損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 2.93 | -14.33 | 2.27 | -16.85 | 1.8 | 13.92 | 0.05 | 66.67 | 0.08 | 14.29 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.02 | -81.82 | -0.1 | 0 | -1.24 | 0 | -1.04 | 0 | -0.2 | 0 | 0.00 | 0 | -1.82 | 0 | -1.31 | 0 | 0.00 | 0 | 57 | 1.79 | -0.49 | 0 |
| 2022 (9) | 3.42 | 2.7 | 2.73 | 12.81 | 1.58 | 61.22 | 0.03 | 0 | 0.07 | 75.0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.05 | -92.54 | -0.85 | 0 | -0.69 | 0 | -0.14 | 0 | 0.00 | 0 | -1.22 | 0 | -1.03 | 0 | 0.00 | 0 | 56 | 9.8 | -0.09 | 0 |
| 2021 (8) | 3.33 | 117.65 | 2.42 | 58.17 | 0.98 | 53.12 | 0 | 0 | 0.04 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.64 | 0 | -0.01 | 0 | 0.67 | 1240.0 | 0.59 | 0 | 0.26 | 0 | 0.05 | 66.67 | 8.04 | 0 | 0.51 | 0 | -0.57 | 0 | 0.00 | 0 | 51 | 10.87 | 1.08 | 0 |
| 2020 (7) | 1.53 | -64.0 | 1.53 | -62.95 | 0.64 | 14.29 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.05 | -73.68 | -0.6 | 0 | -0.63 | 0 | 0.03 | 0.0 | 0.00 | 0 | -1.38 | 0 | -0.94 | 0 | 0.00 | 0 | 46 | 0.0 | -0.52 | 0 |
| 2019 (6) | 4.25 | 325.0 | 4.13 | 282.41 | 0.56 | 47.37 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.05 | -28.57 | 0.09 | 0 | 0.05 | -68.75 | 0.19 | -32.14 | -0.25 | 0 | -0.28 | 0 | 0.03 | 200.0 | 0.00 | 0 | -0.60 | 0 | -0.65 | 0 | 0.00 | 0 | 46 | 0.0 | -0.16 | 0 |
| 2018 (5) | 1.0 | -6.54 | 1.08 | -49.77 | 0.38 | -2.56 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 133.33 | 0 | 0 | 0.16 | 0 | 0.28 | 0 | -0.18 | 0 | -0.19 | 0 | 0.01 | 0 | 0.00 | 0 | -0.41 | 0 | -0.65 | 0 | 0.00 | 0 | 46 | 0.0 | -0.17 | 0 |
| 2017 (4) | 1.07 | -49.29 | 2.15 | -53.36 | 0.39 | -37.1 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | -0.18 | 0 | -0.11 | 0 | -1.59 | 0 | -1.59 | 0 | 0 | 0 | 0.00 | 0 | -3.48 | 0 | -2.06 | 0 | 0.00 | 0 | 46 | 0.0 | -1.08 | 0 |
| 2016 (3) | 2.11 | -49.4 | 4.61 | -19.97 | 0.62 | -36.73 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 0 | 0 | 0 | 0 | 0.2 | -25.93 | 0.32 | -5.88 | -2.8 | 0 | -2.71 | 0 | -0.09 | 0 | 0.00 | 0 | -5.95 | 0 | -4.21 | 0 | 0.00 | 0 | 46 | 0.0 | -2.08 | 0 |
| 2015 (2) | 4.17 | -58.3 | 5.76 | -27.82 | 0.98 | 13.95 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.27 | 1250.0 | 0.34 | 0 | -2.23 | 0 | -2.08 | 0 | -0.15 | 0 | 0.00 | 0 | -4.55 | 0 | -3.36 | 0 | 0.00 | 0 | 46 | 15.0 | -1.41 | 0 |
| 2014 (1) | 10.0 | -12.13 | 7.98 | 0.38 | 0.86 | -20.37 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -0.01 | 0 | 1.15 | -47.73 | 0.74 | -46.76 | 0.41 | -49.38 | 35.90 | -1.99 | 1.83 | -47.56 | 1.04 | -51.4 | 0.00 | 0 | 40 | 0.0 | 1.83 | -35.11 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.05 | 17.98 | 84.21 | 0.85 | 16.44 | 70.0 | 0.5 | -13.79 | 11.11 | 0 | -100.0 | -100.0 | 0.02 | -33.33 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | 50.0 | -0.31 | 31.11 | 24.39 | -0.31 | 31.11 | 6.06 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.43 | 30.65 | 25.86 | -0.42 | 27.59 | 2.33 | -1.66 | -32.8 | -39.5 | 72 | 0.0 | 26.32 | -0.08 | 57.89 | 52.94 |
| 24Q2 (19) | 0.89 | 43.55 | -15.24 | 0.73 | 32.73 | 0.0 | 0.58 | 26.09 | 23.4 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.03 | 25.0 | -160.0 | -0.45 | -2.27 | -350.0 | -0.45 | -25.0 | -400.0 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.62 | 0.0 | -313.33 | -0.58 | -31.82 | -205.26 | -1.25 | -101.61 | -104.92 | 72 | 24.14 | 26.32 | -0.19 | -5.56 | -480.0 |
| 24Q1 (18) | 0.62 | -18.42 | 12.73 | 0.55 | -9.84 | 25.0 | 0.46 | 0.0 | 9.52 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 50.0 | 0.02 | 0.0 | 100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.04 | 63.64 | -300.0 | -0.44 | -4.76 | -41.94 | -0.36 | 0.0 | -38.46 | -0.08 | -33.33 | -60.0 | 0.00 | 0 | 0 | -0.62 | 1.59 | -34.78 | -0.44 | -25.71 | -25.71 | -0.62 | 65.93 | -34.78 | 58 | 1.75 | 1.75 | -0.18 | -5.88 | 10.0 |
| 23Q4 (17) | 0.76 | 33.33 | -29.63 | 0.61 | 22.0 | -22.78 | 0.46 | 2.22 | 21.05 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0.02 | 0.0 | 0.0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.11 | -450.0 | -450.0 | -0.42 | -2.44 | -281.82 | -0.36 | -9.09 | -260.0 | -0.06 | 25.0 | -500.0 | 0.00 | 0 | 0 | -0.63 | -8.62 | -270.59 | -0.35 | 18.6 | -218.18 | -1.82 | -52.94 | -49.18 | 57 | 0.0 | 1.79 | -0.17 | 0.0 | -383.33 |
| 23Q3 (16) | 0.57 | -45.71 | -49.11 | 0.5 | -31.51 | -44.44 | 0.45 | -4.26 | 50.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.02 | -140.0 | -200.0 | -0.41 | -310.0 | -720.0 | -0.33 | -266.67 | -560.0 | -0.08 | -700.0 | 0 | 0.00 | 0 | 0 | -0.58 | -286.67 | -544.44 | -0.43 | -126.32 | -330.0 | -1.19 | -95.08 | -13.33 | 57 | 0.0 | 0.0 | -0.17 | -440.0 | -230.77 |
| 23Q2 (15) | 1.05 | 90.91 | 69.35 | 0.73 | 65.91 | 43.14 | 0.47 | 11.9 | 6.82 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | -50.0 | 0.05 | 600.0 | 400.0 | -0.1 | 67.74 | 68.75 | -0.09 | 65.38 | 64.0 | -0.01 | 80.0 | 85.71 | 0.00 | 0 | 0 | -0.15 | 67.39 | 65.91 | -0.19 | 45.71 | 47.22 | -0.61 | -32.61 | 37.11 | 57 | 0.0 | 0.0 | 0.05 | 125.0 | 135.71 |
| 23Q1 (14) | 0.55 | -49.07 | -8.33 | 0.44 | -44.3 | -16.98 | 0.42 | 10.53 | -10.64 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 0.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -150.0 | -0.01 | 50.0 | -133.33 | -0.31 | -181.82 | 13.89 | -0.26 | -160.0 | 10.34 | -0.05 | -400.0 | 0.0 | 0.00 | 0 | 0 | -0.46 | -170.59 | 13.21 | -0.35 | -218.18 | 20.45 | -0.46 | 62.3 | 13.21 | 57 | 1.79 | 5.56 | -0.2 | -433.33 | -42.86 |
| 22Q4 (13) | 1.08 | -3.57 | -28.48 | 0.79 | -12.22 | -26.85 | 0.38 | 26.67 | 8.57 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | -50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.02 | -200.0 | 50.0 | -0.11 | -120.0 | -375.0 | -0.1 | -100.0 | -233.33 | -0.01 | 0 | -120.0 | 0.00 | 0 | 0 | -0.17 | -88.89 | -183.33 | -0.11 | -10.0 | -1200.0 | -1.22 | -16.19 | -339.22 | 56 | -1.75 | 9.8 | 0.06 | -53.85 | -72.73 |
| 22Q3 (12) | 1.12 | 80.65 | -13.18 | 0.9 | 76.47 | -6.25 | 0.3 | -31.82 | 0.0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 500.0 | 0.02 | 100.0 | 166.67 | -0.05 | 84.38 | -400.0 | -0.05 | 80.0 | 28.57 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.09 | 79.55 | 35.71 | -0.10 | 72.22 | -66.67 | -1.05 | -8.25 | -284.21 | 57 | 0.0 | 11.76 | 0.13 | 192.86 | -31.58 |
| 22Q2 (11) | 0.62 | 3.33 | 100.0 | 0.51 | -3.77 | 200.0 | 0.44 | -6.38 | 120.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | 100.0 | 500.0 | 0.01 | -66.67 | -98.44 | -0.32 | 11.11 | -154.24 | -0.25 | 13.79 | -165.79 | -0.07 | -40.0 | 0 | 0.00 | 0 | -100.0 | -0.44 | 16.98 | -158.67 | -0.36 | 18.18 | 0.0 | -0.97 | -83.02 | -236.62 | 57 | 5.56 | 11.76 | -0.14 | 0.0 | -121.21 |
| 22Q1 (10) | 0.6 | -60.26 | 172.73 | 0.53 | -50.93 | 152.38 | 0.47 | 34.29 | 235.71 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 0.0 | 0.03 | 175.0 | -70.0 | -0.36 | -1000.0 | -1700.0 | -0.29 | -866.67 | -1350.0 | -0.05 | -200.0 | 0 | 0.00 | 0 | 0 | -0.53 | -783.33 | -960.0 | -0.44 | -4500.0 | -158.82 | -0.53 | -203.92 | -960.0 | 54 | 5.88 | 8.0 | -0.14 | -163.64 | 0 |
| 21Q4 (9) | 1.51 | 17.05 | 277.5 | 1.08 | 12.5 | 200.0 | 0.35 | 16.67 | 150.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 50.0 | -0.04 | -33.33 | -144.44 | 0.04 | 500.0 | 500.0 | -0.03 | 57.14 | 0.0 | 0.05 | 600.0 | 400.0 | 0.00 | 0 | 0 | -0.06 | 57.14 | 0.0 | 0.01 | 116.67 | 105.88 | 0.51 | -10.53 | 136.96 | 51 | 0.0 | 10.87 | 0.22 | 15.79 | 0 |
| 21Q3 (8) | 1.29 | 316.13 | 248.65 | 0.96 | 464.71 | 123.26 | 0.3 | 50.0 | 66.67 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | 0.0 | 0 | -0.03 | -104.69 | 50.0 | -0.01 | -101.69 | 96.55 | -0.07 | -118.42 | 75.86 | -0.01 | 0 | 0 | 0.00 | -100.0 | 0 | -0.14 | -118.67 | 78.46 | -0.06 | 83.33 | 81.25 | 0.57 | -19.72 | 143.18 | 51 | 0.0 | 13.33 | 0.19 | -71.21 | 167.86 |
| 21Q2 (7) | 0.31 | 40.91 | -22.5 | 0.17 | -19.05 | -55.26 | 0.2 | 42.86 | -4.76 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -200.0 | 0 | 0 | 0 | 0 | 0.64 | 0 | 0 | -0.01 | -150.0 | 0 | 0.64 | 540.0 | 3300.0 | 0.59 | 3050.0 | 395.0 | 0.38 | 2000.0 | 290.0 | 0 | 0 | 0 | 0.78 | 0 | 0 | 0.75 | 1600.0 | 270.45 | -0.36 | -111.76 | -44.0 | 0.71 | 1520.0 | 204.41 | 51 | 2.0 | 10.87 | 0.66 | 0 | 466.67 |
| 21Q1 (6) | 0.22 | -45.0 | -38.89 | 0.21 | -41.67 | -41.67 | 0.14 | 0.0 | 16.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 150.0 | -33.33 | 0.1 | 11.11 | 150.0 | -0.02 | -100.0 | 77.78 | -0.02 | 33.33 | 81.82 | 0 | -100.0 | -100.0 | 0.00 | 0 | 0 | -0.05 | 16.67 | 78.26 | -0.17 | 0.0 | 19.05 | -0.05 | 96.38 | 78.26 | 50 | 8.7 | 8.7 | 0 | 0 | 100.0 |
| 20Q4 (5) | 0.4 | 8.11 | -81.82 | 0.36 | -16.28 | -83.49 | 0.14 | -22.22 | -17.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.0 | 0.09 | 250.0 | 400.0 | -0.01 | 96.55 | 94.74 | -0.03 | 89.66 | 84.21 | 0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.06 | 90.77 | 85.37 | -0.17 | 46.88 | 22.73 | -1.38 | -4.55 | -130.0 | 46 | 2.22 | 0.0 | 0 | 100.0 | 100.0 |
| 20Q3 (4) | 0.37 | -7.5 | 0.0 | 0.43 | 13.16 | 0.0 | 0.18 | -14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -200.0 | 0.0 | -0.29 | -45.0 | 0.0 | -0.29 | -45.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.65 | -47.73 | 0.0 | -0.32 | -28.0 | 0.0 | -1.32 | -94.12 | 0.0 | 45 | -2.17 | 0.0 | -0.28 | -55.56 | 0.0 |
| 20Q2 (3) | 0.4 | 11.11 | 0.0 | 0.38 | 5.56 | 0.0 | 0.21 | 75.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.02 | -150.0 | 0.0 | -0.2 | -122.22 | 0.0 | -0.2 | -81.82 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.44 | -91.3 | 0.0 | -0.25 | -19.05 | 0.0 | -0.68 | -195.65 | 0.0 | 46 | 0.0 | 0.0 | -0.18 | -200.0 | 0.0 |
| 20Q1 (2) | 0.36 | -83.64 | 0.0 | 0.36 | -83.49 | 0.0 | 0.12 | -29.41 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 175.0 | 0.0 | 0.04 | 233.33 | 0.0 | -0.09 | 52.63 | 0.0 | -0.11 | 42.11 | 0.0 | 0.02 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.23 | 43.9 | 0.0 | -0.21 | 4.55 | 0.0 | -0.23 | 61.67 | 0.0 | 46 | 0.0 | 0.0 | -0.06 | 64.71 | 0.0 |
| 19Q4 (1) | 2.2 | 0.0 | 0.0 | 2.18 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.41 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | -0.60 | 0.0 | 0.0 | 46 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 |
