損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 115.81 | -19.75 | 89.81 | -10.6 | 11.52 | -8.86 | 2.85 | 285.14 | 0.93 | 116.28 | 0.02 | 0.0 | 0 | 0 | 1.22 | 34.07 | 0.46 | 12.2 | 0 | 0 | 0 | 0 | 0.61 | -82.42 | 5.22 | 1.75 | 19.7 | -45.79 | 15.65 | -44.42 | 3.73 | -52.72 | 18.93 | -12.85 | 1.67 | -44.52 | 1.10 | -54.92 | 0.00 | 0 | 935 | 0.0 | 28.82 | -34.63 |
2022 (9) | 144.31 | 12.81 | 100.46 | 7.03 | 12.64 | 5.77 | 0.74 | 311.11 | 0.43 | 10.26 | 0.02 | 0.0 | 0 | 0 | 0.91 | 59.65 | 0.41 | 115.79 | 0 | 0 | 0 | 0 | 3.47 | 0 | 5.13 | 1215.38 | 36.34 | 61.58 | 28.16 | 64.29 | 7.89 | 54.4 | 21.72 | -4.32 | 3.01 | -36.9 | 2.44 | 37.85 | 0.00 | 0 | 935 | 161.9 | 44.09 | 50.94 |
2021 (8) | 127.92 | 32.18 | 93.86 | 19.22 | 11.95 | 41.42 | 0.18 | -37.93 | 0.39 | 8.33 | 0.02 | 0.0 | 0 | 0 | 0.57 | 29.55 | 0.19 | 11.76 | 0 | 0 | 0 | 0 | -0.66 | 0 | 0.39 | 550.0 | 22.49 | 132.82 | 17.14 | 121.45 | 5.11 | 190.34 | 22.70 | 24.79 | 4.77 | 117.81 | 1.77 | 118.52 | 0.00 | 0 | 357 | 1.13 | 29.21 | 81.88 |
2020 (7) | 96.78 | 3.84 | 78.73 | 1.73 | 8.45 | 12.97 | 0.29 | -32.56 | 0.36 | 38.46 | 0.02 | -33.33 | 0.05 | 0.0 | 0.44 | 266.67 | 0.17 | -5.56 | 0 | 0 | -0.16 | 0 | -1.28 | 0 | 0.06 | -90.91 | 9.66 | 7.45 | 7.74 | 27.51 | 1.76 | -37.14 | 18.19 | -41.62 | 2.19 | 27.33 | 0.81 | 42.11 | 0.00 | 0 | 353 | 0.0 | 16.06 | 0.63 |
2019 (6) | 93.2 | -4.75 | 77.39 | -3.06 | 7.48 | 5.65 | 0.43 | 207.14 | 0.26 | 23.81 | 0.03 | 0 | 0.05 | 0.0 | 0.12 | 200.0 | 0.18 | -45.45 | 0 | 0 | 0 | 0 | -0.18 | 0 | 0.66 | -41.07 | 8.99 | -25.46 | 6.07 | -28.0 | 2.8 | -20.9 | 31.16 | 6.17 | 1.72 | -92.7 | 0.57 | -25.97 | 0.00 | 0 | 353 | 880.56 | 15.96 | -14.52 |
2018 (5) | 97.85 | 30.38 | 79.83 | 31.71 | 7.08 | 16.64 | 0.14 | 16.67 | 0.21 | -60.38 | 0 | 0 | 0.05 | 25.0 | 0.04 | 0 | 0.33 | 43.48 | 0 | 0 | 0 | 0 | 0.43 | 0 | 1.12 | -52.14 | 12.06 | 12.61 | 8.43 | 95.59 | 3.54 | 41.04 | 29.35 | 25.21 | 23.57 | 62.78 | 0.77 | 266.67 | 0.00 | 0 | 36 | 24.14 | 18.67 | 16.76 |
2017 (4) | 75.05 | 349.94 | 60.61 | 318.29 | 6.07 | 397.54 | 0.12 | 33.33 | 0.53 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.23 | 0 | 0 | 0 | 2.49 | 0 | -0.12 | 0 | 2.34 | 73.33 | 10.71 | 361.64 | 4.31 | 857.78 | 2.51 | 945.83 | 23.44 | 128.24 | 14.48 | 642.56 | 0.21 | 0 | 0.00 | 0 | 29 | 26.09 | 15.99 | 451.38 |
2016 (3) | 16.68 | 341.27 | 14.49 | 453.05 | 1.22 | 125.93 | 0.09 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0 | 1.35 | 864.29 | 2.32 | 205.26 | 0.45 | -23.73 | 0.24 | 41.18 | 10.27 | -55.27 | 1.95 | -25.86 | -0.10 | 0 | 0.00 | 0 | 23 | 4.55 | 2.9 | 126.56 |
2015 (2) | 3.78 | -4.06 | 2.62 | -1.87 | 0.54 | -5.26 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0.14 | 180.0 | 0.76 | 2.7 | 0.59 | -6.35 | 0.17 | 41.67 | 22.96 | 45.32 | 2.63 | 0 | 0.05 | -16.67 | 0.00 | 0 | 22 | 0.0 | 1.28 | 5.79 |
2014 (1) | 3.94 | 14.87 | 2.67 | -1.11 | 0.57 | 137.5 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 0.05 | 0 | 0.74 | 184.62 | 0.63 | 186.36 | 0.12 | 200.0 | 15.80 | -7.71 | 0.00 | 0 | 0.06 | 20.0 | 0.00 | 0 | 22 | 69.23 | 1.21 | 89.06 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 31.28 | 5.93 | 10.14 | 23.41 | 5.93 | 4.93 | 3.2 | 0.95 | -0.31 | 0.85 | -4.49 | 11.84 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | 100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.38 | -81.82 | -84.49 | 5.06 | -20.31 | -5.07 | 4.25 | -16.34 | 1.19 | 0.73 | -36.52 | -31.78 | 14.32 | -21.15 | -28.33 | 0.45 | -16.67 | 0.0 | 0.41 | 28.12 | 115.79 | 1.46 | 44.55 | 6.57 | 944 | 0.75 | 0.75 | 7.29 | -15.23 | -4.71 |
24Q2 (19) | 29.53 | 7.89 | -1.27 | 22.1 | 3.71 | -5.15 | 3.17 | 15.27 | 17.41 | 0.89 | 5.95 | 14.1 | 0.27 | 3.85 | 17.39 | 0.01 | 0.0 | 0 | 0.03 | 0 | -25.0 | 0.76 | 1420.0 | 2433.33 | 0.07 | 40.0 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | -66.44 | -63.43 | 2.09 | -10.3 | -5.43 | 6.35 | 12.59 | 3.76 | 5.08 | 16.25 | 4.96 | 1.15 | -5.74 | -4.17 | 18.16 | -16.12 | -7.01 | 0.54 | 14.89 | 3.85 | 0.32 | 45.45 | 14.29 | 1.01 | 114.89 | 8.6 | 937 | 0.0 | 0.43 | 8.6 | 9.0 | 2.26 |
24Q1 (18) | 27.37 | -6.27 | -3.29 | 21.31 | -5.96 | -1.02 | 2.75 | -4.51 | 0.36 | 0.84 | 3.7 | 68.0 | 0.26 | 8.33 | 30.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | -72.22 | -90.57 | 0.05 | -76.19 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.46 | 192.41 | 505.56 | 2.33 | 1764.29 | 232.86 | 5.64 | 60.23 | 18.99 | 4.37 | 56.07 | 15.0 | 1.22 | 90.62 | 46.99 | 21.65 | 19.48 | 23.01 | 0.47 | 56.67 | 14.63 | 0.22 | -29.03 | -33.33 | 0.47 | -71.86 | 14.63 | 937 | 0.21 | 0.54 | 7.89 | 36.03 | 13.36 |
23Q4 (17) | 29.2 | 2.82 | -12.52 | 22.66 | 1.57 | -5.66 | 2.88 | -10.28 | -8.86 | 0.81 | 6.58 | 88.37 | 0.24 | -7.69 | 60.0 | 0.01 | 0 | 0 | 0 | 100.0 | 0 | 0.18 | -63.27 | 20.0 | 0.21 | 40.0 | 5.0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.58 | -230.58 | -24.41 | -0.14 | -105.71 | 78.46 | 3.52 | -33.96 | -36.58 | 2.8 | -33.33 | -28.21 | 0.64 | -40.19 | -59.49 | 18.12 | -9.31 | -36.38 | 0.30 | -33.33 | -28.57 | 0.31 | 63.16 | -35.42 | 1.67 | 21.9 | -44.52 | 935 | -0.21 | 0.0 | 5.8 | -24.18 | -24.28 |
23Q3 (16) | 28.4 | -5.05 | -22.91 | 22.31 | -4.25 | -11.54 | 3.21 | 18.89 | -3.6 | 0.76 | -2.56 | 261.9 | 0.26 | 13.04 | 100.0 | 0 | 0 | 0 | -0.04 | -200.0 | -33.33 | 0.49 | 1533.33 | -19.67 | 0.15 | 200.0 | -11.76 | 0 | 0 | 0 | 0 | 0 | 0 | 1.21 | -9.7 | -53.28 | 2.45 | 10.86 | -30.99 | 5.33 | -12.91 | -54.95 | 4.2 | -13.22 | -55.27 | 1.07 | -10.83 | -55.04 | 19.98 | 2.3 | -0.55 | 0.45 | -13.46 | -55.45 | 0.19 | -32.14 | -69.35 | 1.37 | 47.31 | -47.1 | 937 | 0.43 | 0.32 | 7.65 | -9.04 | -44.69 |
23Q2 (15) | 29.91 | 5.69 | -20.83 | 23.3 | 8.22 | -10.8 | 2.7 | -1.46 | -12.62 | 0.78 | 56.0 | 875.0 | 0.23 | 15.0 | 187.5 | 0 | 0 | 0 | 0.04 | 0 | 100.0 | 0.03 | -94.34 | -81.25 | 0.05 | 0.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.34 | 472.22 | 5.51 | 2.21 | 215.71 | 61.31 | 6.12 | 29.11 | -38.43 | 4.84 | 27.37 | -38.34 | 1.2 | 44.58 | -39.7 | 19.53 | 10.97 | -2.64 | 0.52 | 26.83 | -75.12 | 0.28 | -15.15 | -59.42 | 0.93 | 126.83 | -76.52 | 933 | 0.11 | 148.8 | 8.41 | 20.83 | -28.73 |
23Q1 (14) | 28.3 | -15.22 | -22.06 | 21.53 | -10.37 | -14.22 | 2.74 | -13.29 | -10.16 | 0.5 | 16.28 | 1566.67 | 0.2 | 33.33 | 185.71 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.53 | 253.33 | 0 | 0.05 | -75.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.36 | 71.65 | -141.38 | 0.7 | 207.69 | -17.65 | 4.74 | -14.59 | -47.39 | 3.8 | -2.56 | -45.87 | 0.83 | -47.47 | -57.22 | 17.60 | -38.2 | -18.22 | 0.41 | -2.38 | -78.07 | 0.33 | -31.25 | -49.23 | 0.41 | -86.38 | -78.07 | 932 | -0.32 | 148.53 | 6.96 | -9.14 | -35.62 |
22Q4 (13) | 33.38 | -9.39 | -9.1 | 24.02 | -4.76 | -0.95 | 3.16 | -5.11 | -33.89 | 0.43 | 104.76 | 514.29 | 0.15 | 15.38 | 66.67 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.15 | -75.41 | 0 | 0.2 | 17.65 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.27 | -149.03 | -1311.11 | -0.65 | -118.31 | -533.33 | 5.55 | -53.09 | -29.3 | 3.9 | -58.47 | -34.34 | 1.58 | -33.61 | -14.13 | 28.48 | 41.76 | 21.35 | 0.42 | -58.42 | -74.85 | 0.48 | -22.58 | -21.31 | 3.01 | 16.22 | -37.42 | 935 | 0.11 | 161.9 | 7.66 | -44.61 | -20.7 |
22Q3 (12) | 36.84 | -2.49 | 10.66 | 25.22 | -3.45 | 5.57 | 3.33 | 7.77 | 30.59 | 0.21 | 162.5 | 950.0 | 0.13 | 62.5 | 30.0 | 0 | 0 | 0 | -0.03 | -250.0 | 0.0 | 0.61 | 281.25 | 7.02 | 0.17 | 750.0 | 112.5 | 0 | 0 | 0 | 0 | 0 | 0 | 2.59 | 103.94 | 4216.67 | 3.55 | 159.12 | 557.41 | 11.83 | 19.01 | 60.08 | 9.39 | 19.62 | 64.16 | 2.38 | 19.6 | 47.83 | 20.09 | 0.15 | -8.01 | 1.01 | -51.67 | -37.27 | 0.62 | -10.14 | 12.73 | 2.59 | -34.6 | -18.04 | 934 | 149.07 | 162.36 | 13.83 | 17.2 | 52.82 |
22Q2 (11) | 37.78 | 4.05 | 23.02 | 26.12 | 4.06 | 10.03 | 3.09 | 1.31 | 32.62 | 0.08 | 166.67 | 14.29 | 0.08 | 14.29 | -20.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.16 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 1.27 | 45.98 | 281.43 | 1.37 | 61.18 | 349.09 | 9.94 | 10.32 | 143.03 | 7.85 | 11.82 | 152.41 | 1.99 | 2.58 | 118.68 | 20.06 | -6.78 | -10.37 | 2.09 | 11.76 | 137.5 | 0.69 | 6.15 | 76.92 | 3.96 | 111.76 | 155.48 | 375 | 0.0 | 5.63 | 11.8 | 9.16 | 106.29 |
22Q1 (10) | 36.31 | -1.12 | 33.49 | 25.1 | 3.51 | 14.19 | 3.05 | -36.19 | 32.61 | 0.03 | -57.14 | 0.0 | 0.07 | -22.22 | -30.0 | 0 | 0 | -100.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.02 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.87 | 1066.67 | 987.5 | 0.85 | 466.67 | 240.0 | 9.01 | 14.78 | 184.23 | 7.02 | 18.18 | 196.2 | 1.94 | 5.43 | 162.16 | 21.52 | -8.31 | -7.28 | 1.87 | 11.98 | 179.1 | 0.65 | 6.56 | 195.45 | 1.87 | -61.12 | 179.1 | 375 | 5.04 | 5.63 | 10.81 | 11.9 | 126.62 |
21Q4 (9) | 36.72 | 10.3 | 36.76 | 24.25 | 1.51 | 13.96 | 4.78 | 87.45 | 91.2 | 0.07 | 250.0 | 0.0 | 0.09 | -10.0 | 12.5 | 0 | 0 | -100.0 | 0 | 100.0 | -100.0 | 0 | -100.0 | 0 | 0.08 | 0.0 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -250.0 | 87.67 | 0.15 | -72.22 | 148.39 | 7.85 | 6.22 | 185.45 | 5.94 | 3.85 | 249.41 | 1.84 | 14.29 | 84.0 | 23.47 | 7.46 | -35.27 | 1.67 | 3.73 | 247.92 | 0.61 | 10.91 | 190.48 | 4.81 | 52.22 | 119.63 | 357 | 0.28 | 1.13 | 9.66 | 6.74 | 124.65 |
21Q3 (8) | 33.29 | 8.4 | 38.59 | 23.89 | 0.63 | 23.53 | 2.55 | 9.44 | 17.51 | 0.02 | -71.43 | -50.0 | 0.1 | 0.0 | -9.09 | 0 | 0 | -100.0 | -0.03 | -400.0 | -400.0 | 0.57 | 0 | 29.55 | 0.08 | 166.67 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 108.57 | 114.29 | 0.54 | 198.18 | 170.0 | 7.39 | 80.68 | 173.7 | 5.72 | 83.92 | 107.25 | 1.61 | 76.92 | 1888.89 | 21.84 | -2.41 | 0 | 1.61 | 82.95 | 106.41 | 0.55 | 41.03 | 103.7 | 3.16 | 103.87 | 84.8 | 356 | 0.28 | 0.85 | 9.05 | 58.22 | 109.98 |
21Q2 (7) | 30.71 | 12.9 | 25.96 | 23.74 | 8.01 | 17.82 | 2.33 | 1.3 | 18.88 | 0.07 | 133.33 | -12.5 | 0.1 | 0.0 | 42.86 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.7 | -975.0 | -84.21 | -0.55 | -320.0 | -1200.0 | 4.09 | 29.02 | 76.29 | 3.11 | 31.22 | 55.5 | 0.91 | 22.97 | 237.04 | 22.38 | -3.58 | 92.6 | 0.88 | 31.34 | 54.39 | 0.39 | 77.27 | 85.71 | 1.55 | 131.34 | 66.67 | 355 | 0.0 | 0.57 | 5.72 | 19.92 | 45.55 |
21Q1 (6) | 27.2 | 1.3 | 26.28 | 21.98 | 3.29 | 22.45 | 2.3 | -8.0 | 26.37 | 0.03 | -57.14 | -70.0 | 0.1 | 25.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 110.96 | -66.67 | 0.25 | 180.65 | 108.33 | 3.17 | 15.27 | 67.72 | 2.37 | 39.41 | 86.61 | 0.74 | -26.0 | 27.59 | 23.21 | -35.99 | -25.13 | 0.67 | 39.58 | 86.11 | 0.22 | 4.76 | 83.33 | 0.67 | -69.41 | 86.11 | 355 | 0.57 | 0.57 | 4.77 | 10.93 | 35.51 |
20Q4 (5) | 26.85 | 11.78 | 9.95 | 21.28 | 10.03 | 6.72 | 2.5 | 15.21 | 10.13 | 0.07 | 75.0 | -41.67 | 0.08 | -27.27 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | -80.0 | 0 | -100.0 | 0 | 0.07 | 250.0 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.73 | -73.81 | -46.0 | -0.31 | -255.0 | -1450.0 | 2.75 | 1.85 | 25.57 | 1.7 | -38.41 | 8.97 | 1.0 | 1211.11 | 69.49 | 36.26 | 0 | 34.05 | 0.48 | -38.46 | 9.09 | 0.21 | -22.22 | 23.53 | 2.19 | 28.07 | 27.33 | 353 | 0.0 | 0.0 | 4.3 | -0.23 | 10.82 |
20Q3 (4) | 24.02 | -1.48 | 0.0 | 19.34 | -4.02 | 0.0 | 2.17 | 10.71 | 0.0 | 0.04 | -50.0 | 0.0 | 0.11 | 57.14 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.44 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.42 | -10.53 | 0.0 | 0.2 | 300.0 | 0.0 | 2.7 | 16.38 | 0.0 | 2.76 | 38.0 | 0.0 | -0.09 | -133.33 | 0.0 | 0.00 | -100.0 | 0.0 | 0.78 | 36.84 | 0.0 | 0.27 | 28.57 | 0.0 | 1.71 | 83.87 | 0.0 | 353 | 0.0 | 0.0 | 4.31 | 9.67 | 0.0 |
20Q2 (3) | 24.38 | 13.18 | 0.0 | 20.15 | 12.26 | 0.0 | 1.96 | 7.69 | 0.0 | 0.08 | -20.0 | 0.0 | 0.07 | -30.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -50.0 | 0.0 | 0 | 0 | 0.0 | -0.16 | 0 | 0.0 | -0.38 | -258.33 | 0.0 | 0.05 | -58.33 | 0.0 | 2.32 | 22.75 | 0.0 | 2.0 | 57.48 | 0.0 | 0.27 | -53.45 | 0.0 | 11.62 | -62.52 | 0.0 | 0.57 | 58.33 | 0.0 | 0.21 | 75.0 | 0.0 | 0.93 | 158.33 | 0.0 | 353 | 0.0 | 0.0 | 3.93 | 11.65 | 0.0 |
20Q1 (2) | 21.54 | -11.79 | 0.0 | 17.95 | -9.98 | 0.0 | 1.82 | -19.82 | 0.0 | 0.1 | -16.67 | 0.0 | 0.1 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | -80.0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 500.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.24 | 148.0 | 0.0 | 0.12 | 700.0 | 0.0 | 1.89 | -13.7 | 0.0 | 1.27 | -18.59 | 0.0 | 0.58 | -1.69 | 0.0 | 31.00 | 14.6 | 0.0 | 0.36 | -18.18 | 0.0 | 0.12 | -29.41 | 0.0 | 0.36 | -79.07 | 0.0 | 353 | 0.0 | 0.0 | 3.52 | -9.28 | 0.0 |
19Q4 (1) | 24.42 | 0.0 | 0.0 | 19.94 | 0.0 | 0.0 | 2.27 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.5 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 2.19 | 0.0 | 0.0 | 1.56 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 27.05 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 1.72 | 0.0 | 0.0 | 353 | 0.0 | 0.0 | 3.88 | 0.0 | 0.0 |