損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)2.52-8.031.44-5.260.6-3.230.04100.000000000000000000.04-33.330.53-20.90.42-22.220.11-15.3820.000.251.24-21.021.12-20.570.000340.00.63-17.11
2022 (9)2.741.111.52-8.430.625.080.02100.0000000000000000.0500.0600.6745.650.5445.950.1344.4419.95-0.451.5745.371.4129.360.000340.00.7640.74
2021 (8)2.718.841.664.40.593.510.01-50.000000000000000-0.010000.4643.750.3742.310.0928.5720.04-1.761.0842.111.0943.420.000340.00.5435.0
2020 (7)2.49-0.81.59-3.640.57-1.720.02-33.3300000000000000-0.010000.323.230.264.00.0716.6720.406.920.761.330.7616.920.000340.00.42.56
2019 (6)2.51-11.311.65-15.380.58-6.450.0350.000000000000000-0.0100.030.00.316.90.258.70.0620.019.081.760.758.70.6510.170.000340.00.3930.0
2018 (5)2.83-20.511.95-22.620.62-7.460.020.0000000000000000.0200.0300.29-9.380.23-14.810.050.018.7518.30.69-24.180.59-37.230.0003413.330.3-11.76
2017 (4)3.56-8.482.52-11.580.67-1.470.020.000000000000000-0.050-0.0500.32-17.950.27-15.620.05-28.5715.85-9.840.91-14.150.9410.590.000300.00.34-17.07
2016 (3)3.894.012.855.170.686.250.020.000000000000000000.03-40.00.39-11.360.32-11.110.07-12.517.58-1.621.06-11.670.85-6.590.000300.00.41-16.33
2015 (2)3.74-9.662.71-10.860.648.470.02100.0000000000000000.03-40.00.05-37.50.44-25.420.36-34.550.0860.017.87117.661.2000.91-34.060.000300.00.49-25.76
2014 (1)4.1410.993.0410.950.59-6.350.010.0000000000000000.05400.00.08300.00.5955.260.5557.140.0525.08.21-11.720.0001.3842.270.000300.00.6640.43
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.735.812.310.45.2611.110.14-12.5-12.50.010.00.00000000000000000000000-100.0-100.00-100.0-100.00.185.8812.50.140.07.690.0433.3333.3320.000.350.00.434.8813.160.4117.1441.381.1656.7619.59340.00.00.215.010.53
24Q2 (19)0.696.152.990.380.00.00.16-5.8823.080.010.00.00000000000000000000000.01-50.0-50.00.02-33.33-33.330.1721.43-10.530.1427.27-6.670.030.0-25.019.93-0.75-0.450.4124.24-6.820.3545.830.00.74124.2425.42340.00.00.217.65-4.76
24Q1 (18)0.651.5616.070.385.5611.760.1713.3313.330.010.00.00000000000000000000000.02166.67300.00.03400.000.1416.67133.330.1110.0120.00.0350.0200.020.080.550.40.3317.86120.00.24-25.060.00.33-73.6120.0340.00.00.1713.3388.89
23Q4 (17)0.64-1.54-8.570.360.00.00.15-6.25-6.250.010.00.0000000000000000000000-0.03-250.0-200.0-0.01-133.3300.12-25.0-33.330.1-23.08-33.330.02-33.33-50.019.97-0.15-0.150.28-26.32-36.360.3210.34-27.271.2528.87-21.38340.00.00.15-21.05-28.57
23Q3 (16)0.65-2.99-2.990.36-5.26-2.70.1623.080.00.010.000000000000000000000000.020.0-33.330.030.0-25.00.16-15.79-5.880.13-13.33-7.140.03-25.00.020.00-0.10.00.38-13.64-7.320.29-17.140.00.9764.41-16.38340.00.00.19-9.52-5.0
23Q2 (15)0.6719.64-4.290.3811.76-5.00.13-13.33-7.140.010.000000000000000000000000.02300.0100.00.03050.00.19216.675.560.15200.07.140.04300.00.020.020.10.00.44193.332.330.35133.330.00.59293.33-21.33340.00.00.21133.335.0
23Q1 (14)0.56-20.0-16.420.34-5.56-12.820.15-6.25-6.250.010.00000000000000000000000-0.010.0-200.000-100.00.06-66.67-53.850.05-66.67-54.550.01-75.0-66.6720.000.01.520.15-65.91-53.120.15-65.91-48.280.15-90.57-53.12340.00.00.09-57.14-43.75
22Q4 (13)0.74.481.450.36-2.7-12.20.160.00.00.0100000000000000000000000-0.01-133.3300-100.000.185.8850.00.157.1466.670.0433.33100.020.000.0-2.440.447.3257.140.4451.7269.231.5937.0745.87340.00.00.215.050.0
22Q3 (12)0.67-4.29-5.630.37-7.5-13.950.1614.296.670000000000000000000000000.03200.000.04100.000.17-5.5630.770.140.040.00.03-25.00.020.00-0.10.10.41-4.6532.260.29-17.140.01.1654.6743.21340.00.00.20.033.33
22Q2 (11)0.74.481.450.42.56-4.760.14-12.50.00000000000000000000000000.010.0200.00.02100.000.1838.4638.460.1427.2740.00.0433.3333.3320.021.62-0.10.4334.3738.710.3520.6920.690.75134.3850.0340.00.00.225.033.33
22Q1 (10)0.67-2.98.060.39-4.88-2.50.160.014.290000000000000000000000000.01000.01000.138.3362.50.1122.2283.330.0350.050.019.70-3.91.180.3214.2968.420.2911.5461.110.32-70.6468.42340.00.00.1614.2960.0
21Q4 (9)0.69-2.829.520.41-4.655.130.166.676.6700000000000000000000000000100.00000.12-7.6933.330.09-10.028.570.02-33.330.020.502.64.270.28-9.6833.330.26-10.3423.811.0934.5743.42340.00.00.14-6.6727.27
21Q3 (8)0.712.926.790.432.3822.860.157.1415.380000000000000000000000000100.000000.130.085.710.10.0100.00.030.0200.019.98-0.30.150.310.093.750.290.093.330.8162.047.27340.00.00.150.066.67
21Q2 (7)0.6911.292.990.425.0-2.330.140.0-6.67000000000000000000000000-0.010000-100.00.1362.530.00.166.6725.00.0350.050.020.042.9313.80.3163.1624.00.2961.1138.10.50163.1625.0340.03.030.1550.025.0
21Q1 (6)0.62-1.59-3.120.42.56-4.760.14-6.670.00000000000000000000000000100.0-100.000100.00.08-11.1114.290.06-14.2920.00.020.00.019.47-0.97-24.530.19-9.5226.670.18-14.290.00.19-75.026.67340.00.00.1-9.0911.11
20Q4 (5)0.6312.5-10.00.3911.43-13.330.1515.380.000-100.0000000000000000000000-0.01050.000100.00.0928.570.00.0740.00.00.02100.00.019.66-1.45-5.750.2131.250.00.2140.0-19.230.7638.181.33340.00.00.1122.220.0
20Q3 (4)0.56-16.420.00.35-18.60.00.13-13.330.0000.0000.0000.0000.0000.0000.0000.0000.0000.00-100.00.00.07-30.00.00.05-37.50.00.01-50.00.019.9513.290.00.16-36.00.00.15-28.570.00.5537.50.0343.030.00.09-25.00.0
20Q2 (3)0.674.690.00.432.380.00.157.140.0000.0000.0000.0000.0000.0000.0000.0000.00-100.00.00.01200.00.00.142.860.00.0860.00.00.020.00.017.61-31.740.00.2566.670.00.2116.670.00.40166.670.033-2.940.00.1233.330.0
20Q1 (2)0.64-8.570.00.42-6.670.00.14-6.670.00-100.00.0000.0000.0000.0000.0000.0000.0000.00.01150.00.0-0.0150.00.00.07-22.220.00.05-28.570.00.020.00.025.8023.680.00.15-28.570.00.18-30.770.00.15-80.00.0340.00.00.09-18.180.0
19Q4 (1)0.70.00.00.450.00.00.150.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.020.00.0-0.020.00.00.090.00.00.070.00.00.020.00.020.860.00.00.210.00.00.260.00.00.750.00.0340.00.00.110.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。