損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)8.243.655.574.311.498.760.010000.010.000000000000.01-90.910.02-88.891.2-15.491.03-10.430.16-40.7413.65-29.054.09-13.714.044.120.000254.171.5-11.76
2022 (9)7.9510.115.344.711.3711.3800000.010.000000000000.1100.18-14.291.4230.281.1549.350.27-15.6219.24-34.224.7448.123.8873.210.000240.01.712.58
2021 (8)7.2243.255.150.441.2313.890.01-50.0000.010.000000.0100.14000-0.0200.21320.01.0973.020.7735.090.32433.3329.25190.183.2037.932.247.690.000240.01.5167.78
2020 (7)5.04-23.753.39-19.291.08-14.960.02-33.33000.01-50.00000000000-0.0500.0500.63-43.750.57-37.360.06-71.4310.08-45.482.32-45.022.08-44.090.0002414.290.9-32.33
2019 (6)6.619.084.20.481.2714.410.0350.0000.02000000.0100000-0.040-0.0201.1240.00.9130.00.21110.018.4942.014.2230.653.7238.810.000210.01.3343.01
2018 (5)6.0622.674.1811.171.1137.040.020.000000000000000000.0300.8116.220.7105.880.1233.3313.0241.063.23107.052.6897.060.000210.00.9397.87
2017 (4)4.94-8.863.76-5.760.81-6.90.020.0000000000.010.00000-0.080000.37-40.320.34-32.00.03-75.09.23-53.341.56-31.881.36-24.440.000210.00.47-34.72
2016 (3)5.4216.563.9922.020.876.10.020.0000000000.01-50.00000-0.0400.05-28.570.62-1.590.5-1.960.120.019.784.052.29-3.781.802.270.000210.00.721.41
2015 (2)4.6516.833.2715.550.826.490.020.0000000000.02-60.000000.03-25.00.07-53.330.6316.670.5121.430.120.019.01-14.412.3819.61.7662.960.000210.00.719.23
2014 (1)3.98-1.492.83-5.670.778.450.02100.0000000000.05000000.04300.00.1587.50.5431.710.4223.530.1271.4322.2127.941.9922.841.083.850.000210.00.6525.0
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)2.3310.435.911.57.914.170.38-7.32-26.920-100.000000000000000-100.00000000-0.030-160.0-0.02-166.67-140.00.4220.044.830.346.2547.830.08166.6733.3320.00138.10.01.333.9143.011.4424.14100.03.8452.3812.61250.00.00.4913.9532.43
24Q2 (19)2.115.51.931.392.96-2.80.4124.2417.140.0100.00000000000000.03000000000-100.0-100.00.03-57.14-25.00.35-10.266.060.323.23-5.880.03-62.5250.08.40-57.4501.283.23-7.911.1620.83-3.332.52103.231.61250.00.00.43-10.427.5
24Q1 (18)2.05.82-3.851.357.14-6.250.330.010.00-100.000000000000000000000000.04166.67300.00.07240.0450.00.3950.021.880.3163.1614.810.0814.2960.019.74-30.5430.471.2467.578.770.960.0-17.241.24-69.988.77250.04.170.4841.1826.32
23Q4 (17)1.89-14.09-18.531.26-12.5-17.650.33-36.54-8.330.0100000000000000000000000-0.06-220.0-20.0-0.05-200.00.00.26-10.34-31.580.19-17.39-38.710.0716.670.028.4242.148.250.74-20.43-42.190.9633.33-33.334.1321.11-14.32250.04.170.34-8.11-24.44
23Q3 (16)2.26.284.761.440.75.110.5248.5744.440-100.000000000000000000000000.0525.0-44.440.0525.0-44.440.29-12.12-35.560.23-32.35-36.110.06400.0-33.3320.0000.00.93-33.09-38.00.72-40.0-33.333.4137.5-3.67250.04.170.37-7.5-28.85
23Q2 (15)2.07-0.48-4.611.43-0.69-4.670.3516.67-7.890.01000000000000000000000000.04300.00.00.04300.00.00.333.123.120.3425.9325.93-0.02-140.0-133.330.00-100.0-100.01.3921.9325.231.203.4530.432.48117.5421.57254.174.170.45.262.56
23Q1 (14)2.08-10.3450.721.44-5.8854.840.3-16.6711.11000000000000000000000000-0.0260.0-166.67-0.0260.0-120.00.32-15.7914.290.27-12.922.730.05-28.570.015.13-21.07-24.121.14-10.9423.911.16-19.44141.671.14-76.3523.91240.00.00.38-15.5611.76
22Q4 (13)2.3210.4820.211.5311.6821.430.360.0-5.2600000000000000000000-100.0000-0.05-155.560-0.05-155.56-135.710.38-15.56-9.520.31-13.8929.170.07-22.22-63.1619.17-4.15-56.891.28-14.6729.291.4433.33260.04.8236.1648.77240.00.00.45-13.46-13.46
22Q3 (12)2.1-3.2316.671.37-8.674.580.36-5.2633.330000000000000000000000000.09125.000.09125.000.4540.62104.550.3633.33111.760.0950.080.020.0013.06-10.631.5035.14111.271.0817.3958.823.5473.5357.33240.00.00.5233.3352.94
22Q2 (11)2.1757.2526.91.561.2920.00.3840.7435.710000000000000000000000000.0433.33500.00.04-60.00.00.3214.2952.380.2722.7358.820.0620.0100.017.69-11.289.471.1120.6552.050.9291.6776.922.04121.7433.33240.00.00.3914.7121.88
22Q1 (10)1.38-28.5-22.470.93-26.19-27.340.27-28.95-6.900-100.00000000000000000-100.000000.030400.00.1-28.57150.00.28-33.3316.670.22-8.3315.790.05-73.680.019.94-55.16-0.30.92-7.0715.00.4820.0-20.00.92-71.615.0240.00.00.34-34.620.0
21Q4 (9)1.937.2211.561.26-3.825.00.3840.748.570000000000000000000.140000000100.00.140600.00.4290.91110.00.2441.1850.00.19280.0375.044.4798.7140.250.9939.4447.760.40-41.18-28.573.2444.038.46240.00.00.5252.9473.33
21Q3 (8)1.85.2616.881.314.824.760.27-3.57-3.570000000000000000000000000100.0100.00-100.0-100.00.224.760.00.170.0-22.730.0566.67600.022.3838.4900.71-2.74-23.660.6830.77-19.052.2547.0634.73240.00.00.346.2521.43
21Q2 (7)1.71-3.93171.431.25-2.34228.950.28-3.4533.330-100.00000000000000000000000-0.010.000.040.0100.00.21-12.5200.00.17-10.53183.330.03-40.0200.016.16-19.278.960.73-8.75192.00.52-13.33225.01.5391.25106.76240.00.00.32-5.88166.67
21Q1 (6)1.782.8956.141.286.6768.420.29-17.1420.830.0100.0000000000000000000000-0.0150.000.04100.000.2420.060.00.1918.7558.330.0525.066.6720.008.054.060.8019.463.270.607.1425.00.80-65.8163.27240.00.00.3413.3370.0
20Q4 (5)1.7312.349.491.214.2910.090.3525.052.1700-100.0000000000000000000000-0.02-100.050.00.02100.0150.00.2-9.09-9.090.16-27.27-27.270.04500.0018.51000.67-27.96-34.950.56-33.33-46.152.3440.12-45.07240.014.290.37.1411.11
20Q3 (4)1.54144.440.01.05176.320.00.2833.330.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0100.00.01-50.00.00.22214.290.00.22266.670.0-0.01-200.00.00.00-100.00.00.93272.00.00.84425.00.01.67125.680.0240.00.00.28133.330.0
20Q2 (3)0.63-44.740.00.38-50.00.00.21-12.50.00-100.00.0000.0000.0000.0000.0000.0000.0000.0000.00.0200.00.07-53.330.00.06-50.00.00.01-66.670.09.03-53.020.00.25-48.980.00.16-66.670.00.7451.020.0240.00.00.12-40.00.0
20Q1 (2)1.14-27.850.00.76-30.280.00.244.350.00.010.00.0000.0000.0000.0000.0000.0000.0000.00100.00.00100.00.00.15-31.820.00.12-45.450.00.0300.019.2200.00.49-52.430.00.48-53.850.00.49-88.50.02414.290.00.2-25.930.0
19Q4 (1)1.580.00.01.090.00.00.230.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.040.00.0-0.040.00.00.220.00.00.220.00.000.00.00.000.00.01.030.00.01.040.00.04.260.00.0210.00.00.270.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。