損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 15.27 | -38.7 | 11.88 | -36.91 | 2.56 | -18.99 | 0.28 | 300.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | -90.38 | 0.28 | -72.0 | 1.15 | -71.03 | 0.91 | -71.02 | 0.24 | -70.73 | 21.03 | 1.55 | 1.05 | -71.07 | 0.73 | -70.68 | 0.00 | 0 | 86 | 0.0 | 1.75 | -61.54 |
| 2022 (9) | 24.91 | 19.24 | 18.83 | 21.8 | 3.16 | 3.61 | 0.07 | -30.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 1.04 | 0 | 1.0 | -56.52 | 3.97 | -15.89 | 3.14 | -4.56 | 0.82 | -42.66 | 20.71 | -31.61 | 3.63 | -4.97 | 2.49 | 116.52 | 0.00 | 0 | 86 | 0.0 | 4.55 | -13.99 |
| 2021 (8) | 20.89 | 13.72 | 15.46 | 18.56 | 3.05 | 23.98 | 0.1 | -9.09 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -73.33 | 2.59 | 0 | 0 | 0 | -0.19 | 0 | 2.3 | 0 | 4.72 | 86.56 | 3.29 | 74.07 | 1.43 | 123.44 | 30.28 | 19.78 | 3.82 | 72.85 | 1.15 | -56.6 | 0.00 | 0 | 86 | 1.18 | 5.29 | 65.31 |
| 2020 (7) | 18.37 | -11.56 | 13.04 | -13.01 | 2.46 | -13.68 | 0.11 | -8.33 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 36.36 | -0.08 | 0 | 0 | 0 | -0.32 | 0 | -0.39 | 0 | 2.53 | -13.95 | 1.89 | -16.37 | 0.64 | -4.48 | 25.28 | 10.1 | 2.21 | -16.92 | 2.65 | -0.75 | 0.00 | 0 | 85 | 0.0 | 3.2 | -11.85 |
| 2019 (6) | 20.77 | -4.24 | 14.99 | -10.08 | 2.85 | -2.06 | 0.12 | -7.69 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 83.33 | -0.01 | 0 | 0 | 0 | -0.11 | 0 | -0.04 | 0 | 2.94 | 18.55 | 2.26 | 24.18 | 0.67 | 1.52 | 22.96 | -13.36 | 2.66 | 23.72 | 2.67 | 54.34 | 0.00 | 0 | 85 | 1.19 | 3.63 | 15.61 |
| 2018 (5) | 21.69 | 4.63 | 16.67 | 5.91 | 2.91 | 5.05 | 0.13 | 62.5 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | -0.03 | 0 | 0 | 0 | 0.33 | 0 | 0.33 | 0 | 2.48 | 37.78 | 1.82 | 32.85 | 0.66 | 53.49 | 26.50 | 10.32 | 2.15 | 31.1 | 1.73 | -17.62 | 0.00 | 0 | 84 | 1.2 | 3.14 | 26.61 |
| 2017 (4) | 20.73 | -9.83 | 15.74 | -10.21 | 2.77 | -15.29 | 0.08 | 14.29 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -40.0 | 0 | 0 | 0 | 0 | -0.42 | 0 | -0.44 | 0 | 1.8 | -22.08 | 1.37 | -18.93 | 0.43 | -29.51 | 24.02 | -9.63 | 1.64 | -21.15 | 2.10 | 12.9 | 0.00 | 0 | 83 | 2.47 | 2.48 | -17.88 |
| 2016 (3) | 22.99 | -1.08 | 17.53 | -4.57 | 3.27 | 14.74 | 0.07 | -30.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | -30.77 | 0.09 | -47.06 | 2.31 | 4.05 | 1.69 | 2.42 | 0.61 | 5.17 | 26.58 | 2.51 | 2.08 | 0.48 | 1.86 | 8.14 | 0.00 | 0 | 81 | 2.53 | 3.02 | 2.72 |
| 2015 (2) | 23.24 | -14.05 | 18.37 | -13.06 | 2.85 | -5.63 | 0.1 | 100.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0.13 | -40.91 | 0.17 | -10.53 | 2.22 | -28.62 | 1.65 | -31.25 | 0.58 | -18.31 | 25.93 | 13.48 | 2.07 | -32.79 | 1.72 | -33.07 | 0.00 | 0 | 79 | 1.28 | 2.94 | -22.22 |
| 2014 (1) | 27.04 | 13.76 | 21.13 | 10.74 | 3.02 | 10.62 | 0.05 | -16.67 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -44.44 | 0 | 0 | 0 | 0 | 0.22 | 266.67 | 0.19 | -17.39 | 3.11 | 39.46 | 2.4 | 42.01 | 0.71 | 31.48 | 22.85 | -5.77 | 3.08 | 38.74 | 2.57 | 51.18 | 0.00 | 0 | 78 | 2.63 | 3.78 | 30.34 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.72 | -19.13 | -11.43 | 3.0 | -14.04 | -12.02 | 0.65 | -15.58 | -2.99 | 0.04 | -20.0 | -42.86 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.04 | -126.67 | -111.43 | 0.05 | -90.0 | -89.58 | 0.07 | -82.5 | -82.93 | -0.02 | -118.18 | -128.57 | 0.00 | -100.0 | -100.0 | 0.08 | -82.61 | -82.98 | 0.13 | -55.17 | 85.71 | 1.03 | 8.42 | -20.16 | 86 | -1.15 | -1.15 | 0.19 | -70.31 | -69.35 |
| 24Q2 (19) | 4.6 | 6.24 | 13.02 | 3.49 | 5.76 | 10.79 | 0.77 | 0.0 | 5.48 | 0.05 | 0.0 | -44.44 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -66.67 | -55.0 | 0.15 | -50.0 | -44.44 | 0.5 | -12.28 | 6.38 | 0.4 | -6.98 | 17.65 | 0.11 | -21.43 | -15.38 | 21.22 | -14.3 | -23.86 | 0.46 | -8.0 | 17.95 | 0.29 | 93.33 | 262.5 | 0.95 | 90.0 | 15.85 | 87 | 0.0 | 0.0 | 0.64 | -9.86 | 3.23 |
| 24Q1 (18) | 4.33 | 87.45 | -7.87 | 3.3 | 72.77 | -3.23 | 0.77 | 92.5 | 0.0 | 0.05 | -16.67 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 179.41 | 550.0 | 0.3 | 196.77 | 850.0 | 0.57 | 296.55 | 16.33 | 0.43 | 315.0 | 16.22 | 0.14 | 255.56 | 7.69 | 24.76 | 0 | -4.25 | 0.50 | 308.33 | 16.28 | 0.15 | 15.38 | -68.75 | 0.50 | -52.38 | 16.28 | 87 | 1.16 | 1.16 | 0.71 | 607.14 | 10.94 |
| 23Q4 (17) | 2.31 | -45.0 | -13.48 | 1.91 | -43.99 | -4.5 | 0.4 | -40.3 | -20.0 | 0.06 | -14.29 | 200.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | -213.33 | -21.43 | -0.31 | -188.57 | -6.9 | -0.29 | -160.42 | -141.67 | -0.2 | -148.78 | -400.0 | -0.09 | -228.57 | -28.57 | 0.00 | -100.0 | 0 | -0.24 | -151.06 | -380.0 | 0.13 | 85.71 | -55.17 | 1.05 | -18.6 | -71.31 | 86 | -1.15 | 0.0 | -0.14 | -122.58 | -566.67 |
| 23Q3 (16) | 4.2 | 3.19 | -47.43 | 3.41 | 8.25 | -45.09 | 0.67 | -8.22 | -32.32 | 0.07 | -22.22 | 600.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 50.0 | -58.33 | 0.35 | 29.63 | -50.7 | 0.48 | 2.13 | -68.21 | 0.41 | 20.59 | -66.12 | 0.07 | -46.15 | -76.67 | 14.79 | -46.93 | -25.75 | 0.47 | 20.51 | -66.43 | 0.07 | -12.5 | -87.93 | 1.29 | 57.32 | -65.23 | 87 | 0.0 | 1.16 | 0.62 | 0.0 | -62.65 |
| 23Q2 (15) | 4.07 | -13.4 | -48.68 | 3.15 | -7.62 | -46.88 | 0.73 | -5.19 | -18.89 | 0.09 | 80.0 | 350.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 433.33 | -31.03 | 0.27 | 775.0 | -6.9 | 0.47 | -4.08 | -66.43 | 0.34 | -8.11 | -68.22 | 0.13 | 0.0 | -60.61 | 27.87 | 7.77 | 18.04 | 0.39 | -9.3 | -68.55 | 0.08 | -83.33 | -91.21 | 0.82 | 90.7 | -64.35 | 87 | 1.16 | 1.16 | 0.62 | -3.12 | -60.0 |
| 23Q1 (14) | 4.7 | 76.03 | -25.75 | 3.41 | 70.5 | -27.29 | 0.77 | 54.0 | -1.28 | 0.05 | 150.0 | 150.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 78.57 | -120.0 | -0.04 | 86.21 | -113.33 | 0.49 | 508.33 | -58.12 | 0.37 | 1025.0 | -59.34 | 0.13 | 285.71 | -50.0 | 25.86 | 0 | 14.83 | 0.43 | 960.0 | -59.43 | 0.48 | 65.52 | -32.39 | 0.43 | -88.25 | -59.43 | 86 | 0.0 | 0.0 | 0.64 | 2033.33 | -51.52 |
| 22Q4 (13) | 2.67 | -66.58 | -47.85 | 2.0 | -67.79 | -52.61 | 0.5 | -49.49 | 6.38 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | -138.89 | -1033.33 | -0.29 | -140.85 | -1550.0 | -0.12 | -107.95 | -125.53 | -0.04 | -103.31 | -110.53 | -0.07 | -123.33 | -187.5 | 0.00 | -100.0 | -100.0 | -0.05 | -103.57 | -111.11 | 0.29 | -50.0 | -30.95 | 3.66 | -1.35 | -4.94 | 86 | 0.0 | 0.0 | 0.03 | -98.19 | -95.08 |
| 22Q3 (12) | 7.99 | 0.76 | 63.39 | 6.21 | 4.72 | 61.72 | 0.99 | 10.0 | 57.14 | 0.01 | -50.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.72 | 148.28 | 2500.0 | 0.71 | 144.83 | 3650.0 | 1.51 | 7.86 | 259.52 | 1.21 | 13.08 | 266.67 | 0.3 | -9.09 | 233.33 | 19.92 | -15.63 | -5.73 | 1.40 | 12.9 | 258.97 | 0.58 | -36.26 | 41.46 | 3.71 | 61.3 | 9.12 | 86 | 0.0 | 0.0 | 1.66 | 7.1 | 191.23 |
| 22Q2 (11) | 7.93 | 25.28 | 40.85 | 5.93 | 26.44 | 52.05 | 0.9 | 15.38 | -15.09 | 0.02 | 0.0 | -33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.29 | -3.33 | 307.14 | 0.29 | -3.33 | -88.07 | 1.4 | 19.66 | -54.98 | 1.07 | 17.58 | -46.5 | 0.33 | 26.92 | -70.0 | 23.61 | 4.84 | -33.46 | 1.24 | 16.98 | -47.01 | 0.91 | 28.17 | 282.0 | 2.30 | 116.98 | -23.59 | 86 | 0.0 | 0.0 | 1.55 | 17.42 | -52.16 |
| 22Q1 (10) | 6.33 | 23.63 | 20.34 | 4.69 | 11.14 | 34.0 | 0.78 | 65.96 | -13.33 | 0.02 | 0.0 | -33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.3 | 900.0 | 850.0 | 0.3 | 1400.0 | 314.29 | 1.17 | 148.94 | 62.5 | 0.91 | 139.47 | 59.65 | 0.26 | 225.0 | 73.33 | 22.52 | 25.88 | 6.08 | 1.06 | 135.56 | 58.21 | 0.71 | 69.05 | -14.46 | 1.06 | -72.47 | 58.21 | 86 | 0.0 | 1.18 | 1.32 | 116.39 | 53.49 |
| 21Q4 (9) | 5.12 | 4.7 | 66.78 | 4.22 | 9.9 | 70.16 | 0.47 | -25.4 | 20.51 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.03 | 200.0 | 137.5 | 0.02 | 200.0 | 110.53 | 0.47 | 11.9 | 2250.0 | 0.38 | 15.15 | 533.33 | 0.08 | -11.11 | 260.0 | 17.89 | -15.33 | 0 | 0.45 | 15.38 | 462.5 | 0.42 | 2.44 | 44.83 | 3.85 | 13.24 | 73.42 | 86 | 0.0 | 1.18 | 0.61 | 7.02 | 258.82 |
| 21Q3 (8) | 4.89 | -13.14 | 26.36 | 3.84 | -1.54 | 37.63 | 0.63 | -40.57 | 18.87 | 0.02 | -33.33 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.03 | 78.57 | 75.0 | -0.02 | -100.82 | 83.33 | 0.42 | -86.5 | -6.67 | 0.33 | -83.5 | 0.0 | 0.09 | -91.82 | -18.18 | 21.13 | -40.45 | -17.2 | 0.39 | -83.33 | 0.0 | 0.41 | 182.0 | -21.15 | 3.40 | 12.96 | 58.14 | 86 | 0.0 | 1.18 | 0.57 | -82.41 | -8.06 |
| 21Q2 (7) | 5.63 | 7.03 | 3.68 | 3.9 | 11.43 | 3.17 | 1.06 | 17.78 | 55.88 | 0.03 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 2.65 | 4516.67 | 0 | 0 | 0 | 0 | -0.14 | -250.0 | 0 | 2.43 | 1835.71 | 2125.0 | 3.11 | 331.94 | 261.63 | 2.0 | 250.88 | 227.87 | 1.1 | 633.33 | 340.0 | 35.48 | 67.12 | 20.52 | 2.34 | 249.25 | 229.58 | -0.50 | -160.24 | -158.82 | 3.01 | 349.25 | 71.02 | 86 | 1.18 | 1.18 | 3.24 | 276.74 | 214.56 |
| 21Q1 (6) | 5.26 | 71.34 | -12.48 | 3.5 | 41.13 | -12.28 | 0.9 | 130.77 | 5.88 | 0.03 | 50.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | -0.06 | 14.29 | 0 | 0 | 0 | 0 | -0.04 | 50.0 | 0 | -0.14 | 26.32 | -566.67 | 0.72 | 3500.0 | -40.5 | 0.57 | 850.0 | -35.96 | 0.15 | 400.0 | -53.12 | 21.23 | 0 | -19.74 | 0.67 | 737.5 | -36.19 | 0.83 | 186.21 | -17.0 | 0.67 | -69.82 | -36.19 | 85 | 0.0 | 0.0 | 0.86 | 405.88 | -37.68 |
| 20Q4 (5) | 3.07 | -20.67 | -10.5 | 2.48 | -11.11 | -4.98 | 0.39 | -26.42 | -15.22 | 0.02 | -50.0 | -33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | -50.0 | -0.07 | 0 | -600.0 | 0 | 0 | 0 | -0.08 | 33.33 | 61.9 | -0.19 | -58.33 | 0.0 | 0.02 | -95.56 | -88.89 | 0.06 | -81.82 | -71.43 | -0.05 | -145.45 | -66.67 | 0.00 | -100.0 | 0 | 0.08 | -79.49 | -66.67 | 0.29 | -44.23 | -38.3 | 2.22 | 3.26 | -16.85 | 85 | 0.0 | 0.0 | 0.17 | -72.58 | -51.43 |
| 20Q3 (4) | 3.87 | -28.73 | 0.0 | 2.79 | -26.19 | 0.0 | 0.53 | -22.06 | 0.0 | 0.04 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.12 | 0 | 0.0 | -0.12 | 0.0 | 0.0 | 0.45 | -47.67 | 0.0 | 0.33 | -45.9 | 0.0 | 0.11 | -56.0 | 0.0 | 25.52 | -13.32 | 0.0 | 0.39 | -45.07 | 0.0 | 0.52 | -38.82 | 0.0 | 2.15 | 22.16 | 0.0 | 85 | 0.0 | 0.0 | 0.62 | -39.81 | 0.0 |
| 20Q2 (3) | 5.43 | -9.65 | 0.0 | 3.78 | -5.26 | 0.0 | 0.68 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.12 | -500.0 | 0.0 | 0.86 | -28.93 | 0.0 | 0.61 | -31.46 | 0.0 | 0.25 | -21.88 | 0.0 | 29.44 | 11.3 | 0.0 | 0.71 | -32.38 | 0.0 | 0.85 | -15.0 | 0.0 | 1.76 | 67.62 | 0.0 | 85 | 0.0 | 0.0 | 1.03 | -25.36 | 0.0 |
| 20Q1 (2) | 6.01 | 75.22 | 0.0 | 3.99 | 52.87 | 0.0 | 0.85 | 84.78 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.03 | 115.79 | 0.0 | 1.21 | 572.22 | 0.0 | 0.89 | 323.81 | 0.0 | 0.32 | 1166.67 | 0.0 | 26.45 | 0 | 0.0 | 1.05 | 337.5 | 0.0 | 1.00 | 112.77 | 0.0 | 1.05 | -60.67 | 0.0 | 85 | 0.0 | 0.0 | 1.38 | 294.29 | 0.0 |
| 19Q4 (1) | 3.43 | 0.0 | 0.0 | 2.61 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 2.67 | 0.0 | 0.0 | 85 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 |
