損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)7.7214.884.6520.783.8822.780.0525.00.030.00.04300.000000.02-50.00000-0.020-0.010-0.820-0.9100.0912.50.000-1.980-1.9600.000460.0-0.290
2022 (9)6.72-49.783.85-63.163.164.640.0400.030.00.010.000000.04300.00000-0.0100.030-0.260-0.3400.0833.330.000-0.740-0.8000.00046-2.130.04-82.61
2021 (8)13.38-7.3410.45-7.853.0212.27000.03200.00.010.000000.01-75.000000.02100.0-0.010-0.10-0.1600.06-40.00.000-0.340-0.3300.000470.00.23-69.33
2020 (7)14.44-6.2311.34-4.382.690.75000.0100.010.000000.040.000000.010.00.04-20.00.45-51.090.35-50.70.1-52.3822.07-2.60.73-51.970.67-53.150.000470.00.75-38.52
2019 (6)15.4-8.8211.867.522.67-12.170.010.0000.01000000.0433.3300000.010.00.0525.00.92-67.830.71-68.020.21-67.1922.661.071.52-67.731.43-69.830.000470.01.22-60.9
2018 (5)16.89-1.5711.035.253.04-11.110.010.0000000000.03-50.000000.01-75.00.04-63.642.86-15.132.22-20.710.6412.2822.4232.354.71-20.974.74-18.970.000470.03.12-14.05
2017 (4)17.1611.7910.486.613.421.790.010.00.010.00000000.06500.000000.04100.00.11266.673.3753.882.855.560.5750.016.94-2.985.9654.815.8551.950.000470.03.6349.38
2016 (3)15.3523.999.8322.723.3628.240.010.00.010.00000000.01-66.6700000.0200.0350.02.1923.731.825.870.3811.7617.46-8.633.8514.933.8525.410.000479.32.4321.5
2015 (2)12.387.938.0118.142.62-4.030.010.00.0100000000.03200.00000-0.0100.0201.77-9.231.43-7.140.34-17.0719.11-9.03.35-6.943.07-8.90.000430.02.0-7.83
2014 (1)11.4720.236.7836.692.73-2.850.010.0000000000.01-50.00000-0.030-0.0101.958.941.54-1.910.4120.5921.0010.183.60-28.573.370.60.0004338.712.1711.86
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)2.182.3516.581.24.358.111.16-0.858.410-100.0-100.00-100.0-100.00-100.0-100.00000000000000000100.0100.0-0.02-100.033.33-0.195.045.71-0.22-4.7640.540.03200.050.00.0000-0.48-6.6740.74-0.430.041.89-1.67-40.3421.23460.00.00.010.0106.67
24Q2 (19)2.1312.1113.31.158.49-5.741.173.5417.00.0200.00.0100.00.020.00000000000000000-0.0150.00.0-0.0175.0-200.0-0.239.3941.18-0.2138.2441.670.010.0-50.00.0000-0.4538.3643.04-0.4333.8546.25-1.19-63.019.16460.00.00.01107.14103.85
24Q1 (18)1.9-9.091.061.06-5.36-11.671.1322.8326.970-100.0000-100.00.020.000000000-100.00000000-0.02-200.0-100.0-0.04-233.33-300.0-0.33-466.67-50.0-0.34-666.67-41.670.01-50.0-50.00.00-100.00-0.73-621.43-40.38-0.65-1028.57-30.0-0.7363.13-40.38460.00.0-0.14-151.856.67
23Q4 (17)2.0911.7625.151.120.913.130.92-14.0235.290.02100.0-33.330-100.0-100.00.020.000000000.01000000000.02200.000.03200.050.00.09125.71200.00.06116.22700.00.020.0-50.026.92000.14117.28800.00.07109.46200.0-1.986.6-167.57460.00.00.27280.0170.0
23Q3 (16)1.87-0.536.251.11-9.029.91.077.027.380.01-50.00.00.010.00.00.020000000000-100.0000000-0.02-100.0-100.0-0.03-400.0-400.0-0.35-2.94-337.5-0.37-2.78-270.00.020.00.00.0000-0.81-2.53-268.18-0.747.5-208.33-2.12-61.83-198.59460.00.0-0.1542.310
23Q2 (15)1.880.021.291.221.6741.861.012.3625.00.020100.00.010.00.0000000000000000000-0.010.000.01200.00-0.34-54.55-209.09-0.36-50.0-200.00.020.0100.00.0000-0.79-51.92-192.59-0.80-60.0-207.69-1.31-151.92-167.35460.00.0-0.26-73.33-550.0
23Q1 (14)1.8812.578.051.221.2121.210.8930.884.710-100.000.010.00.0000000000000000000-0.0100-0.01-150.00-0.22-833.33-120.0-0.24-2300.0-140.00.02-50.000.0000-0.52-2500.0-136.36-0.50-614.29-127.27-0.5229.73-136.36460.00.0-0.15-250.0-650.0
22Q4 (13)1.67-5.11-54.50.99-1.98-65.140.68-19.05-20.930.03200.000.010.00.00000000000-100.0-100.00000000100.000.02100.000.03137.5200.0-0.0190.066.670.04100.000.0000-0.0290.9166.67-0.0770.830.0-0.74-4.23-117.65460.0-2.130.10100.0
22Q3 (12)1.7613.55-41.531.0117.44-56.840.845.09.090.010.000.010.00.00000000000.0300000000-0.01000.010200.0-0.0827.2727.27-0.116.6723.080.02100.00.00.0000-0.2218.5218.52-0.247.697.69-0.71-44.9-153.57460.0-2.130100.0100.0
22Q2 (11)1.55-10.92-52.310.86-13.13-66.670.8-5.8819.40.01000.010.00.000000000000000000000000100.0-0.11-10.00-0.12-20.0-300.00.010-66.670.0000-0.27-22.73-350.0-0.26-18.18-550.0-0.49-122.73-4800.0460.0-2.13-0.04-100.0-150.0
22Q1 (10)1.74-52.59-49.570.99-65.14-63.20.85-1.1618.060000.010.00.00000000000-100.0000000000-100.0000-0.1-233.33-350.0-0.1-233.33-433.3300-100.00.000-100.0-0.22-266.67-466.67-0.22-214.29-414.29-0.2235.29-466.6746-2.13-2.13-0.02-140.0-115.38
21Q4 (9)3.6721.936.692.8421.371.790.8611.6928.360000.010.00.00000000000.010-66.670000000000100.0-100.0-0.0372.73-400.0-0.0376.92-175.00-100.0100.00.0000-0.0677.78-175.0-0.0773.08-450.0-0.34-21.43-144.74470.00.00.05266.67-44.44
21Q3 (8)3.01-7.38-18.212.34-9.3-19.860.7714.9318.460000.010.00000000000000000000000-0.010.00-0.110-200.0-0.13-333.33-262.50.02-33.33-33.330.000-100.0-0.27-350.0-250.0-0.26-550.0-252.94-0.28-2700.0-141.18470.00.0-0.03-137.5-115.79
21Q2 (7)3.25-5.8-15.82.58-4.09-14.850.67-6.940.00000.010.000000000000000000000-100.00-0.010-200.00-100.0-100.0-0.03-200.0-127.270.0350.0-50.00.00-100.0-100.0-0.06-200.0-126.09-0.04-157.14-118.18-0.01-116.67-102.0470.00.00.08-38.46-65.22
21Q1 (6)3.450.29-0.292.69-3.583.860.727.461.410000.010.000000000000-100.000000000.0100.00-100.000.04300.0-76.470.03-25.0-76.920.02166.67-50.038.73055.860.06-25.0-77.780.07250.0-75.00.06-92.11-77.78470.00.00.1344.44-45.83
20Q4 (5)3.44-6.52-18.872.79-4.45-14.940.673.08-6.940000.01000000000000.030000000000-100.00.03050.00.01-90.91-96.150.04-50.0-83.33-0.03-200.0-250.00.00-100.0-100.00.08-55.56-84.310.02-88.24-95.830.7611.76-50.0470.00.00.09-52.63-72.73
20Q3 (4)3.68-4.660.02.92-3.630.00.65-2.990.0000.0000.0000.0000.0000.0000.0000.0000.0000.00-100.00.00.11-35.290.00.08-27.270.00.03-50.00.026.51-24.390.00.18-21.740.00.17-22.730.00.6836.00.0470.00.00.19-17.390.0
20Q2 (3)3.8611.560.03.0316.990.00.67-5.630.0000.0000.0000.0000.0000.0000.0000.0000.00-100.00.00.0100.00.170.00.00.11-15.380.00.0650.00.035.0641.090.00.23-14.810.00.22-21.430.00.5085.190.0470.00.00.23-4.170.0
20Q1 (2)3.46-18.40.02.59-21.040.00.71-1.390.0000.0000.0000.0000.0000.0000.0000.0000.00.01-50.00.00-100.00.00.17-34.620.00.13-45.830.00.04100.00.024.85206.410.00.27-47.060.00.28-41.670.00.27-82.240.0470.00.00.24-27.270.0
19Q4 (1)4.240.00.03.280.00.00.720.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.020.00.00.020.00.00.260.00.00.240.00.00.020.00.08.110.00.00.510.00.00.480.00.01.520.00.0470.00.00.330.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。