損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 9.88 | -44.74 | 11.12 | -25.02 | 0.64 | -12.33 | 0.01 | 0 | 0.36 | 33.33 | 0.02 | -33.33 | 0.01 | 0.0 | 0 | 0 | 0.02 | -50.0 | 0.04 | -83.33 | 0 | 0 | -0.12 | 0 | -0.41 | 0 | -2.3 | 0 | -2.3 | 0 | 0 | 0 | 0.00 | 0 | -2.10 | 0 | -1.72 | 0 | 0.00 | 0 | 110 | 0.0 | -0.81 | 0 |
| 2022 (9) | 17.88 | 11.54 | 14.83 | 4.0 | 0.73 | 25.86 | 0 | 0 | 0.27 | 22.73 | 0.03 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.04 | 300.0 | 0.24 | 200.0 | 0 | 0 | 0.01 | 0 | 0.12 | 0 | 2.44 | 132.38 | 2.44 | 134.62 | 0 | 0 | 0.00 | 0 | 2.23 | 829.17 | 2.11 | 99.06 | 0.00 | 0 | 110 | -74.89 | 3.63 | 83.33 |
| 2021 (8) | 16.03 | 28.96 | 14.26 | 7.95 | 0.58 | 45.0 | 0 | 0 | 0.22 | -29.03 | 0.03 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -80.0 | 0.08 | 300.0 | 0 | 0 | 0 | 0 | -0.13 | 0 | 1.05 | 0 | 1.04 | 0 | 0.01 | -88.89 | 1.33 | 0 | 0.24 | 0 | 1.06 | 0 | 0.00 | 0 | 438 | 0.0 | 1.98 | 0 |
| 2020 (7) | 12.43 | 16.17 | 13.21 | 5.26 | 0.4 | -50.0 | 0 | 0 | 0.31 | -16.22 | 0.02 | -33.33 | 0.01 | 0.0 | 0 | 0 | 0.05 | 0.0 | 0.02 | 0 | 0 | 0 | -0.02 | 0 | -0.22 | 0 | -1.4 | 0 | -1.49 | 0 | 0.09 | 12.5 | 0.00 | 0 | -0.34 | 0 | -1.15 | 0 | 0.00 | 0 | 438 | 9.77 | -0.4 | 0 |
| 2019 (6) | 10.7 | -27.11 | 12.55 | -11.93 | 0.8 | 19.4 | 0 | 0 | 0.37 | 0.0 | 0.03 | 0 | 0.01 | 0.0 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.33 | 0 | -2.98 | 0 | -3.06 | 0 | 0.08 | 0 | 0.00 | 0 | -0.77 | 0 | -2.48 | 0 | 0.00 | 0 | 399 | 25.47 | -1.84 | 0 |
| 2018 (5) | 14.68 | 13.45 | 14.25 | 10.29 | 0.67 | 8.06 | 0 | 0 | 0.37 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -83.33 | 0.01 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.24 | 0 | -0.24 | 0 | 0 | 0 | 0.00 | 0 | -0.08 | 0 | -0.22 | 0 | 0.00 | 0 | 318 | 0.0 | 0.94 | 95.83 |
| 2017 (4) | 12.94 | 11.07 | 12.92 | 3.03 | 0.62 | -36.08 | 0 | 0 | 0.37 | -28.85 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.06 | -60.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.33 | 0 | -0.93 | 0 | -0.93 | 0 | 0 | 0 | 0.00 | 0 | -0.29 | 0 | -0.55 | 0 | 0.00 | 0 | 318 | 66.49 | 0.48 | 0 |
| 2016 (3) | 11.65 | 33.91 | 12.54 | 17.86 | 0.97 | 1.04 | 0 | 0 | 0.52 | -11.86 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.15 | 1400.0 | -0.01 | 0 | 0 | 0 | -0.14 | 0 | -0.51 | 0 | -2.36 | 0 | -2.36 | 0 | 0 | 0 | 0.00 | 0 | -1.24 | 0 | -1.68 | 0 | 0.00 | 0 | 191 | 4.37 | -0.6 | 0 |
| 2015 (2) | 8.7 | 17.25 | 10.64 | 8.57 | 0.96 | -25.58 | 0 | 0 | 0.59 | 1.72 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -88.89 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -0.3 | 0 | -3.2 | 0 | -3.2 | 0 | 0 | 0 | 0.00 | 0 | -1.75 | 0 | -2.64 | 0 | 0.00 | 0 | 183 | 10.24 | -1.0 | 0 |
| 2014 (1) | 7.42 | -0.67 | 9.8 | 0.72 | 1.29 | 48.28 | 0 | 0 | 0.58 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.09 | 125.0 | 0.09 | 800.0 | 0 | 0 | 0.03 | 0 | 0.06 | 0 | -3.62 | 0 | -3.62 | 0 | 0 | 0 | 0.00 | 0 | -2.18 | 0 | -3.35 | 0 | 0.00 | 0 | 166 | 64.36 | -1.1 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.41 | -15.73 | 9.55 | 3.08 | -15.62 | 18.46 | 0.17 | 0.0 | -10.53 | 0 | 0 | 0 | 0.17 | 13.33 | 70.0 | 0.04 | 0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | -150.0 | -0.18 | -20.0 | -125.0 | -1.03 | 7.21 | -53.73 | -1.03 | 7.21 | -53.73 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.94 | 6.93 | -51.61 | -0.77 | 11.49 | -42.59 | -2.81 | -50.27 | -155.45 | 110 | 0.0 | 0.0 | -0.46 | 31.34 | -53.33 |
| 24Q2 (19) | 2.86 | 33.02 | 12.6 | 3.65 | 30.82 | 30.82 | 0.17 | -5.56 | 6.25 | 0 | 0 | 0 | 0.15 | 15.38 | 87.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 200.0 | -0.15 | -15.38 | -87.5 | -1.11 | -18.09 | -126.53 | -1.11 | -18.09 | -126.53 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.01 | -17.44 | -124.44 | -0.87 | -17.57 | -135.14 | -1.87 | -117.44 | -281.63 | 110 | 0.0 | 0.0 | -0.67 | -26.42 | -458.33 |
| 24Q1 (18) | 2.15 | -12.24 | -20.07 | 2.79 | -12.26 | 9.84 | 0.18 | 0.0 | 50.0 | 0 | 0 | 0 | 0.13 | 18.18 | 62.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.03 | 121.43 | 0 | -0.13 | 31.58 | -85.71 | -0.94 | 13.76 | -2250.0 | -0.94 | 13.76 | -2250.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.86 | 14.0 | -2050.0 | -0.74 | 9.76 | -2566.67 | -0.86 | 59.05 | -2050.0 | 110 | 0.0 | 0.0 | -0.53 | 24.29 | -270.97 |
| 23Q4 (17) | 2.45 | 11.36 | -34.14 | 3.18 | 22.31 | 0.95 | 0.18 | -5.26 | -5.26 | 0 | 0 | 0 | 0.11 | 10.0 | 37.5 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | -0.14 | -450.0 | -75.0 | -0.19 | -137.5 | -18.75 | -1.09 | -62.69 | -595.45 | -1.09 | -62.69 | -554.17 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -1.00 | -61.29 | -554.55 | -0.82 | -51.85 | -327.78 | -2.10 | -90.91 | -194.17 | 110 | 0.0 | 0.0 | -0.7 | -133.33 | -229.63 |
| 23Q3 (16) | 2.2 | -13.39 | -53.78 | 2.6 | -6.81 | -32.29 | 0.19 | 18.75 | -9.52 | 0 | 0 | 0 | 0.1 | 25.0 | 42.86 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | -55.56 | -0.08 | 0.0 | -166.67 | -0.67 | -36.73 | -179.76 | -0.67 | -36.73 | -182.72 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.62 | -37.78 | -183.78 | -0.54 | -45.95 | -185.71 | -1.10 | -124.49 | -154.73 | 110 | 0.0 | 0.0 | -0.3 | -150.0 | -126.09 |
| 23Q2 (15) | 2.54 | -5.58 | -47.63 | 2.79 | 9.84 | -29.37 | 0.16 | 33.33 | -11.11 | 0 | 0 | 0 | 0.08 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.02 | 0 | 50.0 | -0.08 | -14.29 | -700.0 | -0.49 | -1125.0 | -168.06 | -0.49 | -1125.0 | -168.06 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.45 | -1025.0 | -381.25 | -0.37 | -1333.33 | -156.06 | -0.49 | -1125.0 | -253.12 | 110 | 0.0 | -74.89 | -0.12 | -138.71 | -111.76 |
| 23Q1 (14) | 2.69 | -27.69 | -40.75 | 2.54 | -19.37 | -34.54 | 0.12 | -36.84 | -25.0 | 0 | 0 | 0 | 0.08 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.07 | 56.25 | -143.75 | -0.04 | -118.18 | -105.97 | -0.04 | -116.67 | -105.97 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.04 | -118.18 | -126.67 | 0.03 | -91.67 | -93.48 | -0.04 | -101.79 | -126.67 | 110 | 0.0 | -74.89 | 0.31 | -42.59 | -66.3 |
| 22Q4 (13) | 3.72 | -21.85 | -16.96 | 3.15 | -17.97 | -20.65 | 0.19 | -9.52 | 46.15 | 0 | 0 | 0 | 0.08 | 14.29 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.08 | -188.89 | -366.67 | -0.16 | -233.33 | 0 | 0.22 | -73.81 | -42.11 | 0.24 | -70.37 | -36.84 | -0.02 | -200.0 | 0 | 0.00 | -100.0 | -100.0 | 0.22 | -70.27 | 144.44 | 0.36 | -42.86 | 2.86 | 2.23 | 10.95 | 829.17 | 110 | 0.0 | -74.89 | 0.54 | -53.04 | -12.9 |
| 22Q3 (12) | 4.76 | -1.86 | 3.93 | 3.84 | -2.78 | 4.35 | 0.21 | 16.67 | 61.54 | 0 | 0 | 0 | 0.07 | 16.67 | 16.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 200.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.09 | 325.0 | 1000.0 | 0.12 | 1300.0 | 400.0 | 0.84 | 16.67 | 16.67 | 0.81 | 12.5 | 12.5 | 0.02 | 0 | 0 | 2.98 | 0 | 0 | 0.74 | 362.5 | 335.29 | 0.63 | -4.55 | -8.7 | 2.01 | 528.12 | 1240.0 | 110 | -74.89 | -74.89 | 1.15 | 12.75 | 19.79 |
| 22Q2 (11) | 4.85 | 6.83 | 26.96 | 3.95 | 1.8 | 13.83 | 0.18 | 12.5 | 28.57 | 0 | 0 | 0 | 0.06 | 0.0 | 20.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.04 | -80.0 | 300.0 | 0 | 0 | 0 | -0.04 | -200.0 | -500.0 | -0.01 | -106.25 | 50.0 | 0.72 | 7.46 | 300.0 | 0.72 | 7.46 | 300.0 | 0 | 0 | 0 | 0.00 | 0 | -100.0 | 0.16 | 6.67 | 300.0 | 0.66 | 43.48 | 266.67 | 0.32 | 113.33 | 3300.0 | 438 | 0.0 | 0.0 | 1.02 | 10.87 | 148.78 |
| 22Q1 (10) | 4.54 | 1.34 | 44.13 | 3.88 | -2.27 | 23.57 | 0.16 | 23.08 | -11.11 | 0 | 0 | 0 | 0.06 | 0.0 | 20.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.2 | 566.67 | 900.0 | 0 | 0 | 0 | 0.04 | 33.33 | 233.33 | 0.16 | 0 | 366.67 | 0.67 | 76.32 | 391.3 | 0.67 | 76.32 | 379.17 | 0 | 0 | -100.0 | 0.00 | -100.0 | 0 | 0.15 | 66.67 | 400.0 | 0.46 | 31.43 | 387.5 | 0.15 | -37.5 | 400.0 | 438 | 0.0 | 0.0 | 0.92 | 48.39 | 0 |
| 21Q4 (9) | 4.48 | -2.18 | 31.38 | 3.97 | 7.88 | 11.52 | 0.13 | 0.0 | 160.0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 0.0 | 0 | 100.0 | 0 | 0.38 | -47.22 | 300.0 | 0.38 | -47.22 | 272.73 | 0 | 0 | -100.0 | 0.67 | 0 | 0 | 0.09 | -47.06 | 280.0 | 0.35 | -49.28 | 275.0 | 0.24 | 60.0 | 170.59 | 438 | 0.0 | 0.0 | 0.62 | -35.42 | 1966.67 |
| 21Q3 (8) | 4.58 | 19.9 | 36.31 | 3.68 | 6.05 | 2.79 | 0.13 | -7.14 | 333.33 | 0 | 0 | 0 | 0.06 | 20.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | -166.67 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | -0.01 | -200.0 | -150.0 | -0.04 | -100.0 | -133.33 | 0.72 | 300.0 | 653.85 | 0.72 | 300.0 | 580.0 | 0 | 0 | -100.0 | 0.00 | -100.0 | 0 | 0.17 | 325.0 | 525.0 | 0.69 | 283.33 | 376.0 | 0.15 | 1600.0 | 151.72 | 438 | 0.0 | 0.0 | 0.96 | 134.15 | 700.0 |
| 21Q2 (7) | 3.82 | 21.27 | 23.23 | 3.47 | 10.51 | 7.43 | 0.14 | -22.22 | -12.5 | 0 | 0 | 0 | 0.05 | 0.0 | -44.44 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | 125.0 | -0.02 | 66.67 | 91.67 | 0.18 | 178.26 | 133.96 | 0.18 | 175.0 | 132.73 | 0 | -100.0 | -100.0 | 1.87 | 0 | 0 | 0.04 | 180.0 | 130.77 | 0.18 | 212.5 | 164.29 | -0.01 | 80.0 | 96.15 | 438 | 0.0 | 0.0 | 0.41 | 0 | 251.85 |
| 21Q1 (6) | 3.15 | -7.62 | 23.05 | 3.14 | -11.8 | 10.18 | 0.18 | 260.0 | 12.5 | 0 | 0 | 0 | 0.05 | -16.67 | -44.44 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | 0.0 | -0.06 | 0 | 40.0 | -0.23 | -21.05 | 58.18 | -0.24 | -9.09 | 57.89 | 0.01 | -50.0 | -50.0 | 0.00 | 0 | 0 | -0.05 | 0.0 | 61.54 | -0.16 | 20.0 | 62.79 | -0.05 | 85.29 | 61.54 | 438 | 0.0 | 0.0 | 0 | -100.0 | 100.0 |
| 20Q4 (5) | 3.41 | 1.49 | 40.91 | 3.56 | -0.56 | 14.47 | 0.05 | 66.67 | -78.26 | 0 | 0 | 0 | 0.06 | -25.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 137.5 | 0 | -100.0 | 100.0 | -0.19 | -46.15 | 81.73 | -0.22 | -46.67 | 79.25 | 0.02 | -33.33 | 0.0 | 0.00 | 0 | 0 | -0.05 | -25.0 | 81.48 | -0.20 | 20.0 | 76.47 | -0.34 | -17.24 | 55.84 | 438 | 0.0 | 9.77 | 0.03 | -75.0 | 103.9 |
| 20Q3 (4) | 3.36 | 8.39 | 0.0 | 3.58 | 10.84 | 0.0 | 0.03 | -81.25 | 0.0 | 0 | 0 | 0.0 | 0.08 | -11.11 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 150.0 | 0.0 | 0.12 | 150.0 | 0.0 | -0.13 | 75.47 | 0.0 | -0.15 | 72.73 | 0.0 | 0.03 | 50.0 | 0.0 | 0.00 | 0 | 0.0 | -0.04 | 69.23 | 0.0 | -0.25 | 10.71 | 0.0 | -0.29 | -11.54 | 0.0 | 438 | 0.0 | 0.0 | 0.12 | 144.44 | 0.0 |
| 20Q2 (3) | 3.1 | 21.09 | 0.0 | 3.23 | 13.33 | 0.0 | 0.16 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -33.33 | 0.0 | -0.24 | -140.0 | 0.0 | -0.53 | 3.64 | 0.0 | -0.55 | 3.51 | 0.0 | 0.02 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.28 | 34.88 | 0.0 | -0.26 | -100.0 | 0.0 | 438 | 0.0 | 0.0 | -0.27 | 3.57 | 0.0 |
| 20Q1 (2) | 2.56 | 5.79 | 0.0 | 2.85 | -8.36 | 0.0 | 0.16 | -30.43 | 0.0 | 0 | 0 | 0.0 | 0.09 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 62.5 | 0.0 | -0.1 | 16.67 | 0.0 | -0.55 | 47.12 | 0.0 | -0.57 | 46.23 | 0.0 | 0.02 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.13 | 51.85 | 0.0 | -0.43 | 49.41 | 0.0 | -0.13 | 83.12 | 0.0 | 438 | 9.77 | 0.0 | -0.28 | 63.64 | 0.0 |
| 19Q4 (1) | 2.42 | 0.0 | 0.0 | 3.11 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -1.04 | 0.0 | 0.0 | -1.06 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | -0.85 | 0.0 | 0.0 | -0.77 | 0.0 | 0.0 | 399 | 0.0 | 0.0 | -0.77 | 0.0 | 0.0 |
