 | 15.46 | 1.48 | 15.46 | 0.79 | - | ||
2022/2 | 4.18 | -24.03 | -0.8 | 9.68 | -1.19 | 15.67 | 0.78 | - | ||
2022/1 | 5.5 | -8.2 | -1.48 | 5.5 | -1.48 | 16.78 | 0.73 | - | ||
2021/12 | 5.99 | 13.33 | 15.8 | 66.48 | 26.68 | 16.41 | 0.68 | - | ||
2021/11 | 5.29 | 3.16 | 3.55 | 60.48 | 27.87 | 16.52 | 0.67 | - | ||
2021/10 | 5.13 | -16.02 | 6.42 | 55.2 | 30.82 | 17.27 | 0.65 | - | ||
2021/9 | 6.1 | 1.07 | 6.46 | 50.07 | 33.96 | 17.58 | 0.57 | - | ||
2021/8 | 6.04 | 11.12 | 15.44 | 43.97 | 38.94 | 17.16 | 0.58 | - | ||
2021/7 | 5.43 | -4.5 | 10.03 | 37.93 | 43.6 | 16.92 | 0.59 | - | ||
2021/6 | 5.69 | -1.83 | 34.47 | 32.49 | 51.32 | 17.26 | 0.52 | 本年營收較去年同期增加主要係因為客戶需求增加所致。 | ||
2021/5 | 5.8 | 0.4 | 41.67 | 26.8 | 55.45 | 17.01 | 0.53 | 主要客戶需求增加,出貨量增加,導致營收較去年同期大幅成長。 | ||
2021/4 | 5.77 | 6.21 | 35.63 | 21.01 | 59.74 | 15.42 | 0.58 | 市場需求大幅增加所致。 | ||
2021/3 | 5.44 | 29.01 | 46.39 | 15.23 | 71.28 | 15.23 | 0.57 | 去年第一季受疫情影響,今年因終端新科技應用與遠距商機帶動的強勁需求導致營收增加,故單月及全年累計營收較去年同期增加。 | ||
2021/2 | 4.21 | -24.55 | 87.5 | 9.8 | 89.12 | 14.97 | 0.58 | 去年同期主要受疫情影響出貨狀況 | ||
2021/1 | 5.58 | 7.9 | 90.36 | 5.58 | 90.36 | 15.87 | 0.54 | 因客戶需求較去年同期增加,致使公司本月營收優於去年同期。 | ||
2020/12 | 5.18 | 1.34 | 36.55 | 52.47 | 24.03 | 15.1 | 0.47 | - | ||
2020/11 | 5.11 | 6.02 | 34.76 | 47.3 | 22.8 | 15.66 | 0.45 | - | ||
2020/10 | 4.82 | -15.98 | 26.96 | 42.19 | 21.49 | 15.78 | 0.45 | - | ||
2020/9 | 5.73 | 9.6 | 34.46 | 37.38 | 20.82 | 15.9 | 0.42 | - | ||
2020/8 | 5.23 | 5.91 | 27.82 | 31.64 | 18.64 | 14.4 | 0.46 | - | ||
2020/7 | 4.94 | 16.7 | 33.71 | 26.41 | 16.98 | 13.26 | 0.5 | - | ||
2020/6 | 4.23 | 3.42 | 25.73 | 21.47 | 13.71 | 12.58 | 0.46 | - | ||
2020/5 | 4.09 | -3.87 | 20.33 | 17.24 | 11.1 | 12.06 | 0.48 | - | ||
2020/4 | 4.26 | 14.63 | 22.34 | 13.15 | 8.51 | 10.22 | 0.56 | - | ||
2020/3 | 3.71 | 65.24 | 11.08 | 8.89 | 2.94 | 8.89 | 0.59 | - | ||
2020/2 | 2.25 | -23.4 | -5.9 | 5.18 | -2.18 | 8.97 | 0.59 | - | ||
2020/1 | 2.93 | -22.59 | 0.86 | 2.93 | 0.86 | 0.0 | N/A | - | ||
2019/12 | 3.79 | 0.01 | 23.14 | 42.3 | 5.8 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 143 | 2.14 | 4.98 | 18.85 | 4.30 | 65.38 | 66.04 | 5.04 | 27.95 | 13.11 | 11.58 | 41.74 | 10.76 | 14.59 | 7.65 | 48.83 | 8.39 | 16.85 | 7.15 | 20.98 |
2022 (9) | 140 | 0.0 | 4.19 | 4.23 | 2.60 | -31.4 | 62.87 | -6.96 | 24.71 | -0.92 | 8.17 | -17.72 | 9.39 | 13.41 | 5.14 | -23.4 | 7.18 | 6.69 | 5.91 | 4.42 |
2021 (8) | 140 | 0.0 | 4.02 | 55.81 | 3.79 | 36.82 | 67.57 | 21.46 | 24.94 | -2.65 | 9.93 | 3.12 | 8.28 | 27.98 | 6.71 | 25.19 | 6.73 | 39.05 | 5.66 | 56.79 |
2020 (7) | 140 | -4.11 | 2.58 | 93.98 | 2.77 | 140.87 | 55.63 | 31.51 | 25.62 | 10.34 | 9.63 | 71.66 | 6.47 | 40.35 | 5.36 | 126.16 | 4.84 | 85.44 | 3.61 | 85.13 |
2019 (6) | 146 | 17.74 | 1.33 | -37.26 | 1.15 | 0 | 42.3 | 5.8 | 23.22 | 9.17 | 5.61 | 592.59 | 4.61 | -30.47 | 2.37 | 640.62 | 2.61 | -33.42 | 1.95 | -26.42 |
2018 (5) | 124 | 26.53 | 2.12 | 146.51 | -0.63 | 0 | 39.98 | 6.39 | 21.27 | -6.05 | 0.81 | -84.02 | 6.63 | 192.07 | 0.32 | -83.16 | 3.92 | 126.59 | 2.65 | 211.76 |
2017 (4) | 98 | 0.0 | 0.86 | 48.28 | 0.68 | 0 | 37.58 | 21.23 | 22.64 | 11.75 | 5.07 | 469.66 | 2.27 | 19.47 | 1.9 | 578.57 | 1.73 | 96.59 | 0.85 | 44.07 |
2016 (3) | 98 | 1.03 | 0.58 | -40.82 | -0.01 | 0 | 31.0 | -8.85 | 20.26 | 10.41 | 0.89 | 0 | 1.90 | -34.93 | 0.28 | 0 | 0.88 | -35.29 | 0.59 | -40.4 |
2015 (2) | 97 | 3.19 | 0.98 | -6.67 | -0.87 | 0 | 34.01 | 1.01 | 18.35 | -12.45 | -2.69 | 0 | 2.92 | -5.19 | -0.91 | 0 | 1.36 | 15.25 | 0.99 | -4.81 |
2014 (1) | 94 | 1.08 | 1.05 | 101.92 | -0.28 | 0 | 33.67 | 20.04 | 20.96 | 0 | -0.83 | 0 | 3.08 | 0 | -0.28 | 0 | 1.18 | 76.12 | 1.04 | 112.24 |