損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)2.93-14.332.27-16.851.813.920.0566.670.0814.290.06-14.2900000.03-40.000000.02-81.82-0.10-1.240-1.040-0.200.000-1.820-1.3100.000571.79-0.490
2022 (9)3.422.72.7312.811.5861.220.0300.0775.00.0740.000000.05000000.1100.05-92.54-0.850-0.690-0.1400.000-1.220-1.0300.000569.8-0.090
2021 (8)3.33117.652.4258.170.9853.12000.0400.050000000000.640-0.0100.671240.00.5900.2600.0566.678.0400.510-0.5700.0005110.871.080
2020 (7)1.53-64.01.53-62.950.6414.290.01-80.000000000000000-0.0800.05-73.68-0.60-0.6300.030.00.000-1.380-0.9400.000460.0-0.520
2019 (6)4.25325.04.13282.410.5647.370.0525.0000000000.0100.05-28.570.0900.05-68.750.19-32.14-0.250-0.2800.03200.00.000-0.600-0.6500.000460.0-0.160
2018 (5)1.0-6.541.08-49.770.38-2.560.04-20.000000000000.07133.33000.1600.280-0.180-0.1900.0100.000-0.410-0.6500.000460.0-0.170
2017 (4)1.07-49.292.15-53.360.39-37.10.05-16.6700000000000.03000-0.180-0.110-1.590-1.590000.000-3.480-2.0600.000460.0-1.080
2016 (3)2.11-49.44.61-19.970.62-36.730.060.0000000000.07250.000000.2-25.930.32-5.88-2.80-2.710-0.0900.000-5.950-4.2100.000460.0-2.080
2015 (2)4.17-58.35.76-27.820.9813.950.06500.0000000000.020.000000.271250.00.340-2.230-2.080-0.1500.000-4.550-3.3600.0004615.0-1.410
2014 (1)10.0-12.137.980.380.86-20.370.010.0000000000.02100.000000.020-0.0101.15-47.730.74-46.760.41-49.3835.90-1.991.83-47.561.04-51.40.000400.01.83-35.11
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.0517.9884.210.8516.4470.00.5-13.7911.110-100.0-100.00-100.0-100.00-100.0-100.000100.00000-100.00000000000-0.0166.6750.0-0.3131.1124.39-0.3131.116.0600100.00.0000-0.4330.6525.86-0.4227.592.33-1.66-32.8-39.5720.026.32-0.0857.8952.94
24Q2 (19)0.8943.55-15.240.7332.730.00.5826.0923.40.010.00.00.030.050.00.020.00.000-100.00000.010000000000-100.0-0.0325.0-160.0-0.45-2.27-350.0-0.45-25.0-400.00100.0100.00.0000-0.620.0-313.33-0.58-31.82-205.26-1.25-101.61-104.927224.1426.32-0.19-5.56-480.0
24Q1 (18)0.62-18.4212.730.55-9.8425.00.460.09.520.010.00.00.0350.050.00.020.0100.00000000-100.0-100.00000000100.0100.0-0.0463.64-300.0-0.44-4.76-41.94-0.360.0-38.46-0.08-33.33-60.00.0000-0.621.59-34.78-0.44-25.71-25.71-0.6265.93-34.78581.751.75-0.18-5.8810.0
23Q4 (17)0.7633.33-29.630.6122.0-22.780.462.2221.050.010.00.00.020.0100.00.020.00.00100.000000.0100000000-0.0100-0.11-450.0-450.0-0.42-2.44-281.82-0.36-9.09-260.0-0.0625.0-500.00.0000-0.63-8.62-270.59-0.3518.6-218.18-1.82-52.94-49.18570.01.79-0.170.0-383.33
23Q3 (16)0.57-45.71-49.110.5-31.51-44.440.45-4.2650.00.010.00.00.020.00.00.020.00.0-0.04-200.000000000000000-100.0-100.0-0.02-140.0-200.0-0.41-310.0-720.0-0.33-266.67-560.0-0.08-700.000.0000-0.58-286.67-544.44-0.43-126.32-330.0-1.19-95.08-13.33570.00.0-0.17-440.0-230.77
23Q2 (15)1.0590.9169.350.7365.9143.140.4711.96.820.010.000.020.00.00.02100.00.00.04000000-100.000000000.02300.0-50.00.05600.0400.0-0.167.7468.75-0.0965.3864.0-0.0180.085.710.0000-0.1567.3965.91-0.1945.7147.22-0.61-32.6137.11570.00.00.05125.0135.71
23Q1 (14)0.55-49.07-8.330.44-44.3-16.980.4210.53-10.640.010.000.02100.00.00.01-50.0-50.00000000.010-80.0000000-0.010-150.0-0.0150.0-133.33-0.31-181.8213.89-0.26-160.010.34-0.05-400.00.00.0000-0.46-170.5913.21-0.35-218.1820.45-0.4662.313.21571.795.56-0.2-433.33-42.86
22Q4 (13)1.08-3.57-28.480.79-12.22-26.850.3826.678.570.010.000.01-50.0-50.00.020.00.00000000000000000-100.0100.0-0.02-200.050.0-0.11-120.0-375.0-0.1-100.0-233.33-0.010-120.00.0000-0.17-88.89-183.33-0.11-10.0-1200.0-1.22-16.19-339.2256-1.759.80.06-53.85-72.73
22Q3 (12)1.1280.65-13.180.976.47-6.250.3-31.820.00.01000.020.00.00.020.00.00000000000000000.040.0500.00.02100.0166.67-0.0584.38-400.0-0.0580.028.570100.0100.00.0000-0.0979.5535.71-0.1072.22-66.67-1.05-8.25-284.21570.011.760.13192.86-31.58
22Q2 (11)0.623.33100.00.51-3.77200.00.44-6.38120.00000.020.0100.00.020.0100.00000000-100.0100.000000-100.00.04100.0500.00.01-66.67-98.44-0.3211.11-154.24-0.2513.79-165.79-0.07-40.000.000-100.0-0.4416.98-158.67-0.3618.180.0-0.97-83.02-236.62575.5611.76-0.140.0-121.21
22Q1 (10)0.6-60.26172.730.53-50.93152.380.4734.29235.710000.020.000.020.000000000.0500.00000000.02200.00.00.03175.0-70.0-0.36-1000.0-1700.0-0.29-866.67-1350.0-0.05-200.000.0000-0.53-783.33-960.0-0.44-4500.0-158.82-0.53-203.92-960.0545.888.0-0.14-163.640
21Q4 (9)1.5117.05277.51.0812.5200.00.3516.67150.00000.020.000.020.00000000000000000-0.02-100.050.0-0.04-33.33-144.440.04500.0500.0-0.0357.140.00.05600.0400.00.0000-0.0657.140.00.01116.67105.880.51-10.53136.96510.010.870.2215.790
21Q3 (8)1.29316.13248.650.96464.71123.260.350.066.670000.02100.000.02100.000000000100.000000-100.00-0.010.00-0.03-104.6950.0-0.01-101.6996.55-0.07-118.4275.86-0.01000.00-100.00-0.14-118.6778.46-0.0683.3381.250.57-19.72143.18510.013.330.19-71.21167.86
21Q2 (7)0.3140.91-22.50.17-19.05-55.260.242.86-4.760000.01000.0100000000-0.05-200.000000.6400-0.01-150.000.64540.03300.00.593050.0395.00.382000.0290.00000.78000.751600.0270.45-0.36-111.76-44.00.711520.0204.41512.010.870.660466.67
21Q1 (6)0.22-45.0-38.890.21-41.67-41.670.140.016.6700-100.00000000000000.05000000000.02150.0-33.330.111.11150.0-0.02-100.077.78-0.0233.3381.820-100.0-100.00.0000-0.0516.6778.26-0.170.019.05-0.0596.3878.26508.78.700100.0
20Q4 (5)0.48.11-81.820.36-16.28-83.490.14-22.22-17.65000000000000000000000000-0.0400.00.09250.0400.0-0.0196.5594.74-0.0389.6684.210.01000.0000-0.0690.7785.37-0.1746.8822.73-1.38-4.55-130.0462.220.00100.0100.0
20Q3 (4)0.37-7.50.00.4313.160.00.18-14.290.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.06-200.00.0-0.29-45.00.0-0.29-45.00.0000.00.0000.0-0.65-47.730.0-0.32-28.00.0-1.32-94.120.045-2.170.0-0.28-55.560.0
20Q2 (3)0.411.110.00.385.560.00.2175.00.00-100.00.0000.0000.0000.0000.0000.0000.0000.00-100.00.0-0.02-150.00.0-0.2-122.220.0-0.2-81.820.00-100.00.00.0000.0-0.44-91.30.0-0.25-19.050.0-0.68-195.650.0460.00.0-0.18-200.00.0
20Q1 (2)0.36-83.640.00.36-83.490.00.12-29.410.00.0100.0000.0000.0000.0000.0000.0000.0000.00.03175.00.00.04233.330.0-0.0952.630.0-0.1142.110.00.0200.00.0000.0-0.2343.90.0-0.214.550.0-0.2361.670.0460.00.0-0.0664.710.0
19Q4 (1)2.20.00.02.180.00.00.170.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.040.00.0-0.030.00.0-0.190.00.0-0.190.00.000.00.00.000.00.0-0.410.00.0-0.220.00.0-0.600.00.0460.00.0-0.170.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。