長科* 6548 - 成長能力 - 財務分析

理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
如果EPS衰退，要觀察同業是不是有一樣的狀況
要留意增資減資和公司債對股本及EPS的影響

成長能力-近20季

	加權平均股數 QoQ YoY			EPS QoQ YoY			本業EPS QoQ YoY			累計EPS QoQ YoY			營收 QoQ YoY			毛利率(%) QoQ YoY			營業利益率 QoQ YoY			稅後淨利率 QoQ YoY			營業利益 QoQ YoY			稅後淨利 QoQ YoY			稅前淨利率(%) QoQ YoY			稅後淨利率(%) QoQ YoY			兩季平均(YOY)營收成長率(%)	兩季平均(YOY)EPS成長率(%)	兩季平均(YOY)本業EPS成長率(%)
24Q2 (20)	941	0.43	0.86	0.54	14.89	3.85	0.32	45.45	14.29	1.01	114.89	8.6	29.53	7.89	-1.27	25.17	13.69	13.94	14.43	19.26	10.41	17.60	8.98	6.93	4.26	28.7	8.95	5.08	16.25	4.96	21.51	4.37	5.13	17.60	8.98	6.93	0.81	35.78	8.21
24Q1 (19)	937	0.21	0.54	0.47	56.67	14.63	0.22	-29.03	-33.33	0.47	-71.86	14.63	27.37	-6.27	-3.29	22.14	-1.12	-7.44	12.10	-3.28	-15.15	16.15	63.79	17.11	3.31	-9.32	-18.07	4.37	56.07	15.0	20.61	71.18	23.19	16.15	63.79	17.11	-1.72	11.67	17.06
23Q4 (18)	935	-0.21	0.0	0.30	-33.33	-28.57	0.31	63.16	-35.42	1.67	21.9	-44.52	29.2	2.82	-12.52	22.39	4.38	-20.21	12.51	23.13	-32.71	9.86	-34.35	-17.14	3.65	26.3	-41.22	2.8	-33.33	-28.21	12.04	-35.86	-27.64	9.86	-34.35	-17.14	-1.11	-23.39	15.51
23Q3 (17)	937	0.43	0.32	0.45	-13.46	-55.45	0.19	-32.14	-69.35	1.37	47.31	-47.1	28.4	-5.05	-22.91	21.45	-2.9	-31.97	10.16	-22.26	-54.8	15.02	-8.75	-41.49	2.89	-26.09	-65.1	4.2	-13.22	-55.27	18.77	-8.26	-41.56	15.02	-8.75	-41.49	0.32	6.68	-23.64
23Q2 (16)	933	0.11	148.8	0.52	26.83	-75.12	0.28	-15.15	-59.42	0.93	126.83	-76.52	29.91	5.69	-20.83	22.09	-7.65	-28.4	13.07	-8.35	-42.37	16.46	19.36	-21.73	3.91	-3.22	-54.38	4.84	27.37	-38.34	20.46	22.3	-22.23	16.46	19.36	-21.73	-4.77	12.22	-23.20
23Q1 (15)	932	-0.32	148.53	0.41	-2.38	-78.07	0.33	-31.25	-50.0	0.41	-86.38	-78.07	28.3	-15.22	-22.06	23.92	-14.75	-22.56	14.26	-23.29	-36.57	13.79	15.88	-29.21	4.04	-34.94	-50.49	3.8	-2.56	-45.87	16.73	0.54	-32.59	13.79	15.88	-29.21	-12.30	-30.40	-26.91
22Q4 (14)	935	0.11	161.9	0.42	-58.42	-74.85	0.48	-22.58	-22.58	3.01	16.22	-37.42	33.38	-9.39	-9.1	28.06	-11.01	-17.37	18.59	-17.3	-11.26	11.90	-53.64	-27.22	6.21	-25.0	-19.25	3.9	-58.47	-34.34	16.64	-48.19	-22.13	11.90	-53.64	-27.22	-5.94	-55.05	-16.36
22Q3 (13)	934	149.07	162.36	1.01	-51.67	-37.27	0.62	-10.14	12.73	2.59	-34.6	-18.04	36.84	-2.49	10.66	31.53	2.2	11.69	22.48	-0.88	9.29	25.67	22.06	47.95	8.28	-3.38	20.88	9.39	19.62	64.16	32.12	22.08	44.68	25.67	22.06	47.95	0.78	-19.96	-2.80
22Q2 (12)	375	0.0	5.63	2.09	11.76	137.5	0.69	4.55	76.92	3.96	111.76	155.48	37.78	4.05	23.02	30.85	-0.13	35.96	22.68	0.89	50.1	21.03	7.96	103.58	8.57	5.02	84.7	7.85	11.82	152.41	26.31	6.0	97.67	21.03	7.96	103.58	1.46	11.87	5.50
22Q1 (11)	375	5.04	5.63	1.87	11.98	179.1	0.66	6.45	186.96	1.87	-61.12	179.1	36.31	-1.12	33.49	30.89	-9.04	60.89	22.48	7.3	109.31	19.48	19.14	117.9	8.16	6.11	179.45	7.02	18.18	196.2	24.82	16.14	113.05	19.48	19.14	117.9	4.59	7.86	9.59
21Q4 (10)	357	0.28	1.13	1.67	3.73	247.92	0.62	12.73	195.24	4.81	52.22	119.63	36.72	10.3	36.76	33.96	20.3	63.9	20.95	1.85	83.61	16.35	-5.76	150.38	7.69	12.26	151.31	5.94	3.85	249.41	21.37	-3.74	108.49	16.35	-5.76	150.38	9.35	43.34	26.88
21Q3 (9)	356	0.28	0.85	1.61	82.95	106.41	0.55	41.03	103.7	3.16	103.87	84.8	33.29	8.4	38.59	28.23	24.42	45.14	20.57	36.14	97.41	17.35	67.96	48.93	6.85	47.63	174.0	5.72	83.92	107.25	22.20	66.79	97.33	17.35	67.96	48.93	10.65	57.15	55.30
21Q2 (8)	355	0.0	0.57	0.88	31.34	54.39	0.39	69.57	85.71	1.55	131.34	66.67	30.71	12.9	25.96	22.69	18.18	30.78	15.11	40.69	62.3	10.33	15.55	22.68	4.64	58.9	104.41	3.11	31.22	55.5	13.31	14.25	39.66	10.33	15.55	22.68	7.10	35.46	39.54
21Q1 (7)	355	0.57	0.57	0.67	39.58	86.11	0.23	9.52	91.67	0.67	-69.41	86.11	27.2	1.3	26.28	19.20	-7.34	15.32	10.74	-5.87	30.82	8.94	36.91	48.01	2.92	-4.58	64.97	2.37	39.41	86.61	11.65	13.66	33.14	8.94	36.91	48.01	6.54	0.56	-6.35
20Q4 (6)	353	0.0	0.0	0.48	-38.46	9.09	0.21	-22.22	23.53	2.19	28.07	27.33	26.85	11.78	9.95	20.72	6.53	12.92	11.41	9.5	25.8	6.53	-43.95	-0.31	3.06	22.4	38.46	1.7	-38.41	8.97	10.25	-8.89	14.27	6.53	-43.95	-0.31	5.15	-0.81	3.18
20Q3 (5)	353	0.0	0.0	0.78	36.84	50.0	0.27	28.57	68.75	1.71	83.87	33.59	24.02	-1.48	-2.79	19.45	12.1	13.48	10.42	11.92	8.88	11.65	38.36	53.69	2.5	10.13	5.93	2.76	38.0	50.0	11.25	18.05	1.17	11.65	38.36	53.69	-	-	0.00
20Q2 (4)	353	0.0	0.0	0.57	58.33	0.0	0.21	75.0	0.0	0.93	158.33	0.0	24.38	13.18	0.0	17.35	4.2	0.0	9.31	13.4	0.0	8.42	39.4	0.0	2.27	28.25	0.0	2.0	57.48	0.0	9.53	8.91	0.0	8.42	39.4	0.0	-	-	0.00
20Q1 (3)	353	0.0	0.0	0.36	-18.18	0.0	0.12	-29.41	0.0	0.36	-79.07	0.0	21.54	-11.79	0.0	16.65	-9.26	0.0	8.21	-9.48	0.0	6.04	-7.79	0.0	1.77	-19.91	0.0	1.27	-18.59	0.0	8.75	-2.45	0.0	6.04	-7.79	0.0	-	-	0.00
19Q4 (2)	353	0.0	0.0	0.44	-15.38	0.0	0.17	6.25	0.0	1.72	34.37	0.0	24.42	-1.17	0.0	18.35	7.06	0.0	9.07	-5.22	0.0	6.55	-13.59	0.0	2.21	-6.36	0.0	1.56	-15.22	0.0	8.97	-19.33	0.0	6.55	-13.59	0.0	-	-	0.00
19Q3 (1)	353	0.0	0.0	0.52	0.0	0.0	0.16	0.0	0.0	1.28	0.0	0.0	24.71	0.0	0.0	17.14	0.0	0.0	9.57	0.0	0.0	7.58	0.0	0.0	2.36	0.0	0.0	1.84	0.0	0.0	11.12	0.0	0.0	7.58	0.0	0.0	-	-	0.00

年/月	營收	月增率(%)	去年同期年增率(%)	累計營收	累計營收年增率(%)	近三月累計營收	存貨銷售比	備註(年增率變動50%需說明原因)
2024/9	10.49	-1.8	19.96	88.18	1.8	31.28	N/A	-
2024/8	10.68	5.54	7.46	77.69	-0.22	30.86	N/A	-
2024/7	10.12	0.53	4.04	67.02	-1.35	30.0	N/A	-
2024/6	10.06	2.44	7.02	56.9	-2.25	29.53	0.69	-
2024/5	9.82	1.86	-4.68	46.84	-4.04	28.56	0.71	-
2024/4	9.64	6.11	-5.45	37.01	-3.87	26.62	0.76	-
2024/3	9.09	15.19	-4.37	27.37	-3.3	27.37	0.67	-
2024/2	7.89	-24.07	-11.33	18.28	-2.76	27.82	0.66	-
2024/1	10.39	8.88	4.92	10.39	4.92	30.0	0.61	-
2023/12	9.54	-5.17	-10.53	115.81	-19.74	29.2	0.66	-
2023/11	10.06	4.91	-7.34	106.27	-20.48	28.4	0.68	-
2023/10	9.59	9.74	-19.08	96.21	-21.64	28.27	0.68	-
2023/9	8.74	-12.03	-25.41	86.61	-21.92	28.4	0.75	-
2023/8	9.94	2.18	-17.92	77.87	-21.5	29.06	0.74	-
2023/7	9.72	3.41	-25.27	67.94	-22.0	29.43	0.73	-
2023/6	9.4	-8.76	-27.18	58.21	-21.43	29.91	0.77	-
2023/5	10.31	1.04	-18.94	48.81	-20.21	30.01	0.76	-
2023/4	10.2	7.32	-16.03	38.5	-20.54	28.6	0.8	-
2023/3	9.5	6.8	-25.07	28.3	-22.05	28.3	0.83	-
2023/2	8.9	-10.15	-18.89	18.8	-20.44	29.47	0.8	-
2023/1	9.9	-7.15	-21.78	9.9	-21.78	31.43	0.75	-
2022/12	10.67	-1.78	-15.62	144.31	12.81	33.38	0.74	-
2022/11	10.86	-8.38	-11.57	133.65	15.93	34.43	0.71	-
2022/10	11.86	1.16	0.46	122.79	19.21	35.68	0.69	-
2022/9	11.72	-3.19	3.78	110.93	21.63	36.84	0.72	-
2022/8	12.11	-6.97	9.03	99.21	24.15	38.03	0.7	-
2022/7	13.01	0.76	19.45	87.11	26.6	38.64	0.68	-
2022/6	12.91	1.56	18.95	74.09	27.94	37.78	0.69	-
2022/5	12.72	4.66	26.17	61.18	30.01	37.55	0.69	-
2022/4	12.15	-4.22	24.3	48.46	31.06	35.8	0.72	-
2022/3	12.68	15.61	28.71	36.31	33.49	36.31	0.67	-
2022/2	10.97	-13.35	40.23	23.63	36.2	36.27	0.67	-
2022/1	12.66	0.14	32.89	12.66	32.89	37.58	0.65	-
2021/12	12.64	2.93	32.54	127.92	32.17	36.72	0.6	-
2021/11	12.28	4.08	37.08	115.28	32.13	35.37	0.62	-
2021/10	11.8	4.5	41.33	103.0	31.56	34.19	0.64	-
2021/9	11.29	1.69	29.66	91.2	30.4	33.29	0.61	-
2021/8	11.1	1.91	45.07	79.91	30.5	32.85	0.61	-
2021/7	10.89	0.34	42.33	68.8	28.42	31.83	0.63	-
2021/6	10.86	7.72	35.84	57.91	26.1	30.71	0.6	-
2021/5	10.08	3.12	20.97	47.05	24.05	29.7	0.62	-
2021/4	9.77	-0.82	21.29	36.98	24.92	27.45	0.67	-
2021/3	9.85	25.96	26.93	27.2	26.28	27.2	0.59	-
2021/2	7.82	-17.89	15.2	17.35	25.91	26.89	0.6	-
2021/1	9.53	-0.11	36.32	9.53	36.32	28.02	0.57	-
2020/12	9.54	6.45	15.47	96.78	3.83	26.85	0.54	-
2020/11	8.96	7.31	11.84	87.24	2.7	26.02	0.55	-
2020/10	8.35	-4.12	2.38	78.28	1.75	24.71	0.58	-
2020/9	8.71	13.78	5.07	69.93	1.68	24.02	0.55	-
2020/8	7.65	0.0	-5.26	61.23	1.21	23.3	0.57	-
2020/7	7.65	-4.22	-8.26	53.57	2.21	23.98	0.55	-
2020/6	7.99	-4.06	6.0	45.92	4.19	24.38	0.53	-
2020/5	8.33	3.39	10.49	37.93	3.82	24.15	0.54	-
2020/4	8.06	3.78	8.41	29.6	2.09	22.61	0.58	-
2020/3	7.76	14.32	-3.16	21.54	-0.08	21.54	0.62	-
2020/2	6.79	-2.83	16.34	13.78	1.73	22.04	0.6	-
2020/1	6.99	-15.38	-9.32	6.99	-9.32	23.26	0.57	-
2019/12	8.26	3.1	12.76	93.2	-4.74	24.42	0.53	-
2019/11	8.01	-1.75	3.51	84.94	-6.16	0.0	N/A	-
2019/10	8.15	-1.6	2.63	76.93	-7.06	0.0	N/A	-

成長能力-近10年

	加權平均股數 YoY		EPS YoY		本業EPS YoY		營收 YoY		毛利率(%) YoY		營業利益率 YoY		稅後淨利率 YoY		營業利益 YoY		稅前淨利 YoY		稅後淨利 YoY
2023 (10)	935	0.0	1.67	-44.52	1.11	-54.69	115.81	-19.75	22.45	-26.13	12.51	-42.16	13.79	-30.04	14.48	-53.62	19.7	-45.79	15.65	-44.42
2022 (9)	935	161.9	3.01	-36.9	2.45	37.64	144.31	12.81	30.39	14.16	21.63	25.17	19.71	45.03	31.22	41.27	36.34	61.58	28.16	64.29
2021 (8)	357	1.13	4.77	117.81	1.78	117.07	127.92	32.18	26.62	42.73	17.28	74.19	13.59	66.34	22.1	130.21	22.49	132.82	17.14	121.45
2020 (7)	353	0.0	2.19	27.33	0.82	43.86	96.78	3.84	18.65	9.96	9.92	10.96	8.17	23.04	9.6	15.25	9.66	7.45	7.74	27.51
2019 (6)	353	880.56	1.72	-92.7	0.57	-26.92	93.2	-4.75	16.96	-7.88	8.94	-20.04	6.64	-23.77	8.33	-23.86	8.99	-25.46	6.07	-28.0
2018 (5)	36	24.14	23.57	62.78	0.78	271.43	97.85	30.38	18.41	-4.31	11.18	0.27	8.71	-20.31	10.94	30.7	12.06	12.61	8.43	95.59
2017 (4)	29	26.09	14.48	642.56	0.21	0	75.05	349.94	19.24	46.53	11.15	91.91	10.93	-12.28	8.37	762.89	10.71	361.64	4.31	857.78
2016 (3)	23	4.55	1.95	-25.86	-0.10	0	16.68	341.27	13.13	-57.41	5.81	-64.72	12.46	-19.4	0.97	56.45	2.32	205.26	0.45	-23.73
2015 (2)	22	0.0	2.63	0	0.05	-16.67	3.78	-4.06	30.83	-3.99	16.47	-6.15	15.46	-2.77	0.62	-10.14	0.76	2.7	0.59	-6.35
2014 (1)	22	69.23	0.00	0	0.06	20.0	3.94	14.87	32.11	0	17.55	0	15.90	0	0.69	38.0	0.74	184.62	0.63	186.36