損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)2.4-28.141.94-25.380.775.480.02100.0000000000.040.000000.01-94.440.07-69.57-0.250-0.250000.000-0.980-1.2800.000250.0-0.210
2022 (9)3.3467.02.656.630.735.80.010000000000.0433.3300000.1800.2300.2400.2200.0105.1200.900-0.0400.000250.00.270
2021 (8)2.0-13.791.66-10.750.690.000000000000.03-57.140000-0.050-0.020-0.380-0.380000.000-1.510-1.4400.000250.0-0.330
2020 (7)2.32-18.881.86-18.060.69-9.210.010.0000000000.0716.670000-0.0700.04-33.33-0.180-0.180000.000-0.730-0.8800.000250.0-0.130
2019 (6)2.86-26.292.27-25.080.76-5.00.01-50.0000000000.06100.00000-0.0200.06-45.45-0.10-0.060-0.0400.000-0.260-0.4800.000250.0-0.040
2018 (5)3.88-8.063.03-3.810.8-3.610.020.0000000000.030.000000.0600.1100.166.670.130.00.0350.018.0924.670.521.960.08-90.910.000250.00.230.0
2017 (4)4.22-22.573.15-19.020.830.00.02100.0000000000.030.00000-0.130-0.0900.15-80.00.13-79.370.02-83.3314.51-9.260.51-80.530.88-63.330.000254.170.23-72.29
2016 (3)5.45-5.873.89-2.750.83-7.780.010.0000000000.0350.00000-0.0100.03-70.00.75-25.740.63-20.250.12-45.4515.99-26.382.62-24.062.40-13.040.000249.090.83-23.85
2015 (2)5.79-0.174.03.360.915.380.010.0000000000.02-60.000000.07-36.360.1-37.51.01-22.90.79-27.520.220.021.7231.243.4502.76-25.810.000220.01.09-20.44
2014 (1)5.841.123.8736.750.7823.810.0100.0100000000.0525.000000.11120.00.16100.01.3181.941.0978.690.22100.016.559.030.0003.7275.470.0002246.671.3775.64
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.37-31.48-44.780.25-39.02-52.830.190.05.560.010.000000000000000-100.0-100.00000000-100.0-100.00.01-50.0-75.0-0.05-66.67-400.0-0.05-66.67-400.00000.0000-0.21-90.91-950.0-0.24-20.0-20.0-0.44-91.335.29250.00.0-0.04-100.00
24Q2 (19)0.54-8.47-22.860.41-8.89-30.510.190.00.00.0100.00000000000000.010.000000000.01-50.0-50.00.02-33.33-33.33-0.030.050.0-0.030.050.00000.0000-0.118.3356.0-0.2016.6744.44-0.23-91.6765.15250.00.0-0.020.060.0
24Q1 (18)0.5913.4615.690.4515.387.140.19-9.520.00-100.000000000000000.01-50.00.00000000.02200.0300.00.03200.00-0.0362.570.0-0.0362.570.00000.0000-0.1260.070.73-0.2433.3340.0-0.1287.7670.73250.00.0-0.0271.4380.0
23Q4 (17)0.52-22.39-39.530.39-26.42-40.910.2116.675.00.0100.00000000000000.02100.0100.0000000-0.02-166.6750.00.01-75.0150.0-0.08-700.0-300.0-0.08-700.0-700.000100.00.0000-0.30-1400.0-900.0-0.36-80.0-1000.0-0.98-44.12-208.89250.00.0-0.070-600.0
23Q3 (16)0.67-4.29-6.940.53-10.17-5.360.18-5.26-5.260-100.000000000000000.010-50.00000000.0350.0-57.140.0433.33-55.56-0.0183.33-116.67-0.0183.33-125.000-100.00.000-100.0-0.0292.0-111.76-0.2044.440.0-0.68-3.03-173.12250.00.00100.0-100.0
23Q2 (15)0.737.25-23.080.5940.48-14.490.190.011.760.01000000000000000-100.0-100.00000000.02300.0-71.430.030-66.67-0.0640.0-142.86-0.0640.0-146.1500-100.00.000-100.0-0.2539.02-150.0-0.3610.0-325.0-0.66-60.98-188.0250.00.0-0.0550.0-133.33
23Q1 (14)0.51-40.7-39.290.42-36.36-39.130.19-5.011.760-100.000000000000000.010.00.0000000-0.0175.0-114.290100.0-100.0-0.1-400.0-266.67-0.1-900.0-266.670100.000.000-100.0-0.41-1266.67-264.0-0.40-1100.0-400.0-0.41-145.56-264.0250.00.0-0.1-900.0-242.86
22Q4 (13)0.8619.4445.760.6617.8637.50.25.2611.110.01000000000000000.01-50.00000000-0.04-157.14-300.0-0.02-122.220-0.02-133.3371.43-0.01-125.088.89-0.01-200.0-200.00.00-100.00-0.03-117.6591.180.04120.0111.110.90-3.23159.6250.00.0-0.01-116.6785.71
22Q3 (12)0.72-20.8856.520.56-18.8440.00.1911.765.560000000000000000.02100.0100.00000000.070.000.090.0800.00.06-57.14160.00.04-69.23140.00.010.0022.39198.5300.17-66.0141.46-0.20-225.054.550.9324.0179.49250.00.00.06-60.0166.67
22Q2 (11)0.918.3393.620.690.076.920.170.0-5.560000000000000000.010.00.00000000.070.0275.00.0912.5325.00.14133.33207.690.13116.67208.330.010200.07.50183.0200.50100.0204.170.16300.0150.00.75200.0198.68250.00.00.15114.29225.0
22Q1 (10)0.8442.3771.430.6943.7572.50.17-5.566.250000000000000000.01000000000.07800.000.080700.00.06185.71185.710.06166.67185.710-100.002.65000.25173.53189.29-0.0877.7875.00.25116.56189.29250.00.00.07200.0216.67
21Q4 (9)0.5928.26-14.490.4820.0-9.430.180.012.50000000000000000-100.0-100.0000000-0.01066.670-100.0100.0-0.0730.0-250.0-0.0910.000.010150.00.0000-0.3417.07-3500.0-0.3618.18-550.0-1.51-29.06-106.85250.00.0-0.0722.220
21Q3 (8)0.46-2.13-28.120.42.56-23.080.180.00.00000000000000000.010.00.00000000100.0100.00.01125.0-50.0-0.123.08-150.0-0.116.67-150.00100.000.0000-0.4114.58-173.33-0.44-37.5-83.33-1.17-53.95-56.0250.00.0-0.0925.0-350.0
21Q2 (7)0.47-4.084.440.39-2.55.410.1812.55.880000000000000000.0100.0000000-0.040-100.0-0.04-500.0-300.0-0.13-85.71-30.0-0.12-71.43-20.0-0.01000.0000-0.48-71.43-14.29-0.320.011.11-0.76-171.43-26.67250.00.0-0.12-100.0-33.33
21Q1 (6)0.49-28.99-9.260.4-24.53-9.090.160.0-5.880000000000000000-100.0-100.00000000100.0-100.00.01150.0-75.0-0.07-250.0-133.33-0.070-40.00100.0-100.00.0000-0.28-2900.0-55.56-0.32-500.011.11-0.2861.64-55.56250.00.0-0.060-500.0
20Q4 (5)0.697.81-11.540.531.92-11.670.16-11.11-11.1100-100.00000000000000.010.00.0000000-0.030.00.0-0.02-200.0-100.0-0.0250.00.00100.0-100.0-0.02033.330.00000.01106.67-80.00.08133.330.0-0.732.67-180.77250.00.00100.0100.0
20Q3 (4)0.6442.220.00.5240.540.00.185.880.0000.0000.0000.0000.0000.00.010.00.0000.0000.0-0.03-50.00.00.02300.00.0-0.0460.00.0-0.0460.00.0000.00.0000.0-0.1564.290.0-0.2433.330.0-0.75-25.00.0250.00.0-0.0277.780.0
20Q2 (3)0.45-16.670.00.37-15.910.00.170.00.0000.0000.0000.0000.0000.00.01-66.670.0000.0000.0-0.02-300.00.0-0.01-125.00.0-0.1-233.330.0-0.1-100.00.00-100.00.00.0000.0-0.42-133.330.0-0.360.00.0-0.60-233.330.0250.00.0-0.09-800.00.0
20Q1 (2)0.54-30.770.00.44-26.670.00.17-5.560.00-100.00.0000.0000.0000.0000.00.03200.00.0000.0000.00.01133.330.00.04500.00.0-0.03-50.00.0-0.05-600.00.00.02166.670.00.0000.0-0.18-460.00.0-0.36-550.00.0-0.1830.770.0250.00.0-0.010.00.0
19Q4 (1)0.780.00.00.60.00.00.180.00.00.010.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.0-0.030.00.0-0.010.00.0-0.020.00.00.010.00.0-0.030.00.00.000.00.00.050.00.00.080.00.0-0.260.00.0250.00.0-0.010.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。