損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)189.51-16.61129.82-16.7218.31-0.971.46114.710.49-18.330.14-6.6700000.060.0-0.020001.013.642.45113.0443.82-18.936.23-18.277.6-21.6517.34-3.4541.31-18.5438.83-21.760.000870.048.08-17.16
2022 (9)227.2534.02155.8823.2618.4933.410.68-5.560.6122.220.157.1400000.06-33.3300000.8801.15054.0386.9644.3387.929.782.6717.96-2.2950.7188.0249.6380.410.000870.058.0479.63
2021 (8)169.5724.2126.4631.2613.867.610.7218.030.270.00.14-6.6700000.0912.5-0.01000-0.920-0.34028.99.0623.597.375.3117.4818.387.6726.977.2827.515.080.000870.032.3110.31
2020 (7)136.535.5496.345.2812.884.890.618.930.27-32.50.1525.000000.08-33.330000-1.530-0.81026.51.321.973.14.52-6.817.07-7.8825.14-2.2926.189.910.000876.129.292.95
2019 (6)129.3613.3991.5110.2112.2823.540.5630.230.4150.00.12000000.1220.0-0.050000.17-67.920.59-59.3126.1615.9621.3117.484.859.4818.53-5.5625.7311.7223.8224.190.000825.1328.4521.01
2018 (5)114.0815.6883.0315.839.9414.780.4330.30.1660.00000000.166.67-0.010000.5301.45022.5636.3118.1432.994.4351.7119.6211.4123.0332.5819.188.550.000780.023.5135.97
2017 (4)98.6221.4571.6827.28.667.440.33-19.510.142.860000000.06200.0-0.01000-2.280-1.73016.55-3.8913.64-4.482.92-0.6817.613.2217.37-4.5617.6710.990.000780.017.29-3.3
2016 (3)81.21.0156.350.598.066.190.41-4.650.0716.670000000.02000000.01-97.670.43-47.5617.22-2.2114.280.782.94-14.5317.06-12.6918.20-4.1115.923.780.000785.4117.88-2.13
2015 (2)80.3919.5756.0212.97.5921.250.4326.470.0620.0000.010.00000-0.020000.43-28.330.82-15.4617.6142.9414.1742.413.4445.7619.541.8818.9833.115.3448.640.000747.2518.2741.3
2014 (1)67.2322.4449.6219.056.2611.790.34240.00.050000.010000.0300.010000.600.97012.3263.619.9562.852.3666.219.181.5414.2640.7710.3244.540.0006915.012.9360.02
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)67.012.9850.1546.283.453.144.89-4.6811.640.49-7.55206.250-100.0-100.00-100.0-100.00000000-100.0-100.00000000100.0100.0-0.74-111.4359.1215.11.8983.712.3-4.2195.242.841.4145.8318.5538.74-20.6614.08-4.2295.0114.99-1.1260.8436.9661.5419.53870.00.016.172.0874.43
24Q2 (19)65.0741.4925.1844.7641.1526.235.1317.393.220.531.921.920.130.00.00.030.0-25.00000000.020.0100.0000000-0.7551.3-120.05-0.3569.3-108.1614.8268.99-6.512.8479.83-2.871.9821.47-24.7113.37-28.0-19.4614.7079.93-3.0315.1659.2447.7622.88180.05-3.5870.00.015.8461.63-6.38
24Q1 (18)45.990.11-2.0731.71-1.77-0.474.372.34-6.820.5213.0462.50.130.08.330.030.0-25.00000000.02100.00.000100.0000-1.54-434.78-41.28-1.14-232.56-26.678.77-14.44-7.787.14-22.81-4.291.6363.0-20.4918.5790.46-13.758.17-22.92-4.449.52-1.24-0.948.17-80.32-4.44870.00.09.8-13.27-7.46
23Q4 (17)45.942.94-19.3832.286.82-11.514.27-2.51-26.760.46187.5130.00.1318.180.00.030.0-25.00000000.01-50.0-50.00000000.46121.9136.510.86147.51173.510.2524.7-24.079.2546.83-19.351.0-47.92-50.989.75-58.3-35.3910.6046.81-19.459.643.43-33.6541.5234.28-18.43870.00.011.321.9-22.28
23Q3 (16)44.63-14.14-30.3230.22-14.78-28.574.38-11.87-7.20.16-69.230.00.11-15.38-38.890.03-25.0-25.00000000.02100.00.0000000-2.1-156.15-223.53-1.81-142.19-202.268.22-48.14-56.286.3-52.34-58.171.92-27.0-48.6623.3840.8417.557.22-52.37-58.249.32-9.16-39.0130.9230.41-18.09870.00.09.27-45.21-53.37
23Q2 (15)51.9810.69-18.135.4611.3-21.324.975.9712.190.5262.5205.880.138.33-31.580.040.033.330000000.01-50.000100.000003.74443.12169.064.29576.67200.015.8566.672.9213.2277.213.282.6328.291.1516.60-22.9-1.5415.1677.313.0610.266.76-21.523.71177.3115.88870.00.016.9259.773.3
23Q1 (14)46.96-17.599.8731.86-12.66-0.54.69-19.5533.620.3260.0113.330.12-7.6950.00.040.033.330000000.020.0100.0-0.0200000-1.0913.49-14.74-0.923.08-2.279.51-29.5650.247.46-34.9649.22.050.4954.1421.5342.682.578.55-35.0348.79.61-33.8642.168.55-83.248.7870.00.010.59-27.1746.47
22Q4 (13)56.98-11.0415.9536.48-13.78-1.465.8323.5255.880.225.017.650.13-27.7885.710.040.033.330000000.020.0-33.33000000-1.26-174.12-121.05-1.17-166.1-143.7513.5-28.1970.8911.47-23.8481.492.04-45.4529.1115.09-24.13-24.5113.16-23.8981.0214.53-4.9185.8150.9034.8387.62870.00.014.54-26.8665.6
22Q3 (12)64.050.9141.6742.31-6.1226.154.726.5540.90.16-5.88-5.880.18-5.26157.140.0433.3333.330000000.020-33.330000001.722.32328.571.7723.78785.018.822.08120.415.0617.66118.93.7443.85126.6719.8917.9741.0617.2917.54118.5815.2816.9198.9637.7584.5189.98870.00.019.8821.37111.71
22Q2 (11)63.4748.556.3745.0740.7651.444.4326.2125.50.1713.336.250.19137.5216.670.030.0-25.00000000-100.0-100.00000001.39246.32563.331.43262.51291.6715.4143.29114.4812.8156.0107.462.695.49157.4316.86-19.6819.5714.71155.83107.4813.0793.3480.7720.46255.8371.07870.00.016.38126.56104.24
22Q1 (10)42.74-13.0223.4232.02-13.5122.543.51-6.158.00.15-11.76-28.570.0814.2933.330.030.0-25.00000000.01-66.67-50.0000000-0.95-66.67-691.67-0.88-83.33-1860.06.33-19.8719.435.0-20.8918.21.33-15.8224.320.995.04.075.75-20.9118.076.76-13.5540.835.75-78.8118.07870.00.07.23-17.6518.33
21Q4 (9)49.148.6935.937.0210.3835.853.7411.6427.210.170.0-5.560.070.040.00.030.0-25.00000000.030.050.0000000-0.57-914.2932.94-0.48-340.018.647.9-7.3946.576.32-8.1438.61.58-4.2490.3619.9941.7730.147.27-8.0938.487.821.8232.0927.1336.547.19870.00.08.78-6.542.07
21Q3 (8)45.2111.3824.5533.5412.731.843.35-5.15.020.176.250.00.0716.6716.670.03-25.0-25.00000000.03200.050.00000000.07123.33108.330.2266.67127.48.5318.822.736.8811.5125.321.6563.3713.7914.100.0-32.637.9111.5724.967.686.227.4119.8766.14-0.95870.00.09.3917.0821.95
21Q2 (7)40.5917.215.2429.7613.8914.733.538.62-1.120.16-23.816.670.060.0-14.290.040.033.330000000.01-50.00.0000000-0.3-150.0-400.0-0.12-340.0-300.07.1835.47-21.276.1745.86-22.01.01-5.61-16.5314.10-30.096.027.0945.59-25.917.2350.63-19.8411.96145.59-17.12870.04.828.0231.26-17.83
21Q1 (6)34.63-4.2335.826.13-4.1147.463.2510.541.880.2116.6790.910.0620.0-33.330.040.033.330000000.020.00.0000000-0.1285.88-152.170.05108.47-88.895.3-1.675.164.23-7.245.491.0728.923.8820.1731.32-1.274.87-7.240.414.80-18.9217.364.87-80.760.41870.04.826.11-1.137.95
20Q4 (5)36.16-0.399.0127.257.1115.712.94-7.84-18.780.185.8828.570.05-16.6700.040.000000000.020.0-60.0000000-0.85-1.19-286.36-0.5919.18-883.335.39-22.45-9.264.56-16.94-12.310.83-42.7613.715.36-26.6124.275.25-17.06-16.935.92-17.2-2.1525.3126.17-2.16870.06.16.18-19.74-5.07
20Q3 (4)36.3-5.890.025.44-1.930.03.19-10.640.00.1713.330.00.06-14.290.00.0433.330.0000.0000.00.02100.00.0000.0000.0-0.84-1300.00.0-0.73-1316.670.06.95-23.790.05.49-30.590.01.4519.830.020.9357.370.06.33-33.860.07.15-20.730.020.0639.020.0874.820.07.7-21.110.0
20Q2 (3)38.5751.250.025.9446.390.03.5711.910.00.1536.360.00.07-22.220.00.030.00.0000.0000.00.01-50.00.0000.0000.0-0.06-126.090.00.06-86.670.09.1280.950.07.9197.260.01.2117.480.013.30-34.90.09.5797.320.09.02120.540.014.43197.530.0830.00.09.7672.440.0
20Q1 (2)25.5-23.120.017.72-24.760.03.19-11.880.00.11-21.430.00.0900.00.0300.0000.0000.00.02-60.00.0000.0000.00.23204.550.00.45850.00.05.04-15.150.04.01-22.880.01.0341.10.020.4365.290.04.85-23.260.04.09-32.40.04.85-81.250.0831.220.05.66-13.060.0
19Q4 (1)33.170.00.023.550.00.03.620.00.00.140.00.000.00.000.00.000.00.000.00.00.050.00.000.00.000.00.0-0.220.00.0-0.060.00.05.940.00.05.20.00.00.730.00.012.360.00.06.320.00.06.050.00.025.870.00.0820.00.06.510.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。