玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)3840.00.521.9634.2551.941.7842.42442.863.63118.67126.8748.95.9618.9553.870.224.8714.7023.8449100.014.5221.5129.877.1931.272000.07.5334.2252.4316.0818.2441.314.5221.5129.8713.04332.12383.70
24Q2 (19)3840.260.791.46630.0640.741.25725.0289.391.66730.0453.3346.1520.1228.2753.763.732.1211.87490.55238.5111.95522.4418.675.48611.69277.925.61619.23644.6613.60124.42410.511.95522.4418.674.90292.78-20.83
24Q1 (18)3830.520.790.20-44.44-64.91-0.20-766.6747.370.20-89.8-64.9138.42-10.3211.8551.8422.5516.392.01120.88132.011.92-40.0-62.280.7797.44135.650.78-42.65-64.226.0657.8140.931.92-40.0-62.28-3.06-58.27-411.90
23Q4 (17)381-0.260.530.36-72.09-84.870.03-57.14-98.331.9622.5-87.7142.844.21-8.8142.30-1.95-16.810.913133.33-93.593.20-71.38-82.270.394000.0-94.151.36-72.47-84.913.84-66.26-79.423.20-71.38-82.279.23252.8426.73
23Q3 (16)3820.260.791.29577.78-66.670.07110.61-97.951.60433.33-88.2341.1114.26-31.3843.146.02-16.73-0.0399.65-100.1211.18398.13-55.06-0.0199.68-100.074.94579.61-66.3711.38359.82-57.7411.18398.13-55.069.50215.2018.46
23Q2 (15)3810.260.79-0.27-147.37-104.88-0.66-73.68-114.320.30-47.37-96.9135.984.75-47.140.69-8.64-23.99-8.57-36.46-128.51-3.75-173.67-111.79-3.08-42.59-115.06-1.03-147.25-104.93-4.38-201.86-112.59-3.75-173.67-111.79-11.06-111.71-97.40
23Q1 (14)3800.26304.260.57-76.05-96.59-0.38-121.11-109.480.57-96.43-96.5934.35-26.88-42.9544.54-12.41-16.84-6.28-144.23-121.275.09-71.8-81.36-2.16-132.38-112.152.18-75.8-86.194.30-76.96-85.755.09-71.8-81.36-24.23-57.27-84.16
22Q4 (13)3790.0307.532.38-38.5-83.941.80-47.21-61.2915.9517.37-74.0746.98-21.58-23.6650.85-1.85-5.914.20-41.56-55.2618.05-27.45-18.86.67-54.19-65.859.01-38.67-34.7618.66-30.71-25.9218.05-27.45-18.8-16.74-34.26-36.62
22Q3 (12)3790.26307.533.87-30.02-80.353.41-26.03-27.1413.5939.81-70.9559.91-11.911.351.81-3.21-7.8924.30-19.16-29.1524.88-21.76-22.5414.56-28.8-28.2414.69-29.75-20.0826.93-22.61-23.0824.88-21.76-22.540.52-48.49-5.54
22Q2 (11)378302.13306.455.53-66.97-66.094.6114.9623.929.72-41.94-64.0968.0112.9529.3553.53-0.060.2230.061.79-4.2731.8016.447.5420.4515.0223.8620.9132.5137.3934.8015.314.8831.8016.447.545.39-27.000.60
22Q1 (10)941.081.0816.7412.9656.594.01-13.7662.3516.74-72.7856.5960.21-2.1644.0453.56-0.8912.2129.53-6.9623.0927.3122.8517.1117.78-8.9677.2715.7814.2759.0730.1819.8120.4827.3122.8517.110.95-5.88-7.20
21Q4 (9)930.01.0914.82-24.7325.74.65-0.64117.2961.5131.4972.261.544.0650.9154.04-3.9322.131.74-7.4655.4422.23-30.79-14.7319.53-3.75134.4513.81-24.8627.6325.19-28.05-6.0822.23-30.79-14.738.27-2.0112.58
21Q3 (8)930.01.0919.6920.72134.134.6825.81114.6846.7872.8195.0859.1412.4862.2956.255.3215.0334.309.2445.8332.128.6252.4420.2922.9136.7618.3820.76137.7735.015.5261.0432.128.6252.4419.1336.6438.21
21Q2 (7)930.01.0916.3152.57106.193.7250.6189.827.07153.2373.7552.5825.7959.2953.4111.95.9331.4030.8936.1729.5726.836.2716.5164.61116.9515.2253.43110.2233.1832.4649.829.5726.836.2714.1421.6233.02
21Q1 (6)931.092.210.69-9.3339.372.4715.4246.1510.69-70.0739.3741.82.546.4647.737.84-4.1423.9917.483.9923.32-10.55-4.1910.0320.4152.439.92-8.3241.7125.05-6.60.9723.32-10.55-4.197.2115.436.79
20Q4 (5)920.02.2211.7940.1955.342.14-1.83-13.0135.7248.9638.2940.7811.9122.7644.26-9.49-11.520.42-13.18-29.4226.0723.7326.88.33-2.8-13.3210.8239.9758.4226.8223.3727.3526.0723.7326.8--0.00
20Q3 (4)920.00.08.416.320.02.1811.220.023.9853.920.036.4410.390.048.90-3.010.023.521.990.021.07-2.90.08.5712.610.07.736.770.021.74-1.850.021.07-2.90.0--0.00
20Q2 (3)921.10.07.913.130.01.9615.980.015.58103.130.033.0115.660.050.421.270.023.06-0.040.021.70-10.850.07.6115.650.07.243.430.022.15-10.720.021.70-10.850.0--0.00
20Q1 (2)911.110.07.671.050.01.69-31.30.07.67-70.310.028.54-14.090.049.79-0.440.023.07-20.260.024.3418.390.06.58-31.530.07.02.490.024.8117.810.024.3418.390.0--0.00
19Q4 (1)900.00.07.590.00.02.460.00.025.830.00.033.220.00.050.010.00.028.930.00.020.560.00.09.610.00.06.830.00.021.060.00.020.560.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1116.3310.3210.33164.617.4947.47N/A-
2024/1014.81-9.326.28148.2818.347.4N/A-
2024/916.330.387.8133.4719.7648.930.56-
2024/816.27-0.4510.13117.1421.5348.40.56-
2024/716.343.4543.8100.8823.4847.610.57-
2024/615.792.0924.0184.5820.2746.250.48-
2024/515.473.2232.0468.8119.4745.660.49-
2024/414.99-1.429.9153.3716.3239.740.56-
2024/315.259.0815.8238.4211.8738.440.5-
2024/29.55-30.15-12.6323.259.4837.390.52-
2024/113.68-3.3332.8713.6832.8742.640.45-
2023/1214.15-4.41-0.22154.05-34.4742.890.42-
2023/1114.86.26-6.95139.9-36.6243.770.42-
2023/1013.93-7.34-12.13125.14-38.843.740.42-
2023/915.041.8-20.02111.25-40.8641.170.75-
2023/814.7729.98-25.8796.3-43.0438.830.8-
2023/711.36-10.53-45.3981.62-45.2435.780.86-
2023/612.78.39-42.0370.25-45.2135.951.07-
2023/511.721.56-48.0457.56-45.8536.331.05因下游客戶去庫存,需求尚在恢復中,導致營收下滑
2023/411.54-11.82-51.2145.84-45.2735.551.08因下游客戶去庫存,需求尚在恢復中,導致營收下滑
2023/313.0819.61-41.134.31-43.0234.311.35-
2023/210.946.23-42.1421.24-44.1736.151.28-
2023/110.3-30.98-46.1910.3-46.1941.131.13-
2022/1214.92-6.24-34.78236.029.7446.691.09-
2022/1115.910.36-18.2220.9414.9950.821.01-
2022/1015.85-16.79-17.12204.718.5554.840.93-
2022/919.05-4.37-8.99188.3222.6659.790.84-
2022/819.93-4.234.24169.0327.5462.60.8-
2022/720.81-4.829.58149.0331.4365.220.77-
2022/621.86-3.0523.36128.1835.868.060.53-
2022/522.55-4.6331.86106.3138.7468.420.53-
2022/423.656.4233.7683.7840.8264.770.56-
2022/322.2217.5440.5460.2144.0560.260.52-
2022/218.9-1.265.1338.0446.3460.880.51部份終端產品的需求持續上升,且本公司在產品佈局上更加完整, 故營收較去年同期增幅較大。
2022/119.13-16.2331.5119.1331.5161.430.51-
2021/1222.8417.4165.06215.0654.9861.430.45部份終端產品的需求持續上升,且本公司在產品佈局上更加完整, 故營收較去年同期增幅較大
2021/1119.451.6844.98192.1753.9559.540.47部份終端產品的需求持續上升,且本公司在產品佈局上更加完整, 故營收較去年同期增幅較大
2021/1019.13-8.6844.14172.755.1159.20.47部份終端產品的需求持續上升,且本公司在產品佈局上更加完整, 故營收較去年同期增幅較大
2021/920.959.662.03153.5656.7259.050.42部份終端產品的需求持續上升,且本公司在產品佈局上更加完整, 故營收較去年同期增幅較大
2021/819.110.6760.55132.5555.9255.850.44部份終端產品的需求持續上升,且本公司在產品佈局上更加完整, 故營收較去年同期增幅較大
2021/718.996.9564.81113.4155.1753.840.46部份終端產品的需求持續上升,且本公司在產品佈局上更加完整, 故營收較去年同期增幅較大
2021/617.753.867.494.453.3952.530.43部份終端產品的需求持續上升,且本公司在產品佈局上更加完整, 故營收較去年同期增幅較大
2021/517.1-3.2661.4776.6150.4150.580.44部份終端產品的需求持續上升,且本公司在產品佈局上更加完整, 故營收較去年同期增幅較大。
2021/417.6811.8749.7959.4847.4444.930.5-
2021/315.838.0446.1341.7946.4541.80.57-
2021/211.45-21.3121.9825.9946.6140.310.59-
2021/114.551.6174.3214.5574.3242.280.57部份終端產品的需求持續上升,且本公司在產品佈局上更加完整, 故營收較去年同期增幅較大
2020/1214.326.7123.29139.3629.341.010.56-
2020/1113.421.0920.65124.9229.9939.760.58-
2020/1013.271.5228.2111.4331.1938.250.6-
2020/913.079.828.3998.0831.5436.50.67-
2020/811.913.3423.1284.9631.9633.990.72-
2020/711.529.0428.5373.0433.4432.670.75-
2020/610.56-0.2427.261.534.3532.960.76-
2020/510.59-10.2617.5150.9335.8933.20.76-
2020/411.89.248.740.3441.6131.990.79-
2020/310.8115.1644.7828.5338.8428.540.78-
2020/29.3812.4371.6117.7335.4729.260.76部份終端產品的需求持續上升,且本公司在產品佈局上更加完整, 故營收較去年同期增幅較大
2020/18.35-27.599.568.359.560.0N/A-
2019/1211.533.6474.52107.6714.370.0N/A部份終端產品的需求持續上升,且本公司在產品佈局上更加完整, 故營收較去年同期增幅較大
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)3810.531.89-87.57-0.950154.27-34.3842.65-18.87-3.1504.13-84.2-4.8606.22-90.687.46-87.65
2022 (9)379307.5315.21-73.6513.83-10.83235.119.3252.57-1.3125.29-18.0526.14-3.0459.45-10.4166.744.0760.395.32
2021 (8)931.0957.7269.7115.5194.6215.0654.9953.2710.7930.8637.7726.9615.4166.36113.4464.1392.8757.3474.92
2020 (7)922.2234.0135.667.9736.24138.7628.7448.081.3122.403.4623.368.2531.0933.2633.2537.8532.7840.93
2019 (6)902.2725.0725.795.8523.94107.7814.4947.461.5821.656.5521.5811.0123.3321.9624.1224.9123.2627.1
2018 (5)883.5319.93-0.154.72-0.2194.149.4846.72-2.1220.32-6.6219.44-7.5619.132.2419.313.7118.31.22
2017 (4)857.5919.9612.94.7328.5385.9920.4547.730.2121.767.8321.032.1418.7129.8418.6224.318.0822.99
2016 (3)792.617.6817.633.6826.971.3951.8647.632.6720.18-19.2820.59-19.4114.4122.6414.9818.714.722.4
2015 (2)771.3215.0347.932.9043.5647.0143.6346.392.0525.007.225.554.4111.7554.012.6260.3612.0149.94
2014 (1)7638.1810.1611.772.0245.3232.7356.8345.46023.32024.4707.6342.627.8748.498.0151.13

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。