損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)5.054.992.6312.881.917.280.17112.5000.010.000000000000.01-75.00.25108.330.79-20.20.61-22.780.18-10.022.6313.381.20-29.410.64-46.670.0005110.871.18-10.61
2022 (9)4.8139.832.3355.331.620.00.0833.33000.010.000000000000.04300.00.12-64.710.9950.00.7971.740.20.019.96-33.091.7055.961.20471.430.000469.521.3234.69
2021 (8)3.4425.091.58.71.623.180.0620.0000.010.000000000000.0100.3417.240.66633.330.46820.00.2566.6729.83-20.521.09678.570.2100.0004210.530.98139.02
2020 (7)2.757.841.388.661.5716.30.0525.0000.010.00000000000000.29163.640.09125.00.0566.670.0350.037.53-3.270.1475.0-0.4300.0003811.760.4128.12
2019 (6)2.55-23.191.27-32.451.3525.00.04100.0000.01000000000000.01-66.670.11-8.330.04-91.670.03-92.310.02-77.7838.80103.670.08-94.48-0.1400.0003425.930.32-44.83
2018 (5)3.3214.091.8825.331.08-0.920.02100.0000000000000000.0300.1200.4860.00.3969.570.0928.5719.05-14.651.4540.780.4811.630.0002717.390.5834.88
2017 (4)2.912.111.53.451.09-5.220.010.000000000000000-0.030-0.0100.330.430.2321.050.0775.022.3230.371.033.00.4326.470.0002321.050.4322.86
2016 (3)2.850.351.459.021.15-12.880.010.000000000000000-0.010000.2315.00.1918.750.04-20.017.12-22.291.002.040.3425.930.0001918.750.350.0
2015 (2)2.84-11.81.33-19.391.325.60.01000000000000000000.010.00.2-37.50.16-40.740.05-16.6722.0326.460.98-59.170.27-41.30.0001645.450.35-22.22
2014 (1)3.2224.321.6533.061.2516.820000000000000000000.010.00.3210.340.2722.730.06-14.2917.42-27.752.4016.50.4621.050.000110.00.4521.62
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.3956.1817.80.6894.2913.330.5410.220.00.050.025.00000000000000000000000-100.0-100.00.12-42.8620.00.2916.031.820.2315.035.290.0620.020.021.816.55-2.50.402.5621.210.201100.066.671.0647.220.95569.89.80.3811.7618.75
24Q2 (19)0.89-2.2-27.640.352.94-42.620.492.088.890.0525.025.00000000000000000000000.02-66.67-33.330.2161.54162.50.2513.644.170.217.655.260.050.00.020.47-8.12-8.820.3918.185.41-0.02-128.57-110.00.72118.180.0510.00.00.349.680.0
24Q1 (18)0.91-33.58-28.910.34-54.67-49.250.48-15.7914.290.040.00.00000000000000000000000.06200.0700.00.13116.67550.00.22120.0-4.350.17112.5-5.560.0566.670.022.28-10.991.360.33120.0-13.160.0775.0-75.860.33-72.5-13.16510.010.870.3155.0-3.12
23Q4 (17)1.3716.116.10.7525.044.230.5726.6735.710.040.0100.0000000000000000000000-0.06-220.00.00.06-40.0300.00.1-54.55-52.380.08-52.94-52.940.03-40.0-25.025.0311.8941.970.15-54.55-59.460.04-66.67-88.891.2014.29-29.82510.010.870.2-37.5-33.33
23Q3 (16)1.18-4.07-17.480.6-1.64-21.050.450.012.50.040.0100.00000000000000000000000.0566.6725.00.125.066.670.22-8.33-31.250.17-10.53-32.00.050.0-28.5722.37-0.365.120.33-10.81-40.00.12-40.0-64.711.0545.83-21.05510.010.870.32-5.88-20.0
23Q2 (15)1.23-3.9110.810.61-8.9619.610.457.1418.420.040.0100.00000000000000000000000.03400.00.00.08300.060.00.244.35-11.110.195.56-13.640.050.00.022.452.1411.690.37-2.63-21.280.20-31.03-33.330.7289.47-8.865110.8710.870.346.25-2.86
23Q1 (14)1.288.4717.430.6728.8526.420.420.00.00.04100.0300.0000000000000000000000-0.0183.33-133.330.02166.67-50.00.239.5227.780.185.8820.00.0525.025.021.9824.679.460.382.78.570.29-19.4445.00.38-77.788.57460.09.520.326.6718.52
22Q4 (13)1.18-17.4849.370.52-31.5844.440.425.05.00.020.0100.0000000000000000000000-0.06-250.00-0.03-150.0-112.50.21-34.38-19.230.17-32.0-10.530.04-42.86-42.8617.63-17.15-36.540.37-32.73-17.780.365.88500.01.7128.5756.88460.09.520.3-25.0-14.29
22Q3 (12)1.4328.8376.540.7649.0261.70.45.262.560.020.0100.00000000000000000000000.0433.3300.0620.0200.00.3218.521700.00.2513.641350.00.0740.0021.285.8700.5517.021200.00.3413.33585.711.3368.35104.62460.09.520.414.29566.67
22Q2 (11)1.111.8321.980.51-3.77142.860.38-9.52-7.320.02100.00.00000000000000000000000.030.000.0525.0150.00.2750.0-10.00.2246.6710.00.0525.0-50.020.100.1-39.20.4734.29-11.320.3050.0-6.250.79125.712.6469.5221.050.3529.63-7.89
22Q1 (10)1.0937.9717.20.5347.2217.780.425.00.00.010.00.00000000000000000000000.030200.00.04-83.33-20.00.18-30.7763.640.15-21.0566.670.04-42.86100.020.08-27.720.40.35-22.2245.830.20322.22185.710.35-67.8945.83420.010.530.27-22.8642.11
21Q4 (9)0.79-2.47-23.30.36-23.4-2.70.42.56-9.090.010.00.00000000000000000000000000.241100.071.430.261400.0-25.710.191050.0-38.710.07075.027.780136.220.451000.0-45.12-0.09-28.57-130.01.0967.69678.57420.010.530.35483.33-20.45
21Q3 (8)0.81-10.9932.790.47123.8130.560.39-4.882.630.01-50.00.00000000000000000000000000.020.0-66.67-0.02-106.6771.43-0.02-110.060.00-100.0100.00.00-100.00-0.05-109.4364.29-0.07-121.8865.00.65-15.58195.594210.5310.530.06-84.21500.0
21Q2 (7)0.91-2.1582.00.21-53.33-32.260.41-2.3810.810.02100.000000000000000000000000-100.000.02-60.0-75.00.3172.73433.330.2122.22300.00.1400.0900.033.0665.300.53120.83282.760.32357.14200.00.77220.83230.51380.08.570.38100.03900.0
21Q1 (6)0.93-9.7152.460.4521.6232.350.42-4.5510.530.010.0-50.00000000000000000000000.01000.05-64.29400.00.11-68.57200.00.09-70.97181.820.02-50.0020.0070.0700.24-70.73180.00.07-76.67133.330.2471.43180.0380.08.570.19-56.82733.33
20Q4 (5)1.0368.8560.940.372.7894.740.4415.7915.790.010.0-50.00000000000000000000000000.14133.331300.00.35600.0288.890.31720.0287.50.04300.0300.011.7604.440.82685.71241.670.30250.0150.00.14120.5975.0380.011.760.444300.0158.82
20Q3 (4)0.6122.00.00.3616.130.00.382.70.00.0100.0000.0000.0000.0000.0000.0000.0000.0000.00.06-25.00.0-0.0722.220.0-0.0550.00.0-0.02-300.00.00.0000.0-0.1451.720.0-0.2037.50.0-0.68-15.250.0388.570.00.01200.00.0
20Q2 (3)0.5-18.030.00.31-8.820.00.37-2.630.00-100.00.0000.0000.0000.0000.0000.0000.0000.0000.00.08700.00.0-0.0918.180.0-0.19.090.00.0100.00.0000.0-0.293.330.0-0.32-52.380.0-0.59-96.670.0350.00.0-0.0166.670.0
20Q1 (2)0.61-4.690.00.3478.950.00.380.00.00.020.00.0000.0000.0000.0000.0000.0000.0000.0000.00.010.00.0-0.11-222.220.0-0.11-237.50.00-100.00.00.00-100.00.0-0.30-225.00.0-0.21-275.00.0-0.30-475.00.0352.940.0-0.03-117.650.0
19Q4 (1)0.640.00.00.190.00.00.380.00.00.020.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.090.00.00.080.00.00.010.00.011.260.00.00.240.00.00.120.00.00.080.00.0340.00.00.170.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。