損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)115.81-19.7589.81-10.611.52-8.862.85285.140.93116.280.020.0001.2234.070.4612.200000.61-82.425.221.7519.7-45.7915.65-44.423.73-52.7218.93-12.851.67-44.521.10-54.920.0009350.028.82-34.63
2022 (9)144.3112.81100.467.0312.645.770.74311.110.4310.260.020.0000.9159.650.41115.7900003.4705.131215.3836.3461.5828.1664.297.8954.421.72-4.323.01-36.92.4437.850.000935161.944.0950.94
2021 (8)127.9232.1893.8619.2211.9541.420.18-37.930.398.330.020.0000.5729.550.1911.760000-0.6600.39550.022.49132.8217.14121.455.11190.3422.7024.794.77117.811.77118.520.0003571.1329.2181.88
2020 (7)96.783.8478.731.738.4512.970.29-32.560.3638.460.02-33.330.050.00.44266.670.17-5.5600-0.160-1.2800.06-90.919.667.457.7427.511.76-37.1418.19-41.622.1927.330.8142.110.0003530.016.060.63
2019 (6)93.2-4.7577.39-3.067.485.650.43207.140.2623.810.0300.050.00.12200.00.18-45.450000-0.1800.66-41.078.99-25.466.07-28.02.8-20.931.166.171.72-92.70.57-25.970.000353880.5615.96-14.52
2018 (5)97.8530.3879.8331.717.0816.640.1416.670.21-60.38000.0525.00.0400.3343.4800000.4301.12-52.1412.0612.618.4395.593.5441.0429.3525.2123.5762.780.77266.670.0003624.1418.6716.76
2017 (4)75.05349.9460.61318.296.07397.540.1233.330.530000.040000.230002.490-0.1202.3473.3310.71361.644.31857.782.51945.8323.44128.2414.48642.560.2100.0002926.0915.99451.38
2016 (3)16.68341.2714.49453.051.22125.930.09200.000000000000000-0.1401.35864.292.32205.260.45-23.730.2441.1810.27-55.271.95-25.86-0.1000.000234.552.9126.56
2015 (2)3.78-4.062.62-1.870.54-5.260.03200.0000000000000000.0716.670.14180.00.762.70.59-6.350.1741.6722.9645.322.6300.05-16.670.000220.01.285.79
2014 (1)3.9414.872.67-1.110.57137.50.0100.0100000000000000.06500.00.0500.74184.620.63186.360.12200.015.80-7.710.0000.0620.00.0002269.231.2189.06
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)31.285.9310.1423.415.934.933.20.95-0.310.85-4.4911.840-100.0-100.00-100.000-100.0100.00-100.0-100.00-100.0-100.00000000-100.0-100.00.38-81.82-84.495.06-20.31-5.074.25-16.341.190.73-36.52-31.7814.32-21.15-28.330.45-16.670.00.4128.12115.791.4644.556.579440.750.757.29-15.23-4.71
24Q2 (19)29.537.89-1.2722.13.71-5.153.1715.2717.410.895.9514.10.273.8517.390.010.000.030-25.00.761420.02433.330.0740.040.00000000.49-66.44-63.432.09-10.3-5.436.3512.593.765.0816.254.961.15-5.74-4.1718.16-16.12-7.010.5414.893.850.3245.4514.291.01114.898.69370.00.438.69.02.26
24Q1 (18)27.37-6.27-3.2921.31-5.96-1.022.75-4.510.360.843.768.00.268.3330.00.010.000000.05-72.22-90.570.05-76.190.00000001.46192.41505.562.331764.29232.865.6460.2318.994.3756.0715.01.2290.6246.9921.6519.4823.010.4756.6714.630.22-29.03-33.330.47-71.8614.639370.210.547.8936.0313.36
23Q4 (17)29.22.82-12.5222.661.57-5.662.88-10.28-8.860.816.5888.370.24-7.6960.00.01000100.000.18-63.2720.00.2140.05.0000000-1.58-230.58-24.41-0.14-105.7178.463.52-33.96-36.582.8-33.33-28.210.64-40.19-59.4918.12-9.31-36.380.30-33.33-28.570.3163.16-35.421.6721.9-44.52935-0.210.05.8-24.18-24.28
23Q3 (16)28.4-5.05-22.9122.31-4.25-11.543.2118.89-3.60.76-2.56261.90.2613.04100.0000-0.04-200.0-33.330.491533.33-19.670.15200.0-11.760000001.21-9.7-53.282.4510.86-30.995.33-12.91-54.954.2-13.22-55.271.07-10.83-55.0419.982.3-0.550.45-13.46-55.450.19-32.14-69.351.3747.31-47.19370.430.327.65-9.04-44.69
23Q2 (15)29.915.69-20.8323.38.22-10.82.7-1.46-12.620.7856.0875.00.2315.0187.50000.040100.00.03-94.34-81.250.050.0150.00000001.34472.225.512.21215.7161.316.1229.11-38.434.8427.37-38.341.244.58-39.719.5310.97-2.640.5226.83-75.120.28-15.15-59.420.93126.83-76.529330.11148.88.4120.83-28.73
23Q1 (14)28.3-15.22-22.0621.53-10.37-14.222.74-13.29-10.160.516.281566.670.233.33185.7100000-100.00.53253.3300.05-75.0150.0000000-0.3671.65-141.380.7207.69-17.654.74-14.59-47.393.8-2.56-45.870.83-47.47-57.2217.60-38.2-18.220.41-2.38-78.070.33-31.25-49.230.41-86.38-78.07932-0.32148.536.96-9.14-35.62
22Q4 (13)33.38-9.39-9.124.02-4.76-0.953.16-5.11-33.890.43104.76514.290.1515.3866.670000100.000.15-75.4100.217.65150.0000000-1.27-149.03-1311.11-0.65-118.31-533.335.55-53.09-29.33.9-58.47-34.341.58-33.61-14.1328.4841.7621.350.42-58.42-74.850.48-22.58-21.313.0116.22-37.429350.11161.97.66-44.61-20.7
22Q3 (12)36.84-2.4910.6625.22-3.455.573.337.7730.590.21162.5950.00.1362.530.0000-0.03-250.00.00.61281.257.020.17750.0112.50000002.59103.944216.673.55159.12557.4111.8319.0160.089.3919.6264.162.3819.647.8320.090.15-8.011.01-51.67-37.270.62-10.1412.732.59-34.6-18.04934149.07162.3613.8317.252.82
22Q2 (11)37.784.0523.0226.124.0610.033.091.3132.620.08166.6714.290.0814.29-20.00000.02100.0100.00.16000.020.0-33.330000001.2745.98281.431.3761.18349.099.9410.32143.037.8511.82152.411.992.58118.6820.06-6.78-10.372.0911.76137.50.696.1576.923.96111.76155.483750.05.6311.89.16106.29
22Q1 (10)36.31-1.1233.4925.13.5114.193.05-36.1932.610.03-57.140.00.07-22.22-30.000-100.00.0100.00000.02-75.000000000.871066.67987.50.85466.67240.09.0114.78184.237.0218.18196.21.945.43162.1621.52-8.31-7.281.8711.98179.10.656.56195.451.87-61.12179.13755.045.6310.8111.9126.62
21Q4 (9)36.7210.336.7624.251.5113.964.7887.4591.20.07250.00.00.09-10.012.500-100.00100.0-100.00-100.000.080.014.29000000-0.09-250.087.670.15-72.22148.397.856.22185.455.943.85249.411.8414.2984.023.477.46-35.271.673.73247.920.6110.91190.484.8152.22119.633570.281.139.666.74124.65
21Q3 (8)33.298.438.5923.890.6323.532.559.4417.510.02-71.43-50.00.10.0-9.0900-100.0-0.03-400.0-400.00.57029.550.08166.67300.00000000.06108.57114.290.54198.18170.07.3980.68173.75.7283.92107.251.6176.921888.8921.84-2.4101.6182.95106.410.5541.03103.73.16103.8784.83560.280.859.0558.22109.98
21Q2 (7)30.7112.925.9623.748.0117.822.331.318.880.07133.33-12.50.10.042.860-100.0-100.00.010.00.00000.0300.000000100.0-0.7-975.0-84.21-0.55-320.0-1200.04.0929.0276.293.1131.2255.50.9122.97237.0422.38-3.5892.60.8831.3454.390.3977.2785.711.55131.3466.673550.00.575.7219.9245.55
21Q1 (6)27.21.326.2821.983.2922.452.3-8.026.370.03-57.14-70.00.125.00.00.010.00.00.010.00.00000-100.0-100.00000000.08110.96-66.670.25180.65108.333.1715.2767.722.3739.4186.610.74-26.027.5923.21-35.99-25.130.6739.5886.110.224.7683.330.67-69.4186.113550.570.574.7710.9335.51
20Q4 (5)26.8511.789.9521.2810.036.722.515.2110.130.0775.0-41.670.08-27.2700.010.000.010.0-80.00-100.000.07250.0600.0000000-0.73-73.81-46.0-0.31-255.0-1450.02.751.8525.571.7-38.418.971.01211.1169.4936.26034.050.48-38.469.090.21-22.2223.532.1928.0727.333530.00.04.3-0.2310.82
20Q3 (4)24.02-1.480.019.34-4.020.02.1710.710.00.04-50.00.00.1157.140.00.010.00.00.010.00.00.4400.00.02-33.330.0000.00100.00.0-0.42-10.530.00.2300.00.02.716.380.02.7638.00.0-0.09-133.330.00.00-100.00.00.7836.840.00.2728.570.01.7183.870.03530.00.04.319.670.0
20Q2 (3)24.3813.180.020.1512.260.01.967.690.00.08-20.00.00.07-30.00.00.010.00.00.010.00.0000.00.03-50.00.0000.0-0.1600.0-0.38-258.330.00.05-58.330.02.3222.750.02.057.480.00.27-53.450.011.62-62.520.00.5758.330.00.2175.00.00.93158.330.03530.00.03.9311.650.0
20Q1 (2)21.54-11.790.017.95-9.980.01.82-19.820.00.1-16.670.00.100.00.0100.00.01-80.00.0000.00.06500.00.0000.0000.00.24148.00.00.12700.00.01.89-13.70.01.27-18.590.00.58-1.690.031.0014.60.00.36-18.180.00.12-29.410.00.36-79.070.03530.00.03.52-9.280.0
19Q4 (1)24.420.00.019.940.00.02.270.00.00.120.00.000.00.000.00.00.050.00.000.00.00.010.00.000.00.000.00.0-0.50.00.0-0.020.00.02.190.00.01.560.00.00.590.00.027.050.00.00.440.00.00.170.00.01.720.00.03530.00.03.880.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。