損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 13.82 | 30.62 | 0.01 | 0.0 | 16.57 | 25.06 | 1.06 | -31.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.88 | 70.41 | 0.12 | 0 | 0.02 | 0 | 0.1 | 233.33 | 83.60 | 0 | 0.04 | 0 | -5.61 | 0 | 0.00 | 0 | 51 | 0.0 | 4.83 | 174.43 |
| 2023 (9) | 10.58 | 13.52 | 0.01 | 0.0 | 13.25 | 32.5 | 1.54 | 144.44 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0.1 | -97.44 | 1.69 | -62.69 | -0.99 | 0 | -1.02 | 0 | 0.03 | -89.29 | 0.00 | 0 | -2.01 | 0 | -5.31 | 0 | 0.00 | 0 | 51 | 0.0 | 1.76 | -69.71 |
| 2022 (8) | 9.32 | 13.66 | 0.01 | 0.0 | 10.0 | 51.52 | 0.63 | 1475.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | -52.63 | 0 | 0 | 0 | 0 | 3.9 | 38900.0 | 4.53 | 2416.67 | 3.84 | 116.95 | 3.56 | 119.75 | 0.28 | 86.67 | 7.25 | -16.95 | 7.00 | 94.99 | -1.90 | 0 | 0.00 | 0 | 51 | 13.33 | 5.81 | 77.68 |
| 2021 (7) | 8.2 | 41.14 | 0.01 | 0.0 | 6.6 | 21.77 | 0.04 | 33.33 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.19 | 850.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.18 | 1700.0 | 1.77 | 353.85 | 1.62 | 362.86 | 0.15 | 275.0 | 8.73 | -4.8 | 3.59 | 337.8 | 2.82 | 320.9 | 0.00 | 0 | 45 | 4.65 | 3.27 | 128.67 |
| 2020 (6) | 5.81 | 17.37 | 0.01 | 0.0 | 5.42 | 14.11 | 0.03 | -40.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0.01 | 0 | 0.39 | 116.67 | 0.35 | 118.75 | 0.04 | 100.0 | 9.17 | -10.19 | 0.82 | 115.79 | 0.67 | 103.03 | 0.00 | 0 | 43 | 0.0 | 1.43 | 60.67 |
| 2019 (5) | 4.95 | 62.3 | 0.01 | 0 | 4.75 | 76.58 | 0.05 | 0.0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.01 | 0 | 0.18 | -58.14 | 0.16 | -61.9 | 0.02 | 100.0 | 10.21 | 214.15 | 0.38 | -60.82 | 0.33 | -50.75 | 0.00 | 0 | 43 | 0.0 | 0.89 | 48.33 |
| 2018 (4) | 3.05 | 5.54 | 0 | 0 | 2.69 | 2.67 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.08 | 0 | 0.43 | 79.17 | 0.42 | 90.91 | 0.01 | -50.0 | 3.25 | -64.79 | 0.97 | 79.63 | 0.67 | 36.73 | 0.00 | 0 | 43 | 7.5 | 0.6 | 122.22 |
| 2017 (3) | 2.89 | 38.28 | 0.01 | 0.0 | 2.62 | 6.94 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.91 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.03 | 0 | 0.24 | 0 | 0.22 | 0 | 0.02 | -33.33 | 9.23 | 0 | 0.54 | 0 | 0.49 | 0 | 0.00 | 0 | 40 | 8.11 | 0.27 | 0 |
| 2016 (2) | 2.09 | -4.57 | 0.01 | 0.0 | 2.45 | 12.9 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 450.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.09 | 125.0 | -0.29 | 0 | -0.32 | 0 | 0.03 | 50.0 | 0.00 | 0 | -0.86 | 0 | -0.80 | 0 | 0.00 | 0 | 37 | 2.78 | -0.27 | 0 |
| 2015 (1) | 2.19 | 15.26 | 0.01 | 0.0 | 2.17 | 14.21 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.04 | 0.0 | 0.06 | 100.0 | 0.04 | 0 | 0.02 | 0.0 | 34.81 | -58.87 | 0.11 | 0 | 0.00 | 0 | 0.00 | 0 | 36 | 2.86 | 0.13 | -7.14 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 4.61 | 7.46 | 13.55 | 0 | 0 | 100.0 | 4.2 | 3.96 | 0.96 | 0.2 | -20.0 | -42.86 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.93 | 565.0 | 185.32 | 1.33 | 3225.0 | 212.71 | 1.32 | 6700.0 | 221.1 | 0.01 | -83.33 | 111.11 | 0.74 | 0 | 0 | 2.61 | 6625.0 | 220.83 | 0.76 | 117.14 | 0 | 0.04 | 101.55 | 101.99 | 51 | 0.0 | 0.0 | 2.67 | 134.21 | 841.67 |
| 24Q3 (19) | 4.29 | 54.32 | 72.98 | 0 | 0 | 0 | 4.04 | -4.94 | 28.66 | 0.25 | -13.79 | -62.12 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.51 | -250.0 | -145.13 | -0.2 | -130.3 | -111.11 | 0.04 | 105.0 | -96.46 | -0.02 | 97.44 | -101.92 | 0.06 | 400.0 | -33.33 | 0.00 | 0 | -100.0 | -0.04 | 97.4 | -101.95 | 0.35 | 112.41 | 123.49 | -2.58 | -1.57 | -1820.0 | 51 | 0.0 | 0.0 | 1.14 | 208.11 | -36.31 |
| 24Q2 (18) | 2.78 | 30.52 | 55.31 | 0 | 0 | -100.0 | 4.25 | 4.42 | 33.23 | 0.29 | -9.38 | 3.57 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | -69.64 | -53.42 | 0.66 | -55.7 | -35.92 | -0.8 | -77.78 | -110.53 | -0.78 | -52.94 | -85.71 | -0.02 | -133.33 | -150.0 | 0.00 | 0 | 0 | -1.54 | -54.0 | -85.54 | -2.82 | 28.06 | 0.7 | -2.54 | -154.0 | -32.98 | 51 | 0.0 | 0.0 | 0.37 | -43.08 | 48.0 |
| 24Q1 (17) | 2.13 | -47.54 | -5.33 | 0 | 100.0 | 0 | 4.07 | -2.16 | 47.46 | 0.32 | -8.57 | 33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.12 | 176.71 | 473.33 | 1.49 | 236.7 | 3080.0 | -0.45 | 61.86 | 19.64 | -0.51 | 53.21 | 7.27 | 0.06 | 166.67 | 700.0 | 0.00 | 0 | 0 | -1.00 | 53.7 | 7.41 | -3.92 | 0 | -300.0 | -1.00 | 50.25 | 7.41 | 51 | 0.0 | 0.0 | 0.65 | 280.56 | 828.57 |
| 23Q4 (16) | 4.06 | 63.71 | 30.97 | -0.01 | 0 | 0 | 4.16 | 32.48 | 22.35 | 0.35 | -46.97 | 9.38 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.46 | -229.2 | -13.18 | -1.09 | -160.56 | -17.2 | -1.18 | -204.42 | 4.84 | -1.09 | -204.81 | 18.05 | -0.09 | -200.0 | -200.0 | 0.00 | -100.0 | 0 | -2.16 | -205.37 | 17.56 | 0.00 | 100.0 | 100.0 | -2.01 | -1440.0 | -128.59 | 51 | 0.0 | 0.0 | -0.36 | -120.11 | 49.3 |
| 23Q3 (15) | 2.48 | 38.55 | -8.49 | 0 | -100.0 | 0 | 3.14 | -1.57 | 31.93 | 0.66 | 135.71 | 230.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.13 | 54.79 | -55.51 | 1.8 | 74.76 | -33.82 | 1.13 | 397.37 | -62.95 | 1.04 | 347.62 | -64.38 | 0.09 | 125.0 | -30.77 | 7.88 | 0 | 89.88 | 2.05 | 346.99 | -64.47 | -1.49 | 47.54 | -482.05 | 0.15 | 107.85 | -98.45 | 51 | 0.0 | 0.0 | 1.79 | 616.0 | -49.15 |
| 23Q2 (14) | 1.79 | -20.44 | 27.86 | 0.01 | 0 | 0 | 3.19 | 15.58 | 48.37 | 0.28 | 16.67 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | 343.33 | -48.59 | 1.03 | 2160.0 | -30.41 | -0.38 | 32.14 | -152.05 | -0.42 | 23.64 | -158.33 | 0.04 | 500.0 | 300.0 | 0.00 | 0 | -100.0 | -0.83 | 23.15 | -158.45 | -2.84 | -189.8 | -90.6 | -1.91 | -76.85 | -149.23 | 51 | 0.0 | 0.0 | 0.25 | 257.14 | -78.81 |
| 23Q1 (13) | 2.25 | -27.42 | 6.64 | 0 | 0 | 0 | 2.76 | -18.82 | 33.33 | 0.24 | -25.0 | 700.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 76.74 | -124.19 | -0.05 | 94.62 | -103.94 | -0.56 | 54.84 | -143.08 | -0.55 | 58.65 | -144.35 | -0.01 | -111.11 | -116.67 | 0.00 | 0 | -100.0 | -1.08 | 58.78 | -143.9 | -0.98 | -25.64 | -1533.33 | -1.08 | -115.36 | -143.9 | 51 | 0.0 | 0.0 | 0.07 | 109.86 | -96.13 |
| 22Q4 (12) | 3.1 | 14.39 | 15.24 | 0 | 0 | -100.0 | 3.4 | 42.86 | 57.41 | 0.32 | 60.0 | 966.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.29 | -150.79 | -486.36 | -0.93 | -134.19 | -322.73 | -1.24 | -140.66 | -500.0 | -1.33 | -145.55 | -543.33 | 0.09 | -30.77 | 800.0 | 0.00 | -100.0 | -100.0 | -2.62 | -145.41 | -491.04 | -0.78 | -300.0 | -176.47 | 7.03 | -27.15 | 95.82 | 51 | 0.0 | 13.33 | -0.71 | -120.17 | -191.03 |
| 22Q3 (11) | 2.71 | 93.57 | 41.15 | 0 | 0 | 0 | 2.38 | 10.7 | 40.83 | 0.2 | 185.71 | 1900.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.54 | 78.87 | 840.74 | 2.72 | 83.78 | 871.43 | 3.05 | 317.81 | 486.54 | 2.92 | 305.56 | 563.64 | 0.13 | 1200.0 | 62.5 | 4.15 | 280.73 | -72.04 | 5.77 | 306.34 | 482.83 | 0.39 | 126.17 | 25.81 | 9.65 | 148.71 | 216.39 | 51 | 0.0 | 15.91 | 3.52 | 198.31 | 259.18 |
| 22Q2 (10) | 1.4 | -33.65 | -32.37 | 0 | 0 | 0 | 2.15 | 3.86 | 55.8 | 0.07 | 133.33 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.42 | 14.52 | 2940.0 | 1.48 | 16.54 | 3800.0 | 0.73 | -43.85 | 12.31 | 0.72 | -41.94 | 20.0 | 0.01 | -83.33 | -80.0 | 1.09 | -75.34 | -85.23 | 1.42 | -42.28 | 0.71 | -1.49 | -2383.33 | -219.2 | 3.88 | 57.72 | 88.35 | 51 | 0.0 | 18.6 | 1.18 | -34.81 | 25.53 |
| 22Q1 (9) | 2.11 | -21.56 | 39.74 | 0 | -100.0 | 0 | 2.07 | -4.17 | 51.09 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -93.75 | 0 | 0 | 0 | 0 | 0 | 0 | 1.24 | 663.64 | 0 | 1.27 | 677.27 | 693.75 | 1.3 | 319.35 | 348.28 | 1.24 | 313.33 | 342.86 | 0.06 | 500.0 | 200.0 | 4.42 | -0.23 | -21.07 | 2.46 | 267.16 | 278.46 | -0.06 | -105.88 | -125.0 | 2.46 | -31.48 | 278.46 | 51 | 13.33 | 18.6 | 1.81 | 132.05 | 223.21 |
| 21Q4 (8) | 2.69 | 40.1 | 0.0 | 0.01 | 0 | 0 | 2.16 | 27.81 | 52.11 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | -181.48 | -340.0 | -0.22 | -178.57 | -340.0 | 0.31 | -40.38 | -74.38 | 0.3 | -31.82 | -75.0 | 0.01 | -87.5 | 0.0 | 4.43 | -70.15 | 415.12 | 0.67 | -32.32 | -76.16 | 1.02 | 229.03 | -58.37 | 3.59 | 17.7 | 337.8 | 45 | 2.27 | 4.65 | 0.78 | -20.41 | -47.65 |
| 21Q3 (7) | 1.92 | -7.25 | 82.86 | 0 | 0 | -100.0 | 1.69 | 22.46 | 28.03 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 640.0 | 775.0 | 0.28 | 800.0 | 2900.0 | 0.52 | -20.0 | 279.31 | 0.44 | -26.67 | 251.72 | 0.08 | 60.0 | 700.0 | 14.84 | 101.08 | 0 | 0.99 | -29.79 | 243.48 | 0.31 | -75.2 | 156.36 | 3.05 | 48.06 | 253.27 | 44 | 2.33 | 2.33 | 0.98 | 4.26 | 9700.0 |
| 21Q2 (6) | 2.07 | 37.09 | 102.94 | 0 | 0 | 0 | 1.38 | 0.73 | 13.11 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -93.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | -0.04 | -125.0 | -200.0 | 0.65 | 124.14 | 482.35 | 0.6 | 114.29 | 433.33 | 0.05 | 150.0 | 400.0 | 7.38 | 31.79 | 0 | 1.41 | 116.92 | 443.9 | 1.25 | 420.83 | 390.7 | 2.06 | 216.92 | 258.46 | 43 | 0.0 | 0.0 | 0.94 | 67.86 | 1075.0 |
| 21Q1 (5) | 1.51 | -43.87 | 42.45 | 0 | 0 | 0 | 1.37 | -3.52 | -5.52 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 1500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.16 | 420.0 | 700.0 | 0.29 | -76.03 | 178.38 | 0.28 | -76.67 | 173.68 | 0.02 | 100.0 | 100.0 | 5.60 | 551.16 | 0 | 0.65 | -76.87 | 173.03 | 0.24 | -90.2 | 130.77 | 0.65 | -20.73 | 173.03 | 43 | 0.0 | 0.0 | 0.56 | -62.42 | 473.33 |
| 20Q4 (4) | 2.69 | 156.19 | 0.0 | 0 | -100.0 | 0.0 | 1.42 | 7.58 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -25.0 | 0.0 | -0.05 | -400.0 | 0.0 | 1.21 | 517.24 | 0.0 | 1.2 | 513.79 | 0.0 | 0.01 | 0.0 | 0.0 | 0.86 | 0 | 0.0 | 2.81 | 507.25 | 0.0 | 2.45 | 545.45 | 0.0 | 0.82 | 141.21 | 0.0 | 43 | 0.0 | 0.0 | 1.49 | 14800.0 | 0.0 |
| 20Q3 (3) | 1.05 | 2.94 | 0.0 | 0.01 | 0 | 0.0 | 1.32 | 8.2 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0 | 0.0 | -0.01 | -125.0 | 0.0 | -0.29 | -70.59 | 0.0 | -0.29 | -61.11 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.69 | -68.29 | 0.0 | -0.55 | -27.91 | 0.0 | -1.99 | -53.08 | 0.0 | 43 | 0.0 | 0.0 | 0.01 | -87.5 | 0.0 |
| 20Q2 (2) | 1.02 | -3.77 | 0.0 | 0 | 0 | 0.0 | 1.22 | -15.86 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | 100.0 | 0.0 | -0.17 | 54.05 | 0.0 | -0.18 | 52.63 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.41 | 53.93 | 0.0 | -0.43 | 44.87 | 0.0 | -1.30 | -46.07 | 0.0 | 43 | 0.0 | 0.0 | 0.08 | 153.33 | 0.0 |
| 20Q1 (1) | 1.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 1.45 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.37 | 0.0 | 0.0 | -0.38 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.89 | 0.0 | 0.0 | -0.78 | 0.0 | 0.0 | -0.89 | 0.0 | 0.0 | 43 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 |
