損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 8.28 | 1.22 | 6.58 | -1.64 | 1.23 | -0.81 | 0.02 | 100.0 | 0 | 0 | 0.14 | -6.67 | 0.05 | 25.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | -56.25 | 0.03 | -50.0 | 0.5 | 61.29 | 0.48 | 84.62 | 0.02 | -50.0 | 3.96 | -72.65 | 1.38 | 81.58 | 1.29 | 126.32 | 0.00 | 0 | 35 | 0.0 | 0.98 | 20.99 |
| 2022 (9) | 8.18 | -7.05 | 6.69 | -12.55 | 1.24 | -4.62 | 0.01 | 0 | 0 | 0 | 0.15 | 150.0 | 0.04 | 0 | 0 | 0 | 0.02 | -33.33 | -0.01 | 0 | 0 | 0 | 0.16 | 0 | 0.06 | 0 | 0.31 | 0 | 0.26 | 0 | 0.04 | 100.0 | 14.48 | 0 | 0.76 | 0 | 0.57 | 0 | 0.00 | 0 | 35 | 0.0 | 0.81 | 1250.0 |
| 2021 (8) | 8.8 | 17.49 | 7.65 | 24.8 | 1.3 | 9.24 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.06 | 0 | -0.21 | 0 | -0.23 | 0 | 0.02 | 0.0 | 0.00 | 0 | -0.68 | 0 | -0.49 | 0 | 0.00 | 0 | 35 | 0.0 | 0.06 | -83.33 |
| 2020 (7) | 7.49 | -17.42 | 6.13 | -19.45 | 1.19 | -13.77 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.02 | 0 | 0 | 0 | -0.12 | 0 | -0.08 | 0 | 0.08 | -27.27 | 0.06 | 0.0 | 0.02 | -60.0 | 28.75 | -31.55 | 0.17 | -5.56 | 0.40 | 344.44 | 0.00 | 0 | 35 | 2.94 | 0.36 | -7.69 |
| 2019 (6) | 9.07 | 4.25 | 7.61 | 9.03 | 1.38 | 4.55 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | 0.03 | -72.73 | 0.11 | -78.43 | 0.06 | -87.23 | 0.05 | 25.0 | 42.00 | 428.3 | 0.18 | -88.39 | 0.09 | -91.26 | 0.00 | 0 | 34 | 13.33 | 0.39 | -37.1 |
| 2018 (5) | 8.7 | -10.86 | 6.98 | -9.59 | 1.32 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.11 | 0 | 0.51 | -21.54 | 0.47 | -22.95 | 0.04 | 0.0 | 7.95 | 46.41 | 1.55 | -22.89 | 1.03 | -46.07 | 0.00 | 0 | 30 | 0.0 | 0.62 | -17.33 |
| 2017 (4) | 9.76 | -1.11 | 7.72 | -2.03 | 1.33 | -1.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.06 | 0 | 0.65 | -12.16 | 0.61 | -4.69 | 0.04 | -55.56 | 5.43 | -56.9 | 2.01 | -4.74 | 1.91 | 24.03 | 0.00 | 0 | 30 | 0.0 | 0.75 | -12.79 |
| 2016 (3) | 9.87 | 6.59 | 7.88 | 2.47 | 1.35 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | -46.67 | 0.1 | -41.18 | 0.74 | 89.74 | 0.64 | 72.97 | 0.09 | 350.0 | 12.60 | 107.24 | 2.11 | 75.83 | 1.54 | 170.18 | 0.00 | 0 | 30 | 0.0 | 0.86 | 65.38 |
| 2015 (2) | 9.26 | -2.53 | 7.69 | -3.63 | 1.35 | -4.26 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.15 | 66.67 | 0.17 | 54.55 | 0.39 | 69.57 | 0.37 | 131.25 | 0.02 | -71.43 | 6.08 | -81.02 | 1.20 | 130.77 | 0.57 | 307.14 | 0.00 | 0 | 30 | 0.0 | 0.52 | 36.84 |
| 2014 (1) | 9.5 | -3.26 | 7.98 | -2.33 | 1.41 | -17.06 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | -0.01 | 0 | 0 | 0 | 0.09 | 350.0 | 0.11 | -52.17 | 0.23 | 21.05 | 0.16 | 77.78 | 0.07 | -30.0 | 32.04 | -37.57 | 0.52 | 73.33 | 0.14 | 0 | 0.00 | 0 | 30 | 0.0 | 0.38 | 15.15 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.06 | -9.25 | -11.59 | 1.65 | -9.84 | -10.81 | 0.31 | -6.06 | -3.12 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -220.0 | -400.0 | -0.07 | -275.0 | 0 | 0.03 | -78.57 | -82.35 | 0.03 | -76.92 | -80.0 | 0.01 | 0.0 | -50.0 | 18.88 | 166.29 | 101.06 | 0.07 | -81.58 | -83.72 | 0.29 | 11.54 | -32.56 | 0.73 | 12.31 | -37.07 | 35 | 0.0 | 0.0 | 0.15 | -42.31 | -46.43 |
| 24Q2 (19) | 2.27 | 27.53 | 0.89 | 1.83 | 27.97 | 4.57 | 0.33 | 6.45 | 6.45 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | -50.0 | 0.04 | -20.0 | -55.56 | 0.14 | 55.56 | -48.15 | 0.13 | 30.0 | -50.0 | 0.01 | 0 | 0.0 | 7.09 | 0 | 100.85 | 0.38 | 35.71 | -50.0 | 0.26 | 85.71 | -46.94 | 0.65 | 132.14 | -10.96 | 35 | 0.0 | 0.0 | 0.26 | 23.81 | -33.33 |
| 24Q1 (18) | 1.78 | -10.1 | 2.89 | 1.43 | -9.49 | 2.14 | 0.31 | 3.33 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 300.0 | 400.0 | 0.05 | 266.67 | 266.67 | 0.09 | 28.57 | 1000.0 | 0.1 | 25.0 | 1100.0 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | 0.28 | 27.27 | 1033.33 | 0.14 | -54.84 | 133.33 | 0.28 | -79.71 | 1033.33 | 35 | 0.0 | 0.0 | 0.21 | 10.53 | 75.0 |
| 23Q4 (17) | 1.98 | -15.02 | 11.24 | 1.58 | -14.59 | 12.86 | 0.3 | -6.25 | 3.45 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -250.0 | 40.0 | -0.03 | 0 | 57.14 | 0.07 | -58.82 | 250.0 | 0.08 | -46.67 | 300.0 | -0.01 | -150.0 | 0 | 0.00 | -100.0 | -100.0 | 0.22 | -48.84 | 340.0 | 0.31 | -27.91 | 19.23 | 1.38 | 18.97 | 81.58 | 35 | 0.0 | 0.0 | 0.19 | -32.14 | 35.71 |
| 23Q3 (16) | 2.33 | 3.56 | 8.88 | 1.85 | 5.71 | 5.71 | 0.32 | 3.23 | -3.03 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -80.0 | -80.0 | 0 | -100.0 | -100.0 | 0.17 | -37.04 | 13.33 | 0.15 | -42.31 | 15.38 | 0.02 | 100.0 | 0.0 | 9.39 | 166.01 | -17.99 | 0.43 | -43.42 | 13.16 | 0.43 | -12.24 | 290.91 | 1.16 | 58.9 | 63.38 | 35 | 0.0 | 0.0 | 0.28 | -28.21 | 3.7 |
| 23Q2 (15) | 2.25 | 30.06 | -3.85 | 1.75 | 25.0 | -9.33 | 0.31 | 0.0 | -3.12 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.1 | 600.0 | 11.11 | 0.09 | 400.0 | 50.0 | 0.27 | 2800.0 | 92.86 | 0.26 | 2700.0 | 100.0 | 0.01 | 0 | 0.0 | 3.53 | 0 | -62.49 | 0.76 | 2633.33 | 105.41 | 0.49 | 716.67 | 145.0 | 0.73 | 2533.33 | 121.21 | 35 | 0.0 | 0.0 | 0.39 | 225.0 | 44.44 |
| 23Q1 (14) | 1.73 | -2.81 | -9.9 | 1.4 | 0.0 | -13.04 | 0.31 | 6.9 | 6.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 60.0 | -200.0 | -0.03 | 57.14 | -50.0 | -0.01 | -150.0 | 0 | -0.01 | -150.0 | 50.0 | 0 | 0 | -100.0 | 0.00 | -100.0 | 0 | -0.03 | -160.0 | 40.0 | 0.06 | -76.92 | 0 | -0.03 | -103.95 | 40.0 | 35 | 0.0 | 0.0 | 0.12 | -14.29 | -7.69 |
| 22Q4 (13) | 1.78 | -16.82 | -25.21 | 1.4 | -20.0 | -32.69 | 0.29 | -12.12 | -9.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -150.0 | -150.0 | -0.07 | -177.78 | -75.0 | 0.02 | -86.67 | 140.0 | 0.02 | -84.62 | 133.33 | 0 | -100.0 | -100.0 | 1.99 | -82.62 | 0 | 0.05 | -86.84 | 127.78 | 0.26 | 136.36 | 533.33 | 0.76 | 7.04 | 211.76 | 35 | 0.0 | 0.0 | 0.14 | -48.15 | 100.0 |
| 22Q3 (12) | 2.14 | -8.55 | -13.36 | 1.75 | -9.33 | -18.98 | 0.33 | 3.12 | -5.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.1 | 11.11 | 0 | 0.09 | 50.0 | 550.0 | 0.15 | 7.14 | 350.0 | 0.13 | 0.0 | 285.71 | 0.02 | 100.0 | 100.0 | 11.45 | 21.68 | 0 | 0.38 | 2.7 | 290.0 | 0.11 | -45.0 | 178.57 | 0.71 | 115.15 | 242.0 | 35 | 0.0 | 0.0 | 0.27 | 0.0 | 800.0 |
| 22Q2 (11) | 2.34 | 21.88 | -4.1 | 1.93 | 19.88 | -8.53 | 0.32 | 10.34 | -8.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.09 | 350.0 | 400.0 | 0.06 | 400.0 | 400.0 | 0.14 | 0 | 450.0 | 0.13 | 750.0 | 533.33 | 0.01 | 0.0 | 0 | 9.41 | 0 | 0 | 0.37 | 840.0 | 470.0 | 0.20 | 0 | 766.67 | 0.33 | 760.0 | 213.79 | 35 | 0.0 | 0.0 | 0.27 | 107.69 | 2800.0 |
| 22Q1 (10) | 1.92 | -19.33 | 28.0 | 1.61 | -22.6 | 23.85 | 0.29 | -9.38 | 3.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 100.0 | -0.02 | 50.0 | -200.0 | 0 | 100.0 | 100.0 | -0.02 | 66.67 | 71.43 | 0.01 | 0.0 | 0 | 0.00 | 0 | 0 | -0.05 | 72.22 | 75.0 | 0.00 | 100.0 | 100.0 | -0.05 | 92.65 | 75.0 | 35 | 0.0 | 0.0 | 0.13 | 85.71 | 533.33 |
| 21Q4 (9) | 2.38 | -3.64 | 41.67 | 2.08 | -3.7 | 48.57 | 0.32 | -8.57 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 75.0 | -0.04 | -100.0 | 50.0 | -0.05 | 16.67 | 28.57 | -0.06 | 14.29 | 25.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0 | 0 | -0.18 | 10.0 | 21.74 | -0.06 | 57.14 | 0 | -0.68 | -36.0 | -500.0 | 35 | 0.0 | 0.0 | 0.07 | 133.33 | 275.0 |
| 21Q3 (8) | 2.47 | 1.23 | 18.18 | 2.16 | 2.37 | 24.86 | 0.35 | 0.0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.02 | 0.0 | 60.0 | -0.06 | -50.0 | -700.0 | -0.07 | -133.33 | 0 | 0.01 | 0 | 0.0 | 0.00 | 0 | -100.0 | -0.20 | -100.0 | 0 | -0.14 | -366.67 | -200.0 | -0.50 | -72.41 | -225.0 | 35 | 0.0 | 0.0 | 0.03 | 400.0 | -70.0 |
| 21Q2 (7) | 2.44 | 62.67 | -0.41 | 2.11 | 62.31 | 9.9 | 0.35 | 25.0 | 2.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | 0 | -0.02 | -200.0 | -200.0 | -0.04 | 33.33 | -119.05 | -0.03 | 57.14 | -115.0 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.10 | 50.0 | -116.95 | -0.03 | 88.46 | -105.88 | -0.29 | -45.0 | -172.5 | 35 | 0.0 | 2.94 | -0.01 | 66.67 | -103.33 |
| 21Q1 (6) | 1.5 | -10.71 | 18.11 | 1.3 | -7.14 | 19.27 | 0.28 | 0.0 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 112.5 | 0 | 0.02 | 125.0 | 0.0 | -0.06 | 14.29 | 14.29 | -0.07 | 12.5 | 0.0 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.20 | 13.04 | -5.26 | -0.26 | 0 | 0.0 | -0.20 | -217.65 | -5.26 | 35 | 0.0 | 0.0 | -0.03 | 25.0 | -400.0 |
| 20Q4 (5) | 1.68 | -19.62 | -14.72 | 1.4 | -19.08 | -11.95 | 0.28 | -6.67 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -33.33 | -33.33 | -0.08 | -60.0 | -60.0 | -0.07 | -800.0 | -800.0 | -0.08 | 0 | -900.0 | 0.01 | 0.0 | 0 | 0.00 | -100.0 | -100.0 | -0.23 | 0 | -1250.0 | 0.00 | -100.0 | -100.0 | 0.17 | -57.5 | -5.56 | 35 | 0.0 | 2.94 | -0.04 | -140.0 | -150.0 |
| 20Q3 (4) | 2.09 | -14.69 | 0.0 | 1.73 | -9.9 | 0.0 | 0.3 | -11.76 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | 0 | 0.0 | -0.05 | -350.0 | 0.0 | 0.01 | -95.24 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 96.74 | 2904.35 | 0.0 | 0.00 | -100.0 | 0.0 | 0.14 | -72.55 | 0.0 | 0.40 | 0.0 | 0.0 | 35 | 2.94 | 0.0 | 0.1 | -66.67 | 0.0 |
| 20Q2 (3) | 2.45 | 92.91 | 0.0 | 1.92 | 76.15 | 0.0 | 0.34 | 25.93 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.21 | 400.0 | 0.0 | 0.2 | 385.71 | 0.0 | 0.01 | 0 | 0.0 | 3.22 | 0 | 0.0 | 0.59 | 410.53 | 0.0 | 0.51 | 296.15 | 0.0 | 0.40 | 310.53 | 0.0 | 34 | -2.86 | 0.0 | 0.3 | 2900.0 | 0.0 |
| 20Q1 (2) | 1.27 | -35.53 | 0.0 | 1.09 | -31.45 | 0.0 | 0.27 | -15.62 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.02 | 140.0 | 0.0 | -0.07 | -800.0 | 0.0 | -0.07 | -800.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.19 | -1050.0 | 0.0 | -0.26 | -252.94 | 0.0 | -0.19 | -205.56 | 0.0 | 35 | 2.94 | 0.0 | 0.01 | -87.5 | 0.0 |
| 19Q4 (1) | 1.97 | 0.0 | 0.0 | 1.59 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 32.88 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 34 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 |
