玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)1630.620.62-1.40-441.46-89.19-0.52-18.180.0-1.70-466.67-120.780.06-33.33-62.543.26-26.8-49.83-1378.96-60.62-161.91-3632.25-571.27-383.28-0.88-20.55-2.33-2.28-440.3-90.0-3632.25-571.27-384.26-3632.25-571.27-383.2845.84-141.85-4.92
24Q2 (19)1620.00.00.41157.75144.09-0.448.3333.33-0.3057.75-900.00.09125.0-35.7159.1091.26-25.98-858.5352.62-10.91770.73129.25171.79-0.739.8833.640.67157.76144.37770.73129.25171.79770.73129.25171.7923.6177.4215.45
24Q1 (18)1620.00.0-0.71-2.9-179.78-0.4822.58-9.09-0.7151.7-179.780.04-77.78-50.030.90-61.1572.63-1812.03-211.08-99.1-2634.80-307.08-245.98-0.8125.0-10.96-1.16-2.65-180.0-2634.80-307.08-245.98-2634.80-307.08-245.98-32.641.931.67
23Q4 (17)1620.00.0-0.696.76-387.5-0.62-19.23-93.75-1.47-90.9151.80.1812.528.5779.53-7.7618.77-582.50-10.63-34.6-647.2513.88-411.52-1.08-25.58-74.19-1.135.83-382.5-647.2513.71-411.52-647.2513.88-411.5213.3913.590.99
23Q3 (16)1620.00.0-0.7420.4322.11-0.5221.210.0-0.77-2466.6776.60.1614.29220.086.227.9960.35-526.5131.9871.06-751.5829.9977.71-0.8621.82-3.61-1.220.5322.58-750.0630.1377.75-751.5829.9977.7144.64-92.03-14.39
23Q2 (15)1620.00.0-0.93-204.4922.5-0.66-50.0-6.45-0.03-103.3798.720.1475.0180.079.84346.03167.38-774.0914.9562.33-1073.52-159.4873.0-1.1-50.68-8.91-1.51-204.1422.56-1073.52-159.4873.0-1073.52-159.4873.016.0733.17-43.75
23Q1 (14)1620.00.00.89270.83178.07-0.44-37.5-18.920.89129.18178.070.08-42.86166.6717.90-73.27-50.95-910.13-110.3157.231804.88768.69127.36-0.73-17.74-21.671.45262.5178.381804.88768.69127.361804.88768.69127.3668.57198.040.48
22Q4 (13)1620.07.280.24125.26111.01-0.3238.4665.22-3.057.29-576.560.14180.040.066.9624.53-17.19-432.7676.2270.92207.77106.16106.37-0.6225.358.670.4125.81112.2207.77106.16106.37207.77106.16106.3790.0073.0527.30
22Q3 (12)1620.07.28-0.9520.83-130.65-0.5216.1317.46-3.29-40.6-216.250.050.0400.053.7780.0784.27-1819.5411.4588.82-3372.2915.18-104.56-0.8317.8219.42-1.5520.51-133.05-3371.5015.2-104.56-3372.2915.18-104.5633.347.78-25.72
22Q2 (11)1620.07.28-1.20-5.26-62.16-0.62-67.57-10.71-2.34-105.26-680.00.0566.6725.029.86-18.1732.48-2054.723.453.46-3975.9539.72-53.89-1.01-68.33-8.6-1.95-5.41-74.11-3975.9539.72-53.89-3975.9539.72-53.89-1.6621.23-3.89
22Q1 (10)1627.289.46-1.1447.71-347.83-0.3759.7828.85-1.14-278.12-347.830.03-70.050.036.49-54.8744.4-2128.09-42.9941.86-6595.60-102.29-326.02-0.660.029.41-1.8543.6-372.06-6595.60-102.29-326.02-6595.60-102.29-326.02415.00-61.306.88
21Q4 (9)1510.024.79-2.18-170.32-211.43-0.92-46.03-109.090.64-77.39123.970.1900.0-28.5780.86177.1131.5-1488.2390.86-178.47-3260.46-104.41-419.62-1.5-45.63-108.33-3.28-169.94-285.88-3260.46-104.41-419.62-3260.46-104.41-419.62412.50174.30-29.27
21Q3 (8)1510.027.973.10518.92875.0-0.63-12.5-18.872.831043.33240.10.01-75.00.029.1829.46-85.81-16279.00-664.86-159.873957.902962.512282.66-1.03-10.75-17.054.69518.751097.8773957.902962.512282.6673957.902962.512282.6612.50129.02-10.10
21Q2 (7)1512.0327.97-0.74-260.87-10.45-0.56-7.69-30.23-0.30-165.2281.480.04100.00.022.54-10.8-21.27-2128.3641.85-34.85-2583.67-188.54-44.7-0.93-9.41-32.86-1.12-264.71-41.77-2583.67-188.54-44.7-2583.67-188.54-44.77.15-47.58-12.94
21Q1 (6)14822.3125.420.46165.71148.42-0.52-18.1823.530.46117.23148.420.02-85.710.025.27-58.9-15.57-3660.39-584.925.02918.19565.07160.04-0.85-18.0624.110.68180.0161.262918.19565.07160.042918.19565.07160.04607.1445.36-0.60
20Q4 (5)1212.543.42-0.70-75.014.63-0.4416.98-246.67-2.67-32.18-30.240.141300.0-91.2561.49-70.1-28.71-534.4491.47-1437.44-627.4781.48-950.69-0.7218.18-212.5-0.85-80.8511.46-627.4781.48-1140.79-627.4781.48-950.69--0.00
20Q3 (4)1180.00.0-0.4040.30.0-0.53-23.260.0-2.02-24.690.00.01-75.00.0205.64618.270.0-6265.93-297.010.0-3388.43-89.770.0-0.88-25.710.0-0.4740.510.0-3388.43-89.770.0-3388.43-89.770.0--0.00
20Q2 (3)1180.00.0-0.6729.470.0-0.4336.760.0-1.62-70.530.00.04100.00.028.63-4.340.0-1578.2767.660.0-1785.5463.260.0-0.737.50.0-0.7928.830.0-1785.5463.260.0-1785.5463.260.0--0.00
20Q1 (2)1180.850.0-0.95-15.850.0-0.68-326.670.0-0.9553.660.00.02-98.750.029.93-65.30.0-4880.69-12313.940.0-4860.51-8038.830.0-1.12-275.00.0-1.11-15.620.0-4860.51-9511.450.0-4860.51-8038.830.0--0.00
19Q4 (1)1170.00.0-0.820.00.00.300.00.0-2.050.00.01.60.00.086.250.00.039.960.00.0-59.720.00.00.640.00.0-0.960.00.0-50.570.00.0-59.720.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.0-89.150.00.19-49.620.0N/A-
2024/90.0822.5-8.660.19-49.670.0616.01-
2024/80.0-99.32-99.460.19-50.110.0616.0本月銷貨收入皆較去年同期減少
2024/70.061489.6-28.830.19-38.020.119.61-
2024/60.0-91.23-60.890.13-41.490.0912.09本月銷貨收入皆較去年同期減少
2024/50.0410.85-58.650.13-40.610.0912.09本月銷貨收入皆較去年同期減少
2024/40.04929.633.460.08-23.410.0424.09-
2024/30.0837.53.30.04-44.040.0422.63-
2024/20.0-99.01-98.680.04-46.290.137.74本月銷貨及勞務收入皆較去年同期減少
2024/10.04-54.83-11.40.04-11.40.234.34-
2023/120.09-12.66-0.630.58112.930.195.4本年度累積銷貨收入及勞務收入皆較去年度增加。
2023/110.125555.06880.950.49169.580.119.71本月勞務收入較去年同期增加;本年度累積銷貨收入及勞務收入皆較去年度增加。
2023/100.0-90.09-99.290.38114.570.0813.11本月銷貨收入及勞務收入皆較去年同期減少;本年度累積銷貨收入較去年度增加。
2023/90.0-94.6174.820.38212.820.166.33本月銷貨收入及勞務收入皆較去年同期增加;本年度累積銷貨收入及勞務收入皆較去年度增加。
2023/80.07-10.6226.980.38213.30.176.12本月銷貨收入較去年同期增加
2023/70.08773.4290.120.31210.160.25.23本月銷貨收入較去年同期增加
2023/60.01-90.73-59.430.22187.890.147.32本月銷貨收入較去年同期減少;本年度累積銷貨收入及勞務收入皆較去年度增加。
2023/50.1257.8617155.00.21297.360.147.64本月銷貨收入較去年同期增加
2023/40.03696.9616.510.11105.810.0616.51本年度銷貨及勞務收入皆較去年增加
2023/30.0-88.07159.280.08185.060.0813.17本月勞務收入較去年同期增加
2023/20.03-33.3921.380.08186.380.176.31本年度銷貨及勞務收入皆較去年增加
2023/10.05-49.342925.820.052925.820.147.64本月銷貨及勞務收入皆較去年同期增加
2022/120.096035.37-6.680.2751.140.157.36本年度銷貨收入及勞務收入皆較去年度增加
2022/110.0-97.39-65.730.18118.740.0618.35本月勞務收入較去年同期減少
2022/100.063740.81943.620.18128.840.0813.49本月銷貨收入及勞務收入皆較去年同期增加
2022/90.0-93.58600.00.1268.430.0524.21本月勞務收入較去年同期增加
2022/80.026.66287.470.1266.890.0716.32本月銷貨收入及勞務收入皆較去年同期增加
2022/70.02-9.1710123.80.147.370.0524.28本月勞務收入較去年同期增加
2022/60.023840.09.240.0815.620.0519.77-
2022/50.0-97.58185.710.0518.680.0336.15本月勞務收入較去年同期增加
2022/40.021673.5714.740.0517.90.0518.91-
2022/30.0-94.41102.890.0320.860.0332.88本月勞務收入較去年同期增加
2022/20.031560.2612.110.0318.340.127.47-
2022/10.0-98.431410.00.01410.00.18.98本月勞務收入較去年同期增加
2021/120.12152.91-28.520.18-17.170.117.71-
2021/110.0-20.73800.00.081.710.0182.74本月勞務收入較去年同期增加
2021/100.012476.194818.180.08-3.430.0171.12本月勞務收入較去年同期增加
2021/90.0-96.44110.00.07-9.980.01105.85本月勞務收入較去年同期增加
2021/80.012714.28-57.140.07-10.120.0324.14本月銷貨收入較去年同期減少
2021/70.0-99.02110.00.07-0.470.0230.37本月勞務收入較去年同期增加
2021/60.0210204.8-0.50.07-0.640.0415.64-
2021/50.0-99.02-32.250.04-0.70.0230.17-
2021/40.023036.23-2.160.04-0.480.0415.22-
2021/30.0-96.910.00.021.130.0230.67-
2021/20.0222260.04.00.021.170.164.5-
2021/10.0-99.92-85.710.0-85.710.145.24勞務收入較去年同期減少
2020/120.14122836.0-90.820.22-87.410.142.36授權金收入較去年同期減少
2020/110.00.0-99.890.08-67.020.01000.0LT3001授權收入較去年同期減少
2020/100.010.0-99.50.08-41.520.0122.86本月LT1001藥品銷售收入較去年同期減少
2020/90.0-99.27-79.590.08-30.530.0125.02本月勞務收入較去年同期減少
2020/80.0113690.0-34.480.08-30.330.049.82-
2020/70.0-99.54-79.590.07-29.410.0215.79本月勞務收入較去年同期減少
2020/60.026916.12-0.450.07-29.150.047.24-
2020/50.0-98.590.00.05-37.760.0213.84本月勞務收入較去年同期增加
2020/40.023105.790.00.05-38.190.047.22本月LT1001藥品銷售收入及勞務收入較去年同期增加
2020/30.0-96.79-94.690.02-68.560.0215.29勞務收入減少
2020/20.022971.42-23.320.02-62.881.50.23去年營收主要為生物藥技術服務收入
2020/10.0-99.95-97.790.0-97.791.580.22去年營收主要為生物藥技術服務收入3,153
2019/121.471268.821460.061.72183.830.0N/A108/12認列止痛藥之簽約金收入及中風專案之里程金收入
2019/110.11387.0116.340.25-51.820.0N/ALT1001授權收入減少
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1620.0-1.470-2.2300.57111.1172.8833.36-660.230-439.830-3.760-2.50-2.380
2022 (9)1627.28-3.050-1.8200.2758.8254.65-4.06-1148.260-1893.560-3.060-5.040-4.950
2021 (8)15124.790.640-2.6400.17-22.7356.96-6.27-2478.270552.620-4.300.9600.960
2020 (7)1213.42-2.670-2.1000.22-87.2160.77-27.09-1577.550-1489.830-3.420-3.230-3.230
2019 (6)11718.18-2.050-1.0101.72181.9783.3510.28-87.170-140.040-1.50-2.260-2.410
2018 (5)994.21-0.510-0.8500.6174.2975.586.39-227.830-83.110-1.380-0.50-0.50
2017 (4)959.2-2.240-1.2000.35191.6771.04-11.66-554.560-603.650-1.960-2.130-2.130
2016 (3)874.82-2.640-1.6400.1220.080.420.53-2145.950-1842.430-2.670-2.30-2.30
2015 (2)836.41-2.830-1.5600.1080.000-2667.930-2472.650-2.540-2.350-2.350
2014 (1)7859.180.000-1.020000.0000.0000.000-1.670-1.570-1.570

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。