損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 2.4 | -28.14 | 1.94 | -25.38 | 0.77 | 5.48 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -94.44 | 0.07 | -69.57 | -0.25 | 0 | -0.25 | 0 | 0 | 0 | 0.00 | 0 | -0.98 | 0 | -1.23 | 0 | 0.00 | 0 | 25 | 0.0 | -0.21 | 0 |
| 2022 (9) | 3.34 | 67.0 | 2.6 | 56.63 | 0.73 | 5.8 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0.23 | 0 | 0.24 | 0 | 0.22 | 0 | 0.01 | 0 | 5.12 | 0 | 0.90 | 0 | -0.04 | 0 | 0.00 | 0 | 25 | 0.0 | 0.27 | 0 |
| 2021 (8) | 2.0 | -13.79 | 1.66 | -10.75 | 0.69 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.02 | 0 | -0.38 | 0 | -0.38 | 0 | 0 | 0 | 0.00 | 0 | -1.51 | 0 | -1.38 | 0 | 0.00 | 0 | 25 | 0.0 | -0.33 | 0 |
| 2020 (7) | 2.32 | -18.88 | 1.86 | -18.06 | 0.69 | -9.21 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.04 | -33.33 | -0.18 | 0 | -0.18 | 0 | 0 | 0 | 0.00 | 0 | -0.73 | 0 | -0.85 | 0 | 0.00 | 0 | 25 | 0.0 | -0.13 | 0 |
| 2019 (6) | 2.86 | -26.29 | 2.27 | -25.08 | 0.76 | -5.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.06 | -45.45 | -0.1 | 0 | -0.06 | 0 | -0.04 | 0 | 0.00 | 0 | -0.26 | 0 | -0.46 | 0 | 0.00 | 0 | 25 | 0.0 | -0.04 | 0 |
| 2018 (5) | 3.88 | -8.06 | 3.03 | -3.81 | 0.8 | -3.61 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.11 | 0 | 0.16 | 6.67 | 0.13 | 0.0 | 0.03 | 50.0 | 18.09 | 24.67 | 0.52 | 1.96 | 0.08 | -90.59 | 0.00 | 0 | 25 | 0.0 | 0.23 | 0.0 |
| 2017 (4) | 4.22 | -22.57 | 3.15 | -19.02 | 0.83 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0.09 | 0 | 0.15 | -80.0 | 0.13 | -79.37 | 0.02 | -83.33 | 14.51 | -9.26 | 0.51 | -80.53 | 0.85 | -63.2 | 0.00 | 0 | 25 | 4.17 | 0.23 | -72.29 |
| 2016 (3) | 5.45 | -5.87 | 3.89 | -2.75 | 0.83 | -7.78 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.03 | -70.0 | 0.75 | -25.74 | 0.63 | -20.25 | 0.12 | -45.45 | 15.99 | -26.38 | 2.62 | -24.06 | 2.31 | -12.83 | 0.00 | 0 | 24 | 9.09 | 0.83 | -23.85 |
| 2015 (2) | 5.79 | -0.17 | 4.0 | 3.36 | 0.9 | 15.38 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0.07 | -36.36 | 0.1 | -37.5 | 1.01 | -22.9 | 0.79 | -27.52 | 0.22 | 0.0 | 21.72 | 31.24 | 3.45 | 0 | 2.65 | -25.98 | 0.00 | 0 | 22 | 0.0 | 1.09 | -20.44 |
| 2014 (1) | 5.8 | 41.12 | 3.87 | 36.75 | 0.78 | 23.81 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.11 | 120.0 | 0.16 | 100.0 | 1.31 | 81.94 | 1.09 | 78.69 | 0.22 | 100.0 | 16.55 | 9.03 | 0.00 | 0 | 3.58 | 75.49 | 0.00 | 0 | 22 | 46.67 | 1.37 | 75.64 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q2 (20) | 0.54 | -8.47 | -22.86 | 0.41 | -8.89 | -30.51 | 0.19 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | -33.33 | -33.33 | -0.03 | 0.0 | 50.0 | -0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.11 | 8.33 | 56.0 | -0.19 | 17.39 | 45.71 | -0.23 | -91.67 | 65.15 | 26 | 4.0 | 4.0 | -0.02 | 0.0 | 60.0 |
| 24Q1 (19) | 0.59 | 13.46 | 15.69 | 0.45 | 15.38 | 7.14 | 0.19 | -9.52 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 300.0 | 0.03 | 200.0 | 0 | -0.03 | 62.5 | 70.0 | -0.03 | 62.5 | 70.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.12 | 60.0 | 70.73 | -0.23 | 34.29 | 39.47 | -0.12 | 87.76 | 70.73 | 25 | 0.0 | 0.0 | -0.02 | 71.43 | 80.0 |
| 23Q4 (18) | 0.52 | -22.39 | -39.53 | 0.39 | -26.42 | -40.91 | 0.21 | 16.67 | 5.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -166.67 | 50.0 | 0.01 | -75.0 | 150.0 | -0.08 | -700.0 | -300.0 | -0.08 | -700.0 | -700.0 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.30 | -1400.0 | -900.0 | -0.35 | -84.21 | -975.0 | -0.98 | -44.12 | -208.89 | 25 | 0.0 | 0.0 | -0.07 | 0 | -600.0 |
| 23Q3 (17) | 0.67 | -4.29 | -6.94 | 0.53 | -10.17 | -5.36 | 0.18 | -5.26 | -5.26 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -57.14 | 0.04 | 33.33 | -55.56 | -0.01 | 83.33 | -116.67 | -0.01 | 83.33 | -125.0 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.02 | 92.0 | -111.76 | -0.19 | 45.71 | 0.0 | -0.68 | -3.03 | -173.12 | 25 | 0.0 | 0.0 | 0 | 100.0 | -100.0 |
| 23Q2 (16) | 0.7 | 37.25 | -23.08 | 0.59 | 40.48 | -14.49 | 0.19 | 0.0 | 11.76 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | -71.43 | 0.03 | 0 | -66.67 | -0.06 | 40.0 | -142.86 | -0.06 | 40.0 | -146.15 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.25 | 39.02 | -150.0 | -0.35 | 7.89 | -333.33 | -0.66 | -60.98 | -188.0 | 25 | 0.0 | 0.0 | -0.05 | 50.0 | -133.33 |
| 23Q1 (15) | 0.51 | -40.7 | -39.29 | 0.42 | -36.36 | -39.13 | 0.19 | -5.0 | 11.76 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | -114.29 | 0 | 100.0 | -100.0 | -0.1 | -400.0 | -266.67 | -0.1 | -900.0 | -266.67 | 0 | 100.0 | 0 | 0.00 | 0 | -100.0 | -0.41 | -1266.67 | -264.0 | -0.38 | -1050.0 | -375.0 | -0.41 | -145.56 | -264.0 | 25 | 0.0 | 0.0 | -0.1 | -900.0 | -242.86 |
| 22Q4 (14) | 0.86 | 19.44 | 45.76 | 0.66 | 17.86 | 37.5 | 0.2 | 5.26 | 11.11 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -157.14 | -300.0 | -0.02 | -122.22 | 0 | -0.02 | -133.33 | 71.43 | -0.01 | -125.0 | 88.89 | -0.01 | -200.0 | -200.0 | 0.00 | -100.0 | 0 | -0.03 | -117.65 | 91.18 | 0.04 | 121.05 | 111.43 | 0.90 | -3.23 | 159.6 | 25 | 0.0 | 0.0 | -0.01 | -116.67 | 85.71 |
| 22Q3 (13) | 0.72 | -20.88 | 56.52 | 0.56 | -18.84 | 40.0 | 0.19 | 11.76 | 5.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0 | 0.09 | 0.0 | 800.0 | 0.06 | -57.14 | 160.0 | 0.04 | -69.23 | 140.0 | 0.01 | 0.0 | 0 | 22.39 | 198.53 | 0 | 0.17 | -66.0 | 141.46 | -0.19 | -226.67 | 54.76 | 0.93 | 24.0 | 179.49 | 25 | 0.0 | 0.0 | 0.06 | -60.0 | 166.67 |
| 22Q2 (12) | 0.91 | 8.33 | 93.62 | 0.69 | 0.0 | 76.92 | 0.17 | 0.0 | -5.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 275.0 | 0.09 | 12.5 | 325.0 | 0.14 | 133.33 | 207.69 | 0.13 | 116.67 | 208.33 | 0.01 | 0 | 200.0 | 7.50 | 183.02 | 0 | 0.50 | 100.0 | 204.17 | 0.15 | 287.5 | 148.39 | 0.75 | 200.0 | 198.68 | 25 | 0.0 | 0.0 | 0.15 | 114.29 | 225.0 |
| 22Q1 (11) | 0.84 | 42.37 | 71.43 | 0.69 | 43.75 | 72.5 | 0.17 | -5.56 | 6.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 800.0 | 0 | 0.08 | 0 | 700.0 | 0.06 | 185.71 | 185.71 | 0.06 | 166.67 | 185.71 | 0 | -100.0 | 0 | 2.65 | 0 | 0 | 0.25 | 173.53 | 189.29 | -0.08 | 77.14 | 74.19 | 0.25 | 116.56 | 189.29 | 25 | 0.0 | 0.0 | 0.07 | 200.0 | 216.67 |
| 21Q4 (10) | 0.59 | 28.26 | -14.49 | 0.48 | 20.0 | -9.43 | 0.18 | 0.0 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 66.67 | 0 | -100.0 | 100.0 | -0.07 | 30.0 | -250.0 | -0.09 | 10.0 | 0 | 0.01 | 0 | 150.0 | 0.00 | 0 | 0 | -0.34 | 17.07 | -3500.0 | -0.35 | 16.67 | -537.5 | -1.51 | -29.06 | -106.85 | 25 | 0.0 | 0.0 | -0.07 | 22.22 | 0 |
| 21Q3 (9) | 0.46 | -2.13 | -28.12 | 0.4 | 2.56 | -23.08 | 0.18 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.01 | 125.0 | -50.0 | -0.1 | 23.08 | -150.0 | -0.1 | 16.67 | -150.0 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.41 | 14.58 | -173.33 | -0.42 | -35.48 | -82.61 | -1.17 | -53.95 | -56.0 | 25 | 0.0 | 0.0 | -0.09 | 25.0 | -350.0 |
| 21Q2 (8) | 0.47 | -4.08 | 4.44 | 0.39 | -2.5 | 5.41 | 0.18 | 12.5 | 5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -100.0 | -0.04 | -500.0 | -300.0 | -0.13 | -85.71 | -30.0 | -0.12 | -71.43 | -20.0 | -0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.48 | -71.43 | -14.29 | -0.31 | 0.0 | 11.43 | -0.76 | -171.43 | -26.67 | 25 | 0.0 | 0.0 | -0.12 | -100.0 | -33.33 |
| 21Q1 (7) | 0.49 | -28.99 | -9.26 | 0.4 | -24.53 | -9.09 | 0.16 | 0.0 | -5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.01 | 150.0 | -75.0 | -0.07 | -250.0 | -133.33 | -0.07 | 0 | -40.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -0.28 | -2900.0 | -55.56 | -0.31 | -487.5 | 11.43 | -0.28 | 61.64 | -55.56 | 25 | 0.0 | 0.0 | -0.06 | 0 | -500.0 |
| 20Q4 (6) | 0.69 | 7.81 | -11.54 | 0.53 | 1.92 | -11.67 | 0.16 | -11.11 | -11.11 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.0 | 0.0 | -0.02 | -200.0 | -100.0 | -0.02 | 50.0 | 0.0 | 0 | 100.0 | -100.0 | -0.02 | 0 | 33.33 | 0.00 | 0 | 0 | 0.01 | 106.67 | -80.0 | 0.08 | 134.78 | 0.0 | -0.73 | 2.67 | -180.77 | 25 | 0.0 | 0.0 | 0 | 100.0 | 100.0 |
| 20Q3 (5) | 0.64 | 42.22 | 20.75 | 0.52 | 40.54 | 23.81 | 0.18 | 5.88 | -5.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | 0 | 0.02 | 300.0 | 100.0 | -0.04 | 60.0 | 33.33 | -0.04 | 60.0 | 33.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.15 | 64.29 | 40.0 | -0.23 | 34.29 | 14.81 | -0.75 | -25.0 | -150.0 | 25 | 0.0 | 0.0 | -0.02 | 77.78 | 60.0 |
| 20Q2 (4) | 0.45 | -16.67 | 0.0 | 0.37 | -15.91 | 0.0 | 0.17 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -300.0 | 0.0 | -0.01 | -125.0 | 0.0 | -0.1 | -233.33 | 0.0 | -0.1 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.42 | -133.33 | 0.0 | -0.35 | 0.0 | 0.0 | -0.60 | -233.33 | 0.0 | 25 | 0.0 | 0.0 | -0.09 | -800.0 | 0.0 |
| 20Q1 (3) | 0.54 | -30.77 | 0.0 | 0.44 | -26.67 | 0.0 | 0.17 | -5.56 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 133.33 | 0.0 | 0.04 | 500.0 | 0.0 | -0.03 | -50.0 | 0.0 | -0.05 | -600.0 | 0.0 | 0.02 | 166.67 | 0.0 | 0.00 | 0 | 0.0 | -0.18 | -460.0 | 0.0 | -0.35 | -537.5 | 0.0 | -0.18 | 30.77 | 0.0 | 25 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 |
| 19Q4 (2) | 0.78 | 47.17 | 0.0 | 0.6 | 42.86 | 0.0 | 0.18 | -5.26 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | -0.02 | 66.67 | 0.0 | 0.01 | 116.67 | 0.0 | -0.03 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.05 | 120.0 | 0.0 | 0.08 | 129.63 | 0.0 | -0.26 | 13.33 | 0.0 | 25 | 0.0 | 0.0 | -0.01 | 80.0 | 0.0 |
| 19Q3 (1) | 0.53 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | -0.30 | 0.0 | 0.0 | 25 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 |
