損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)7.39-12.655.7510.793.0210.220.010.00.02100.00000000.010.00000-0.020-0.030-1.410-1.020-0.1900.000-3.200-3.0900.000320.0-0.890
2022 (9)8.46-40.05.19-20.282.74-15.690.01-50.00.010.00000000.010.000000.0400.18-52.630.71-84.960.63-83.590.12-86.3617.49-6.221.97-84.331.41-86.960.000326.671.17-77.01
2021 (8)14.121.456.511.243.2526.460.020.00.010.00000000.0100000000.38442.864.7275.463.8483.730.8846.6718.65-16.6312.5781.6510.8171.320.000300.05.0968.54
2020 (7)11.6175.116.4361.962.5729.80.020.00.0100000000000000.0500.0702.69313.852.09280.00.6500.022.3747.566.92266.146.31248.620.000303.453.02211.34
2019 (6)6.6311.433.9714.741.980.510.020.000000000000000-0.040-0.0300.6516.070.5522.220.1-16.6715.16-30.591.8923.531.8144.80.000290.00.9727.63
2018 (5)5.95-3.093.46-3.621.971.550.020.0000000000000000.0300.0500.56-5.080.45-4.260.120.021.842.821.53-4.971.25-18.30.000293.570.760.0
2017 (4)6.148.483.599.121.9410.860.02-33.3300000000000000-0.040-0.0200.591.720.47-7.840.1271.4321.2470.191.61-10.061.53-9.470.000280.00.761.33
2016 (3)5.662.913.293.791.756.710.030.000000000000000-0.070-0.0300.58-21.620.51-21.540.07-22.2212.485.671.79-25.421.69-10.110.000287.690.75-14.77
2015 (2)5.516.033.1712.011.6412.330.0350.0000000000000-0.0100.04-20.00.0525.00.7448.00.6551.160.0950.011.81-5.822.4038.731.8854.10.000268.330.8844.26
2014 (1)4.7415.612.8311.861.4615.870.02100.0000000000000000.05150.00.04-63.640.519.050.4334.380.06-40.012.54-46.571.7325.361.2284.850.000244.350.6122.0
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)2.61-0.3823.71.9-4.0419.50.750.08.70.010.000000000000000000000000-100.0-100.00.0620.0-33.330.03150.0137.50.0433.33233.330.02150.0072.42000.1362.5230.0-0.060.084.21-0.3527.0884.23320.00.00.14133.33180.0
24Q2 (19)2.6231.051.451.9822.9840.430.75-2.61.350.010000-100.00000000000-100.000000000.04-50.0180.00.05-58.33200.0-0.0676.9287.230.03116.67110.0-0.0420.066.670.00000.08114.29108.6-0.0693.6292.31-0.4814.2977.46320.00.00.06142.86118.18
24Q1 (18)2.0-6.5441.841.613.2135.290.77-9.412.670-100.000000000000000.01000000000.08200.0700.00.12250.01100.0-0.2625.7150.0-0.1841.9452.63-0.05-600.037.50.0000-0.5642.8653.33-0.94-30.5622.95-0.5682.553.33320.00.0-0.1439.1364.1
23Q4 (17)2.141.4240.791.56-1.8925.810.8523.1939.340.0100000000000000000000000-0.08-180.0-33.33-0.08-188.89-33.33-0.35-337.510.26-0.31-933.33-3.330.010116.670.0000-0.98-880.0-3.16-0.72-89.474.0-3.20-44.14-261.62320.00.0-0.23-560.011.54
23Q3 (16)2.1121.9721.971.5912.7731.40.69-6.76-8.00000-100.000000000000000000000.1300.0100.00.09280.080.0-0.0882.9857.89-0.0390.080.00100.0100.00.0000-0.1089.2578.26-0.3851.2838.71-2.22-4.23-175.77320.00.00.05115.15171.43
23Q2 (15)1.7322.7-26.691.4118.498.460.74-1.3312.1200-100.00.0100000000000000000000-0.05-600.00.0-0.05-600.016.67-0.479.62-238.24-0.321.05-207.14-0.12-50.0-340.00.000-100.0-0.9322.5-205.68-0.7836.07-173.58-2.13-77.5-162.83320.00.0-0.3315.38-175.0
23Q1 (14)1.41-7.24-50.531.19-4.03-16.780.7522.954.1700-100.00000000000000000000000.01116.67-90.00.01116.67-96.15-0.52-33.33-154.17-0.38-26.67-147.5-0.08-33.33-150.00.000-100.0-1.20-26.32-147.81-1.22-62.67-172.19-1.20-160.61-147.81320.00.0-0.39-50.0-136.79
22Q4 (13)1.52-12.14-57.661.242.48-27.910.61-18.67-34.41000000000000000000000000-0.06-220.0-300.0-0.06-220.0-142.86-0.39-105.26-136.45-0.3-100.0-134.09-0.06-100.0-130.00.000-100.0-0.95-106.52-132.76-0.75-20.97-132.471.98-32.42-84.42320.06.67-0.26-271.43-122.03
22Q3 (12)1.73-26.69-51.811.21-6.92-27.540.7513.64-3.850-100.000000000000000000000000.05200.000.05183.33-81.48-0.19-155.88-113.48-0.15-153.57-112.93-0.03-160.0-112.50.00-100.0-100.0-0.46-152.27-111.83-0.62-158.49-122.32.93-13.57-70.49320.06.67-0.07-115.91-104.67
22Q2 (11)2.36-17.19-32.381.3-9.09-16.130.66-8.33-19.510.010.00.000000000000000-100.0000000-0.05-150.0-400.0-0.06-123.0800.34-64.58-69.640.28-65.0-69.890.05-68.75-73.6816.04-5.37-7.010.88-64.94-71.71.06-37.28-63.573.3935.06-43.97320.06.670.44-58.49-63.64
22Q1 (10)2.85-20.61-16.911.43-16.86-8.920.72-22.580.00.0100.00000000000000000000000.1233.33600.00.2685.711400.00.96-10.28-14.290.8-9.09-9.090.16-20.0-33.3316.95-8.72-22.282.51-13.45-14.631.69-26.84-39.862.51-80.25-14.63326.676.671.06-10.17-11.67
21Q4 (9)3.590.09.451.722.99-1.710.9319.2330.9900-100.00000000000000000000000.030-25.00.14-48.15250.01.07-24.1122.990.88-24.1431.340.2-16.670.018.577.34-18.732.90-25.4528.322.31-16.9117.2612.7128.080.8300.00.01.18-21.3324.21
21Q3 (8)3.592.8716.941.677.74-1.760.78-4.8821.880-100.000000000000000-100.000000000100.0-100.00.270575.01.4125.8985.531.1624.73100.00.2426.3226.3217.300.29-29.423.8925.08100.522.78-4.4764.59.9364.13107.74300.00.01.523.9776.47
21Q2 (7)3.491.753.561.55-1.27-17.110.8213.8912.330.010.000000000000000.0100000000-0.0150.000100.0100.01.120.047.370.935.6855.00.19-20.8326.6717.25-20.91-15.733.115.7853.962.913.5652.366.05105.78112.28300.00.01.210.8344.05
21Q1 (6)3.434.5781.481.57-10.2942.730.721.4150.00.010.00.0000000000000000000000-0.02-150.0-100.0-0.02-150.001.1228.74273.330.8831.34266.670.2420.0300.021.81-4.557.62.9430.09258.542.8142.64274.672.94-58.18258.54300.03.451.226.32215.79
20Q4 (5)3.286.8478.261.752.9460.550.7110.9439.220.0100.00000000000000000000000.0433.33500.00.040.0500.00.8714.47278.260.6715.52272.220.25.26300.022.85-6.777.682.2616.49258.731.9716.57233.97.0347.07266.15300.03.450.9511.76206.45
20Q3 (4)3.07-8.90.01.7-9.090.00.64-12.330.0000.0000.0000.0000.0000.0000.0000.0000.00.0300.00.04500.00.00.760.00.00.58-3.330.00.1926.670.024.5119.740.01.94-3.960.01.69-11.520.04.7867.720.0300.00.00.851.190.0
20Q2 (3)3.3778.310.01.8770.00.00.7352.080.00-100.00.0000.0000.0000.0000.0000.0000.0000.00100.00.0-0.0100.00.76153.330.00.6150.00.00.15150.00.020.470.990.02.02146.340.01.91154.670.02.85247.560.0303.450.00.84121.050.0
20Q1 (2)1.892.720.01.10.920.00.48-5.880.00.010.00.0000.0000.0000.0000.0000.0000.0000.0-0.010.00.00100.00.00.330.430.00.2433.330.00.0620.00.020.27-4.480.00.8230.160.00.7527.120.00.82-57.290.0290.00.00.3822.580.0
19Q4 (1)1.840.00.01.090.00.00.510.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.010.00.0-0.010.00.00.230.00.00.180.00.00.050.00.021.220.00.00.630.00.00.590.00.01.920.00.0290.00.00.310.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。