損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.57111.110.1525.04.1730.310.1100.000000.010.00.08700.00.02100.00000-0.0401.260-2.50-2.380000.000-1.470-2.2300.0001620.0-2.270
2022 (9)0.2758.820.1271.433.2-27.270.0566.6700000.0100.0100.010.000000.110-1.990-5.040-4.950000.000-3.050-1.8200.0001627.28-4.820
2021 (8)0.17-22.730.07-12.54.423.940.030.0000000000.01-66.670000-0.0405.262668.420.9600.960000.0000.640-2.6400.00015124.791.280
2020 (7)0.22-87.210.08-72.413.5521.160.03-57.14000000000.03200.00000-0.0900.190-3.230-3.230000.000-2.670-2.1000.0001213.42-2.870
2019 (6)1.72181.970.2993.332.9359.240.0716.67000000000.01-50.0000.10-0.030-0.760-2.260-2.4100.1500.000-2.050-1.0100.00011718.18-1.870
2018 (5)0.6174.290.1550.01.84-16.740.06100.0000000000.02100.00.120000.0400.880-0.50-0.50000.000-0.510-0.8500.000994.21-0.390
2017 (4)0.35191.670.1400.02.21-20.220.0350.0000000000.01-50.00000-0.240-0.170-2.130-2.130000.000-2.240-1.2000.000959.2-1.70
2016 (3)0.1220.00.020.02.775.730.02-50.0000000000.02-71.4300000.06-14.290.38100.0-2.30-2.30000.000-2.640-1.6400.000874.82-1.520
2015 (2)0.100.0202.6256.890.040.0000000000.07600.000000.07133.330.19111.11-2.350-2.350000.000-2.830-1.5600.000836.41-1.320
2014 (1)00001.67317.50.04-33.33000000000.0100.010000.0300.090-1.570-1.570000.0000.000-1.0200.0007859.18-1.010
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.06-33.33-62.50.0433.33100.00.9116.67-9.00.01-66.67-50.00000000000-100.000000000000-100.0-100.0-1.44-203.6-300.0-2.31-450.0-89.34-2.28-440.3-90.00000.0000-1.40-441.46-89.19-0.52-18.180.0-1.70-466.67-120.781630.620.62-2.29-436.76-97.41
24Q2 (19)0.09125.0-35.710.030.00.00.78-4.88-35.540.0350.00.00000000000.040-50.00000000000.01-83.33-50.01.39475.68423.260.66155.93143.140.67157.76144.370000.00000.41157.75144.09-0.448.3333.33-0.3057.75-900.01620.00.00.68159.13146.26
24Q1 (18)0.04-77.78-50.00.03-25.0-57.140.82-32.7910.810.02-33.330.000000000000000-100.00000000.06175.0700.0-0.37-208.33-117.05-1.181.67-181.94-1.16-2.65-180.00000.0000-0.71-2.9-179.78-0.4822.58-9.09-0.7151.7-179.781620.00.0-1.15-1.77-177.18
23Q4 (17)0.1812.528.570.04100.0-20.01.2222.069.440.0350.050.000000000000-100.0000000000-0.08-366.67-166.67-0.1266.67-113.04-1.21.64-500.0-1.135.83-382.50000.0000-0.696.76-387.5-0.62-19.23-93.75-1.47-90.9151.81620.00.0-1.132.59-422.86
23Q3 (16)0.1614.29220.00.02-33.330.01.0-17.3616.280.02-33.33100.00000000000-100.000000000000.0350.0-50.0-0.3616.2849.3-1.2220.2621.29-1.220.5322.580000.0000-0.7420.4322.11-0.5221.210.0-0.77-2466.6776.61620.00.0-1.1621.0922.15
23Q2 (15)0.1475.0180.00.03-57.140.01.2163.5118.630.0350.0200.00000000000.08000-100.0-100.00000000.02300.0-50.0-0.43-119.8254.26-1.53-206.2521.54-1.51-204.1422.560000.0000-0.93-204.4922.5-0.66-50.0-6.45-0.03-103.3798.721620.00.0-1.47-198.6622.63
23Q1 (14)0.08-42.86166.670.0740.0250.00.742.7821.310.020.0100.00000000000-100.000.0100.0000000-0.0166.67-125.02.17135.87273.61.44380.0177.841.45262.5178.380000.00000.89270.83178.07-0.44-37.5-18.920.89129.18178.071620.00.01.49325.71183.24
22Q4 (13)0.14180.040.00.05150.0150.00.72-16.28-54.430.02100.0100.00000000000.0100000000000-0.03-150.0-200.00.92229.58151.690.3119.35109.150.4125.81112.20000.00000.24125.26111.01-0.3238.4665.22-3.057.29-576.561620.07.280.35123.49110.94
22Q3 (12)0.050.0400.00.02-33.3300.86-15.69-16.50.010.00.00000000000000-100.000000000.0650.00-0.7124.47-112.41-1.5520.51-133.05-1.5520.51-133.050000.0000-0.9520.83-130.65-0.5216.1317.46-3.29-40.6-216.251620.07.28-1.4921.58-131.24
22Q2 (11)0.0566.6725.00.0350.00.01.0267.218.510.010.00.00000000000000.010.000000000.040.0233.33-0.9424.8-370.0-1.95-5.41-74.11-1.95-5.41-74.110000.0000-1.20-5.26-62.16-0.62-67.57-10.71-2.34-105.26-680.01620.07.28-1.9-6.15-82.69
22Q1 (10)0.03-70.050.00.020.00.00.61-61.39-28.240.010.00.00000000000000.0100.00000000.04500.00-1.2529.78-182.24-1.8543.6-372.06-1.8543.6-372.060000.0000-1.1447.71-347.83-0.3759.7828.85-1.14-278.12-347.831627.289.46-1.7944.06-335.53
21Q4 (9)0.1900.0-28.570.020-60.01.5853.495.060.010.00.000000000000000-100.0000000-0.01050.0-1.78-131.12-1269.23-3.28-169.94-285.88-3.28-169.94-285.880000.0000-2.18-170.32-211.43-0.92-46.03-109.090.64-77.39123.971510.024.79-3.2-167.09-321.05
21Q3 (8)0.01-75.00.00-100.0100.01.039.5713.190.010.00.000000000000000-100.00000000100.0100.05.722960.01330.04.69518.751097.874.69518.751097.870000.00003.10518.92875.0-0.63-12.5-18.872.831043.33240.11510.027.974.77558.651355.26
21Q2 (7)0.04100.00.00.0350.00.00.9410.5932.390.010.000000000000000-100.00000000-0.0300-0.2-113.16-122.22-1.12-264.71-41.77-1.12-264.71-41.770000.0000-0.74-260.87-10.45-0.56-7.69-30.23-0.30-165.2281.481512.0327.97-1.04-236.84-48.57
21Q1 (6)0.02-85.710.00.02-60.00.00.854.94-24.110.010.000000000000000.010.000000000100.001.521269.2300.68180.0161.260.68180.0161.260000.00000.46165.71148.42-0.52-18.1823.530.46117.23148.4214822.3125.420.76200.0174.51
20Q4 (5)0.141300.0-91.250.05600.0-77.270.81-10.999.460.010.0-50.00000000000000.010.00000000-0.020.050.0-0.13-132.591.03-0.85-80.85-4.94-0.85-80.8511.4600-100.00.0000-0.70-75.014.63-0.4416.98-246.67-2.67-32.18-30.241212.543.42-0.76-100.0-7.04
20Q3 (4)0.01-75.00.0-0.01-133.330.00.9128.170.00.0100.0000.0000.0000.0000.00.0100.0000.0000.0-0.0200.00.4544.440.0-0.4740.510.0-0.4740.510.0000.00.0000.0-0.4040.30.0-0.53-23.260.0-2.02-24.690.01180.00.0-0.3845.710.0
20Q2 (3)0.04100.00.00.0350.00.00.71-36.610.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0900.0-0.7928.830.0-0.7928.830.0000.00.0000.0-0.6729.470.0-0.4336.760.0-1.62-70.530.01180.00.0-0.731.370.0
20Q1 (2)0.02-98.750.00.02-90.910.01.1251.350.00-100.00.0000.0000.0000.0000.0000.0000.0000.00100.00.00100.00.0-1.11-37.040.0-1.11-15.620.00-100.00.00.0000.0-0.95-15.850.0-0.68-326.670.0-0.9553.660.01180.850.0-1.02-43.660.0
19Q4 (1)1.60.00.00.220.00.00.740.00.00.020.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.040.00.0-1.450.00.0-0.810.00.0-0.960.00.00.150.00.00.000.00.0-0.820.00.00.300.00.0-2.050.00.01170.00.0-0.710.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。