- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 110 | 0.0 | 0.0 | -0.94 | 6.93 | -51.61 | -0.77 | 11.49 | -42.59 | -2.81 | -50.27 | -155.45 | 2.41 | -15.73 | 9.55 | -27.95 | -1.27 | -51.0 | -35.20 | -4.61 | -29.55 | -42.70 | -10.14 | -39.13 | -0.85 | 11.46 | -41.67 | -1.03 | 7.21 | -53.73 | -42.77 | -10.46 | -39.54 | -42.70 | -10.14 | -39.13 | 8.65 | -5.26 | -3.04 |
24Q2 (19) | 110 | 0.0 | 0.0 | -1.01 | -17.44 | -124.44 | -0.87 | -17.57 | -135.14 | -1.87 | -117.44 | -281.63 | 2.86 | 33.02 | 12.6 | -27.60 | 6.5 | -177.11 | -33.65 | 10.86 | -107.2 | -38.77 | 11.34 | -99.85 | -0.96 | -18.52 | -134.15 | -1.11 | -18.09 | -126.53 | -38.72 | 11.42 | -100.1 | -38.77 | 11.34 | -99.85 | 10.39 | -1.72 | -3.91 |
24Q1 (18) | 110 | 0.0 | 0.0 | -0.86 | 14.0 | -2050.0 | -0.74 | 9.76 | -2566.67 | -0.86 | 59.05 | -2050.0 | 2.15 | -12.24 | -20.07 | -29.52 | 0.64 | -642.65 | -37.75 | -1.97 | -3411.4 | -43.73 | 1.75 | -2739.61 | -0.81 | 10.99 | -2800.0 | -0.94 | 13.76 | -2250.0 | -43.71 | 2.0 | -2738.31 | -43.73 | 1.75 | -2739.61 | -0.44 | -23.64 | -21.05 |
23Q4 (17) | 110 | 0.0 | 0.0 | -1.00 | -61.29 | -554.55 | -0.82 | -51.85 | -327.78 | -2.10 | -90.91 | -194.17 | 2.45 | 11.36 | -34.14 | -29.71 | -60.51 | -294.69 | -37.02 | -36.25 | -468.73 | -44.51 | -45.03 | -781.62 | -0.91 | -51.67 | -345.95 | -1.09 | -62.69 | -554.17 | -44.60 | -45.51 | -861.09 | -44.51 | -45.03 | -781.62 | -1.02 | -49.53 | -48.90 |
23Q3 (16) | 110 | 0.0 | 0.0 | -0.62 | -37.78 | -183.78 | -0.54 | -45.95 | -185.71 | -1.10 | -124.49 | -154.73 | 2.2 | -13.39 | -53.78 | -18.51 | -85.84 | -195.86 | -27.17 | -67.3 | -281.74 | -30.69 | -58.2 | -280.0 | -0.6 | -46.34 | -184.51 | -0.67 | -36.73 | -182.72 | -30.65 | -58.4 | -274.45 | -30.69 | -58.2 | -280.0 | -9.48 | -531.39 | -689.64 |
23Q2 (15) | 110 | 0.0 | -74.89 | -0.45 | -1025.0 | -381.25 | -0.37 | -1333.33 | -156.06 | -0.49 | -1125.0 | -253.12 | 2.54 | -5.58 | -47.63 | -9.96 | -283.09 | -153.43 | -16.24 | -1524.56 | -208.41 | -19.40 | -1159.74 | -231.35 | -0.41 | -1466.67 | -156.16 | -0.49 | -1125.0 | -168.06 | -19.35 | -1156.49 | -231.01 | -19.40 | -1159.74 | -231.35 | -16.64 | -571.59 | -712.50 |
23Q1 (14) | 110 | 0.0 | -74.89 | -0.04 | -118.18 | -126.67 | 0.03 | -91.67 | -93.48 | -0.04 | -101.79 | -126.67 | 2.69 | -27.69 | -40.75 | 5.44 | -64.35 | -62.61 | 1.14 | -88.65 | -89.76 | -1.54 | -123.58 | -110.44 | 0.03 | -91.89 | -94.12 | -0.04 | -116.67 | -105.97 | -1.54 | -126.28 | -110.49 | -1.54 | -123.58 | -110.44 | -24.77 | -94.22 | -67.27 |
22Q4 (13) | 110 | 0.0 | -74.89 | 0.22 | -70.27 | 144.44 | 0.36 | -42.86 | 2.86 | 2.23 | 10.95 | 829.17 | 3.72 | -21.85 | -16.96 | 15.26 | -20.97 | 33.16 | 10.04 | -32.84 | 18.4 | 6.53 | -61.7 | -22.08 | 0.37 | -47.89 | -2.63 | 0.24 | -70.37 | -36.84 | 5.86 | -66.65 | -30.57 | 6.53 | -61.7 | -22.08 | -11.86 | 146.12 | -23.70 |
22Q3 (12) | 110 | -74.89 | -74.89 | 0.74 | 362.5 | 335.29 | 0.63 | -4.55 | -8.7 | 2.01 | 528.12 | 1240.0 | 4.76 | -1.86 | 3.93 | 19.31 | 3.59 | -1.23 | 14.95 | -0.2 | -10.16 | 17.05 | 15.44 | 7.64 | 0.71 | -2.74 | -6.58 | 0.81 | 12.5 | 12.5 | 17.57 | 18.96 | 11.41 | 17.05 | 15.44 | 7.64 | 2.48 | 184.59 | 19.46 |
22Q2 (11) | 438 | 0.0 | 0.0 | 0.16 | 6.67 | 300.0 | 0.66 | 43.48 | 266.67 | 0.32 | 113.33 | 3300.0 | 4.85 | 6.83 | 26.96 | 18.64 | 28.11 | 104.39 | 14.98 | 34.59 | 176.89 | 14.77 | 0.14 | 216.27 | 0.73 | 43.14 | 247.62 | 0.72 | 7.46 | 300.0 | 14.77 | 0.61 | 210.29 | 14.77 | 0.14 | 216.27 | 4.08 | 36.67 | 37.45 |
22Q1 (10) | 438 | 0.0 | 0.0 | 0.15 | 66.67 | 400.0 | 0.46 | 31.43 | 387.5 | 0.15 | -37.5 | 400.0 | 4.54 | 1.34 | 44.13 | 14.55 | 26.96 | 4917.24 | 11.13 | 31.25 | 310.4 | 14.75 | 76.01 | 293.32 | 0.51 | 34.21 | 400.0 | 0.67 | 76.32 | 379.17 | 14.68 | 73.93 | 301.65 | 14.75 | 76.01 | 293.32 | -0.42 | 9.80 | -8.93 |
21Q4 (9) | 438 | 0.0 | 0.0 | 0.09 | -47.06 | 280.0 | 0.35 | -49.28 | 275.0 | 0.24 | 60.0 | 170.59 | 4.48 | -2.18 | 31.38 | 11.46 | -41.38 | 359.28 | 8.48 | -49.04 | 247.74 | 8.38 | -47.1 | 231.55 | 0.38 | -50.0 | 290.0 | 0.38 | -47.22 | 272.73 | 8.44 | -46.48 | 247.81 | 8.38 | -47.1 | 231.55 | 8.86 | 138.97 | 117.02 |
21Q3 (8) | 438 | 0.0 | 0.0 | 0.17 | 325.0 | 525.0 | 0.69 | 283.33 | 376.0 | 0.15 | 1600.0 | 151.72 | 4.58 | 19.9 | 36.31 | 19.55 | 114.36 | 406.91 | 16.64 | 207.58 | 325.47 | 15.84 | 239.19 | 445.85 | 0.76 | 261.9 | 404.0 | 0.72 | 300.0 | 580.0 | 15.77 | 231.3 | 515.0 | 15.84 | 239.19 | 445.85 | 20.59 | 252.50 | 247.91 |
21Q2 (7) | 438 | 0.0 | 0.0 | 0.04 | 180.0 | 130.77 | 0.18 | 212.5 | 164.29 | -0.01 | 80.0 | 96.15 | 3.82 | 21.27 | 23.23 | 9.12 | 3044.83 | 315.09 | 5.41 | 202.27 | 157.68 | 4.67 | 161.21 | 126.09 | 0.21 | 223.53 | 172.41 | 0.18 | 175.0 | 132.73 | 4.76 | 165.38 | 127.59 | 4.67 | 161.21 | 126.09 | 6.82 | 90.00 | 116.25 |
21Q1 (6) | 438 | 0.0 | 0.0 | -0.05 | 0.0 | 61.54 | -0.16 | 20.0 | 62.79 | -0.05 | 85.29 | 61.54 | 3.15 | -7.62 | 23.05 | 0.29 | 106.56 | 102.6 | -5.29 | 7.84 | 69.84 | -7.63 | -19.78 | 65.4 | -0.17 | 15.0 | 62.22 | -0.24 | -9.09 | 57.89 | -7.28 | -27.5 | 65.77 | -7.63 | -19.78 | 65.4 | -3.06 | -12.50 | 20.00 |
20Q4 (5) | 438 | 0.0 | 9.77 | -0.05 | -25.0 | 81.48 | -0.20 | 20.0 | 76.47 | -0.34 | -17.24 | 55.84 | 3.41 | 1.49 | 40.91 | -4.42 | 30.61 | 84.66 | -5.74 | 22.22 | 84.97 | -6.37 | -39.08 | 85.53 | -0.2 | 20.0 | 78.26 | -0.22 | -46.67 | 79.25 | -5.71 | -50.26 | 86.78 | -6.37 | -39.08 | 85.53 | - | - | 0.00 |
20Q3 (4) | 438 | 0.0 | 0.0 | -0.04 | 69.23 | 0.0 | -0.25 | 10.71 | 0.0 | -0.29 | -11.54 | 0.0 | 3.36 | 8.39 | 0.0 | -6.37 | -50.24 | 0.0 | -7.38 | 21.32 | 0.0 | -4.58 | 74.41 | 0.0 | -0.25 | 13.79 | 0.0 | -0.15 | 72.73 | 0.0 | -3.80 | 77.97 | 0.0 | -4.58 | 74.41 | 0.0 | - | - | 0.00 |
20Q2 (3) | 438 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.28 | 34.88 | 0.0 | -0.26 | -100.0 | 0.0 | 3.1 | 21.09 | 0.0 | -4.24 | 61.94 | 0.0 | -9.38 | 46.52 | 0.0 | -17.90 | 18.82 | 0.0 | -0.29 | 35.56 | 0.0 | -0.55 | 3.51 | 0.0 | -17.25 | 18.9 | 0.0 | -17.90 | 18.82 | 0.0 | - | - | 0.00 |
20Q1 (2) | 438 | 9.77 | 0.0 | -0.13 | 51.85 | 0.0 | -0.43 | 49.41 | 0.0 | -0.13 | 83.12 | 0.0 | 2.56 | 5.79 | 0.0 | -11.14 | 61.33 | 0.0 | -17.54 | 54.08 | 0.0 | -22.05 | 49.9 | 0.0 | -0.45 | 51.09 | 0.0 | -0.57 | 46.23 | 0.0 | -21.27 | 50.74 | 0.0 | -22.05 | 49.9 | 0.0 | - | - | 0.00 |
19Q4 (1) | 399 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | -0.85 | 0.0 | 0.0 | -0.77 | 0.0 | 0.0 | 2.42 | 0.0 | 0.0 | -28.81 | 0.0 | 0.0 | -38.20 | 0.0 | 0.0 | -44.01 | 0.0 | 0.0 | -0.92 | 0.0 | 0.0 | -1.06 | 0.0 | 0.0 | -43.18 | 0.0 | 0.0 | -44.01 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/11 | 0.78 | 0.8 | -4.61 | 8.98 | -0.99 | 2.29 | N/A | - | ||
2024/10 | 0.78 | 5.46 | -5.84 | 8.2 | -0.63 | 2.27 | N/A | - | ||
2024/9 | 0.74 | -3.39 | 6.46 | 7.42 | -0.06 | 2.41 | 4.28 | - | ||
2024/8 | 0.76 | -16.42 | 16.28 | 6.68 | -0.73 | 2.64 | 3.91 | - | ||
2024/7 | 0.91 | -5.71 | 7.14 | 5.92 | -2.56 | 2.89 | 3.57 | - | ||
2024/6 | 0.97 | -4.52 | 11.13 | 5.01 | -4.14 | 2.86 | 3.34 | - | ||
2024/5 | 1.01 | 15.26 | 12.62 | 4.04 | -7.19 | 2.72 | 3.52 | - | ||
2024/4 | 0.88 | 6.35 | 13.71 | 3.03 | -12.34 | 2.3 | 4.15 | - | ||
2024/3 | 0.83 | 38.0 | -8.19 | 2.15 | -19.84 | 2.15 | 4.46 | - | ||
2024/2 | 0.6 | -17.86 | -35.04 | 1.33 | -25.7 | 2.14 | 4.5 | - | ||
2024/1 | 0.73 | -9.85 | -15.76 | 0.73 | -15.76 | 2.36 | 4.08 | - | ||
2023/12 | 0.81 | -1.44 | -18.55 | 9.88 | -44.75 | 2.45 | 3.54 | - | ||
2023/11 | 0.82 | -0.49 | -38.79 | 9.07 | -46.29 | 2.34 | 3.72 | - | ||
2023/10 | 0.82 | 19.25 | -40.7 | 8.25 | -46.94 | 2.17 | 4.0 | - | ||
2023/9 | 0.69 | 5.51 | -52.45 | 7.42 | -47.55 | 2.2 | 3.75 | 半導體市場需求疲軟,供應鏈調整庫存。 | ||
2023/8 | 0.65 | -23.0 | -59.1 | 6.73 | -46.99 | 2.38 | 3.46 | 半導體市場需求疲軟,供應鏈調整庫存。 | ||
2023/7 | 0.85 | -2.2 | -50.15 | 6.08 | -45.24 | 2.62 | 3.14 | 半導體市場需求疲軟,供應鏈調整庫存。 | ||
2023/6 | 0.87 | -3.25 | -42.27 | 5.23 | -44.35 | 2.54 | 2.61 | - | ||
2023/5 | 0.9 | 16.37 | -47.92 | 4.36 | -44.75 | 2.57 | 2.58 | - | ||
2023/4 | 0.77 | -14.13 | -52.31 | 3.46 | -43.86 | 2.59 | 2.56 | 半導體市場低迷,客戶下單保守。 | ||
2023/3 | 0.9 | -2.35 | -43.12 | 2.69 | -40.85 | 2.69 | 2.14 | - | ||
2023/2 | 0.92 | 6.51 | -39.94 | 1.79 | -39.64 | 2.78 | 2.07 | - | ||
2023/1 | 0.86 | -12.84 | -39.3 | 0.86 | -39.3 | 3.2 | 1.8 | - | ||
2022/12 | 0.99 | -25.93 | -24.14 | 17.88 | 11.55 | 3.72 | 1.38 | - | ||
2022/11 | 1.34 | -3.59 | -15.12 | 16.89 | 14.73 | 4.18 | 1.22 | - | ||
2022/10 | 1.39 | -4.37 | -12.7 | 15.55 | 18.31 | 4.44 | 1.15 | - | ||
2022/9 | 1.45 | -9.24 | -7.03 | 14.16 | 22.59 | 4.76 | 0.92 | - | ||
2022/8 | 1.6 | -6.14 | 5.14 | 12.7 | 27.23 | 4.81 | 0.91 | - | ||
2022/7 | 1.71 | 13.25 | 14.42 | 11.1 | 31.21 | 4.94 | 0.88 | - | ||
2022/6 | 1.51 | -12.72 | 13.86 | 9.39 | 34.8 | 4.85 | 0.95 | - | ||
2022/5 | 1.73 | 6.56 | 24.45 | 7.89 | 39.71 | 4.93 | 0.94 | - | ||
2022/4 | 1.62 | 2.42 | 46.63 | 6.16 | 44.68 | 4.74 | 0.97 | - | ||
2022/3 | 1.58 | 3.09 | 24.64 | 4.54 | 43.99 | 4.54 | 0.97 | - | ||
2022/2 | 1.53 | 7.65 | 65.64 | 2.96 | 57.02 | 4.27 | 1.03 | 市場熱絡,價格調漲 | ||
2022/1 | 1.43 | 8.93 | 48.69 | 1.43 | 48.69 | 4.31 | 1.02 | - | ||
2021/12 | 1.31 | -17.13 | 22.13 | 16.03 | 28.88 | 4.48 | 0.84 | - | ||
2021/11 | 1.58 | -0.84 | 33.99 | 14.72 | 29.52 | 4.73 | 0.79 | - | ||
2021/10 | 1.59 | 1.83 | 37.22 | 13.14 | 29.0 | 4.68 | 0.8 | - | ||
2021/9 | 1.56 | 2.63 | 49.16 | 11.55 | 27.94 | 4.58 | 0.76 | - | ||
2021/8 | 1.52 | 2.14 | 31.68 | 9.98 | 25.16 | 4.34 | 0.81 | - | ||
2021/7 | 1.49 | 12.7 | 28.6 | 8.46 | 24.05 | 4.2 | 0.83 | - | ||
2021/6 | 1.32 | -4.61 | 24.64 | 6.97 | 23.12 | 3.82 | 0.91 | - | ||
2021/5 | 1.39 | 25.55 | 36.52 | 5.65 | 22.77 | 3.76 | 0.92 | - | ||
2021/4 | 1.1 | -12.94 | 8.51 | 4.26 | 18.87 | 3.3 | 1.05 | - | ||
2021/3 | 1.27 | 37.01 | 18.74 | 3.15 | 22.98 | 3.15 | 1.16 | - | ||
2021/2 | 0.93 | -3.35 | 19.11 | 1.88 | 26.01 | 2.96 | 1.24 | - | ||
2021/1 | 0.96 | -10.52 | 33.49 | 0.96 | 33.49 | 3.21 | 1.14 | - | ||
2020/12 | 1.07 | -9.08 | 55.95 | 12.43 | 16.13 | 3.41 | 1.1 | 去年因中美貿易爭端,市場需求減少,今年恢復正常。 | ||
2020/11 | 1.18 | 1.55 | 30.23 | 11.36 | 13.4 | 3.39 | 1.1 | - | ||
2020/10 | 1.16 | 10.69 | 40.53 | 10.18 | 11.73 | 3.37 | 1.11 | - | ||
2020/9 | 1.05 | -9.38 | 27.69 | 9.02 | 8.86 | 3.36 | 1.18 | - | ||
2020/8 | 1.16 | -0.24 | 28.2 | 7.98 | 6.79 | 3.38 | 1.18 | - | ||
2020/7 | 1.16 | 9.23 | 21.82 | 6.82 | 3.85 | 3.24 | 1.23 | - | ||
2020/6 | 1.06 | 4.48 | 11.69 | 5.66 | 0.8 | 3.1 | 1.41 | - | ||
2020/5 | 1.02 | -0.21 | 1.57 | 4.6 | -1.41 | 3.1 | 1.41 | - | ||
2020/4 | 1.02 | -4.73 | 12.71 | 3.58 | -2.23 | 2.86 | 1.52 | - | ||
2020/3 | 1.07 | 37.44 | 12.06 | 2.56 | -7.12 | 2.56 | 1.61 | - | ||
2020/2 | 0.78 | 8.3 | -14.12 | 1.5 | -17.24 | 2.18 | 1.9 | - | ||
2020/1 | 0.72 | 4.52 | -20.38 | 0.72 | -20.38 | 0.0 | N/A | - | ||
2019/12 | 0.69 | -24.08 | -31.89 | 10.71 | -27.08 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 110 | 0.0 | -2.10 | 0 | -1.72 | 0 | 9.88 | -44.74 | -12.58 | 0 | -19.10 | 0 | -23.29 | 0 | -1.89 | 0 | -2.3 | 0 | -2.3 | 0 |
2022 (9) | 110 | -74.89 | 2.23 | 829.17 | 2.11 | 99.06 | 17.88 | 11.54 | 17.07 | 54.9 | 12.97 | 75.98 | 13.65 | 110.97 | 2.32 | 96.61 | 2.44 | 132.38 | 2.44 | 134.62 |
2021 (8) | 438 | 0.0 | 0.24 | 0 | 1.06 | 0 | 16.03 | 28.96 | 11.02 | 0 | 7.37 | 0 | 6.47 | 0 | 1.18 | 0 | 1.05 | 0 | 1.04 | 0 |
2020 (7) | 438 | 9.77 | -0.34 | 0 | -1.15 | 0 | 12.43 | 16.17 | -6.29 | 0 | -9.52 | 0 | -11.99 | 0 | -1.18 | 0 | -1.4 | 0 | -1.49 | 0 |
2019 (6) | 399 | 25.47 | -0.77 | 0 | -2.48 | 0 | 10.7 | -27.11 | -17.29 | 0 | -24.76 | 0 | -28.63 | 0 | -2.65 | 0 | -2.98 | 0 | -3.06 | 0 |
2018 (5) | 318 | 0.0 | -0.08 | 0 | -0.22 | 0 | 14.68 | 13.45 | 2.96 | 1873.33 | -1.63 | 0 | -1.65 | 0 | -0.24 | 0 | -0.24 | 0 | -0.24 | 0 |
2017 (4) | 318 | 66.49 | -0.29 | 0 | -0.55 | 0 | 12.94 | 11.07 | 0.15 | 0 | -4.62 | 0 | -7.16 | 0 | -0.6 | 0 | -0.93 | 0 | -0.93 | 0 |
2016 (3) | 191 | 4.37 | -1.24 | 0 | -1.68 | 0 | 11.65 | 33.91 | -7.61 | 0 | -15.91 | 0 | -20.26 | 0 | -1.85 | 0 | -2.36 | 0 | -2.36 | 0 |
2015 (2) | 183 | 10.24 | -1.75 | 0 | -2.64 | 0 | 8.7 | 17.25 | -22.23 | 0 | -33.31 | 0 | -36.79 | 0 | -2.9 | 0 | -3.2 | 0 | -3.2 | 0 |
2014 (1) | 166 | 64.36 | -2.18 | 0 | -3.35 | 0 | 7.42 | -0.67 | -32.13 | 0 | -49.58 | 0 | -48.78 | 0 | -3.68 | 0 | -3.62 | 0 | -3.62 | 0 |