損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 17.65 | -16.47 | 17.26 | -8.77 | 1.41 | -34.72 | 0.12 | 300.0 | 0.21 | 16.67 | 0.02 | 0.0 | 0.08 | 60.0 | 0.71 | 82.05 | 0.09 | 80.0 | 0 | 0 | 0 | 0 | 0.11 | -82.54 | 1.03 | 14.44 | 0.02 | -97.89 | 0.07 | -90.41 | -0.06 | 0 | 0.00 | 0 | 0.07 | -92.05 | -1.16 | 0 | 0.00 | 0 | 83 | 0.0 | 5.01 | -5.47 |
| 2022 (9) | 21.13 | -29.64 | 18.92 | -21.27 | 2.16 | -9.24 | 0.03 | 0 | 0.18 | 38.46 | 0.02 | -33.33 | 0.05 | 0 | 0.39 | 77.27 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.63 | 687.5 | 0.9 | 200.0 | 0.95 | -75.7 | 0.73 | -77.47 | 0.22 | -67.16 | 23.12 | 35.84 | 0.88 | -77.44 | -0.20 | 0 | 0.00 | 0 | 83 | 0.0 | 5.3 | -31.7 |
| 2021 (8) | 30.03 | 13.45 | 24.03 | 5.91 | 2.38 | 22.05 | 0 | 0 | 0.13 | 30.0 | 0.03 | 0.0 | 0 | 0 | 0.22 | 10.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.3 | 328.57 | 3.91 | 106.88 | 3.24 | 118.92 | 0.67 | 63.41 | 17.02 | -21.13 | 3.90 | 148.41 | 3.54 | 108.24 | 0.00 | 0 | 83 | -11.7 | 7.76 | 46.69 |
| 2020 (7) | 26.47 | -12.26 | 22.69 | 5.83 | 1.95 | -14.85 | 0 | 0 | 0.1 | -47.37 | 0.03 | -25.0 | 0 | 0 | 0.2 | 53.85 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.07 | -12.5 | 1.89 | -71.01 | 1.48 | -71.76 | 0.41 | -67.72 | 21.58 | 10.38 | 1.57 | -69.98 | 1.70 | -72.67 | 0.00 | 0 | 94 | -6.0 | 5.29 | -43.96 |
| 2019 (6) | 30.17 | 56.24 | 21.44 | 39.67 | 2.29 | 44.03 | 0 | 0 | 0.19 | 111.11 | 0.04 | 0 | 0 | 0 | 0.13 | 160.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.16 | 23.08 | 0.08 | -20.0 | 6.52 | 163.97 | 5.24 | 138.18 | 1.27 | 370.37 | 19.55 | 78.05 | 5.23 | 138.81 | 6.22 | 145.85 | 0.00 | 0 | 100 | 0.0 | 9.44 | 113.09 |
| 2018 (5) | 19.31 | 45.96 | 15.35 | 29.1 | 1.59 | 38.26 | 0.01 | 0.0 | 0.09 | 350.0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0.1 | 0 | 2.47 | 2987.5 | 2.2 | 5400.0 | 0.27 | 575.0 | 10.98 | -76.47 | 2.19 | 5375.0 | 2.53 | 1305.56 | 0.00 | 0 | 100 | 0.0 | 4.43 | 95.15 |
| 2017 (4) | 13.23 | -20.68 | 11.89 | -10.13 | 1.15 | -28.12 | 0.01 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.01 | 0 | 0 | 0 | -0.09 | 0 | -0.11 | 0 | 0.08 | -95.18 | 0.04 | -97.06 | 0.04 | -86.67 | 46.67 | 161.31 | 0.04 | -97.35 | 0.18 | -90.37 | 0.00 | 0 | 100 | 11.11 | 2.27 | -40.42 |
| 2016 (3) | 16.68 | 5.04 | 13.23 | 12.21 | 1.6 | 31.15 | 0.01 | 0.0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | 0 | -0.19 | 0 | 1.66 | -46.28 | 1.36 | -52.11 | 0.3 | 20.0 | 17.86 | 122.69 | 1.51 | -53.11 | 1.87 | -41.01 | 0.00 | 0 | 90 | 2.27 | 3.81 | -35.75 |
| 2015 (2) | 15.88 | 25.93 | 11.79 | 2.79 | 1.22 | 74.29 | 0.01 | 0.0 | 0.04 | -63.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -20.0 | 0.21 | 133.33 | 3.09 | 483.02 | 2.84 | 323.88 | 0.25 | 0 | 8.02 | 0 | 3.22 | 107.74 | 3.17 | 352.86 | 0.00 | 0 | 88 | 104.65 | 5.93 | 91.29 |
| 2014 (1) | 12.61 | -17.37 | 11.47 | -22.81 | 0.7 | 55.56 | 0.01 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -97.01 | 0 | 0 | 0 | 0 | 0.25 | 13.64 | 0.09 | -81.25 | 0.53 | 23.26 | 0.67 | -11.84 | -0.14 | 0 | 0.00 | 0 | 1.55 | 0 | 0.70 | 105.88 | 0.00 | 0 | 43 | -39.44 | 3.1 | -10.92 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.93 | -14.26 | -1.99 | 5.23 | 0.19 | 11.28 | 0.3 | -37.5 | -16.67 | 0.02 | -66.67 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.07 | -110.14 | -125.93 | -0.68 | -191.89 | -372.0 | -0.59 | -188.06 | -356.52 | -0.09 | -228.57 | -550.0 | 0.00 | -100.0 | -100.0 | -0.72 | -188.89 | -366.67 | -0.63 | -3050.0 | -1160.0 | 0.36 | -66.36 | -26.53 | 83 | 0.0 | 0.0 | 0.52 | -73.87 | -65.1 |
| 24Q2 (19) | 5.75 | 16.87 | 29.5 | 5.22 | 14.22 | 22.54 | 0.48 | 26.32 | 29.73 | 0.06 | 100.0 | 100.0 | 0.05 | 25.0 | -16.67 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.34 | 580.0 | -5.56 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -48.15 | -30.0 | 0.69 | 115.62 | 15.0 | 0.74 | 164.29 | 76.19 | 0.67 | 204.55 | 86.11 | 0.07 | 16.67 | 16.67 | 9.03 | -57.22 | -39.19 | 0.81 | 200.0 | 88.37 | -0.02 | 83.33 | 93.1 | 1.07 | 296.3 | 386.36 | 83 | 0.0 | 0.0 | 1.99 | 30.92 | 19.16 |
| 24Q1 (18) | 4.92 | 5.13 | 40.57 | 4.57 | -1.3 | 24.18 | 0.38 | 8.57 | 15.15 | 0.03 | -25.0 | 0.0 | 0.04 | -20.0 | -33.33 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0.05 | -58.33 | -73.68 | 0.01 | -80.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 193.1 | 1000.0 | 0.32 | 420.0 | 23.08 | 0.28 | 170.0 | 212.0 | 0.22 | 164.71 | 222.22 | 0.06 | 185.71 | 185.71 | 21.11 | 0 | 0 | 0.27 | 167.5 | 228.57 | -0.12 | 58.62 | 77.36 | 0.27 | 200.0 | 228.57 | 83 | 0.0 | 0.0 | 1.52 | 80.95 | 52.0 |
| 23Q4 (17) | 4.68 | -6.96 | 11.43 | 4.63 | -1.49 | 9.72 | 0.35 | -2.78 | -12.5 | 0.04 | 100.0 | 100.0 | 0.05 | 0.0 | -16.67 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0.12 | 140.0 | 0 | 0.05 | 400.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | -226.09 | -16.0 | -0.1 | -137.04 | 60.0 | -0.4 | -260.0 | 40.3 | -0.34 | -247.83 | 38.18 | -0.07 | -450.0 | 41.67 | 0.00 | -100.0 | 0 | -0.40 | -248.15 | 39.39 | -0.29 | -480.0 | 19.44 | 0.09 | -81.63 | -89.77 | 83 | 0.0 | 0.0 | 0.84 | -43.62 | 68.0 |
| 23Q3 (16) | 5.03 | 13.29 | 37.81 | 4.7 | 10.33 | 22.08 | 0.36 | -2.7 | -23.4 | 0.02 | -33.33 | 100.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0.05 | -86.11 | -84.38 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 15.0 | -39.47 | 0.27 | -55.0 | -58.46 | 0.25 | -40.48 | 1350.0 | 0.23 | -36.11 | 0 | 0.02 | -66.67 | 200.0 | 7.14 | -51.92 | 0 | 0.27 | -37.21 | 0 | -0.05 | 82.76 | 93.59 | 0.49 | 122.73 | -68.18 | 83 | 0.0 | 0.0 | 1.49 | -10.78 | 43.27 |
| 23Q2 (15) | 4.44 | 26.86 | -36.48 | 4.26 | 15.76 | -23.79 | 0.37 | 12.12 | -45.59 | 0.03 | 0.0 | 0 | 0.06 | 0.0 | 50.0 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 0 | 0.36 | 89.47 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 766.67 | -28.57 | 0.6 | 130.77 | 150.0 | 0.42 | 268.0 | -56.25 | 0.36 | 300.0 | -50.68 | 0.06 | 185.71 | -75.0 | 14.85 | 0 | -39.24 | 0.43 | 304.76 | -51.14 | -0.29 | 45.28 | -149.15 | 0.22 | 204.76 | -85.71 | 83 | 0.0 | 0.0 | 1.67 | 67.0 | -17.33 |
| 23Q1 (14) | 3.5 | -16.67 | -44.36 | 3.68 | -12.8 | -30.17 | 0.33 | -17.5 | -45.0 | 0.03 | 50.0 | 0 | 0.06 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0 | 0.19 | 0 | 137.5 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 88.0 | -113.04 | 0.26 | 204.0 | 0.0 | -0.25 | 62.69 | -136.76 | -0.18 | 67.27 | -132.73 | -0.07 | 41.67 | -153.85 | 0.00 | 0 | -100.0 | -0.21 | 68.18 | -131.82 | -0.53 | -47.22 | -251.43 | -0.21 | -123.86 | -131.82 | 83 | 0.0 | 0.0 | 1.0 | 100.0 | -42.53 |
| 22Q4 (13) | 4.2 | 15.07 | -35.48 | 4.22 | 9.61 | -22.14 | 0.4 | -14.89 | -28.57 | 0.02 | 100.0 | 0 | 0.06 | 20.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -165.79 | -2600.0 | -0.25 | -138.46 | 0 | -0.67 | -3250.0 | -226.42 | -0.55 | 0 | -230.95 | -0.12 | -500.0 | -209.09 | 0.00 | 0 | -100.0 | -0.66 | 0 | -229.41 | -0.36 | 53.85 | -170.59 | 0.88 | -42.86 | -77.49 | 83 | 0.0 | 0.0 | 0.5 | -51.92 | -67.32 |
| 22Q3 (12) | 3.65 | -47.78 | -55.54 | 3.85 | -31.13 | -38.0 | 0.47 | -30.88 | -25.4 | 0.01 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 0 | 0.32 | 0 | 77.78 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 35.71 | 533.33 | 0.65 | 170.83 | 242.11 | -0.02 | -102.08 | -101.28 | 0 | -100.0 | -100.0 | -0.02 | -108.33 | -107.14 | 0.00 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.78 | -232.2 | -159.54 | 1.54 | 0.0 | -54.71 | 83 | 0.0 | 0.0 | 1.04 | -48.51 | -59.38 |
| 22Q2 (11) | 6.99 | 11.13 | -14.65 | 5.59 | 6.07 | -9.69 | 0.68 | 13.33 | 6.25 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 21.74 | 566.67 | 0.24 | -7.69 | 700.0 | 0.96 | 41.18 | -30.94 | 0.73 | 32.73 | -38.14 | 0.24 | 84.62 | 14.29 | 24.44 | 28.77 | 64.14 | 0.88 | 33.33 | -38.03 | 0.59 | 68.57 | -57.55 | 1.54 | 133.33 | -16.76 | 83 | 0.0 | 0.0 | 2.02 | 16.09 | -14.77 |
| 22Q1 (10) | 6.29 | -3.38 | -11.66 | 5.27 | -2.77 | -15.14 | 0.6 | 7.14 | 9.09 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 0 | 60.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 2200.0 | 187.5 | 0.26 | 0 | 225.0 | 0.68 | 28.3 | 58.14 | 0.55 | 30.95 | 52.78 | 0.13 | 18.18 | 62.5 | 18.98 | -5.48 | 8.33 | 0.66 | 29.41 | 53.49 | 0.35 | -31.37 | 2.94 | 0.66 | -83.12 | 53.49 | 83 | 0.0 | 0.0 | 1.74 | 13.73 | 31.82 |
| 21Q4 (9) | 6.51 | -20.71 | 7.07 | 5.42 | -12.72 | 0.56 | 0.56 | -11.11 | 24.44 | 0 | 0 | 0 | 0.03 | -25.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 111.11 | 0 | -100.0 | 100.0 | 0.53 | -66.03 | 194.44 | 0.42 | -67.19 | 200.0 | 0.11 | -60.71 | 175.0 | 20.08 | 13.25 | 0.4 | 0.51 | -66.88 | 240.0 | 0.51 | -61.07 | 112.5 | 3.91 | 15.0 | 149.04 | 83 | 0.0 | -11.7 | 1.53 | -40.23 | 48.54 |
| 21Q3 (8) | 8.21 | 0.24 | 15.47 | 6.21 | 0.32 | 5.61 | 0.63 | -1.56 | 8.62 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.18 | 0 | 12.5 | 0.01 | 0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 154.55 | 0.19 | 533.33 | 280.0 | 1.56 | 12.23 | 122.86 | 1.28 | 8.47 | 116.95 | 0.28 | 33.33 | 154.55 | 17.73 | 19.07 | 14.17 | 1.54 | 8.45 | 144.44 | 1.31 | -5.76 | 101.54 | 3.40 | 83.78 | 150.0 | 83 | 0.0 | -11.7 | 2.56 | 8.02 | 64.1 |
| 21Q2 (7) | 8.19 | 15.03 | 9.05 | 6.19 | -0.32 | 2.48 | 0.64 | 16.36 | 18.52 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -175.0 | -100.0 | 0.03 | -62.5 | 150.0 | 1.39 | 223.26 | 59.77 | 1.18 | 227.78 | 90.32 | 0.21 | 162.5 | -12.5 | 14.89 | -15.01 | -47.14 | 1.42 | 230.23 | 129.03 | 1.39 | 308.82 | 69.51 | 1.85 | 330.23 | 150.0 | 83 | 0.0 | -17.0 | 2.37 | 79.55 | 38.6 |
| 21Q1 (6) | 7.12 | 17.11 | 23.4 | 6.21 | 15.21 | 15.43 | 0.55 | 22.22 | 44.74 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 0 | 0.0 | 0.01 | 150.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 188.89 | -38.46 | 0.08 | 233.33 | -38.46 | 0.43 | 138.89 | 207.14 | 0.36 | 157.14 | 200.0 | 0.08 | 100.0 | 300.0 | 17.52 | -12.4 | 31.24 | 0.43 | 186.67 | 258.33 | 0.34 | 41.67 | 3500.0 | 0.43 | -72.61 | 258.33 | 83 | -11.7 | -17.0 | 1.32 | 28.16 | 34.69 |
| 20Q4 (5) | 6.08 | -14.49 | -9.39 | 5.39 | -8.33 | 2.08 | 0.45 | -22.41 | -10.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | -150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 18.18 | -80.0 | -0.06 | -220.0 | 40.0 | 0.18 | -74.29 | -78.05 | 0.14 | -76.27 | -79.71 | 0.04 | -63.64 | -69.23 | 20.00 | 28.78 | 27.55 | 0.15 | -76.19 | -78.26 | 0.24 | -63.08 | -74.74 | 1.57 | 15.44 | -70.04 | 94 | 0.0 | -6.0 | 1.03 | -33.97 | -36.42 |
| 20Q3 (4) | 7.11 | -5.33 | 0.0 | 5.88 | -2.65 | 0.0 | 0.58 | 7.41 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.16 | 0 | 0.0 | 0.04 | 300.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.11 | -266.67 | 0.0 | 0.05 | 183.33 | 0.0 | 0.7 | -19.54 | 0.0 | 0.59 | -4.84 | 0.0 | 0.11 | -54.17 | 0.0 | 15.53 | -44.87 | 0.0 | 0.63 | 1.61 | 0.0 | 0.65 | -20.73 | 0.0 | 1.36 | 83.78 | 0.0 | 94 | -6.0 | 0.0 | 1.56 | -8.77 | 0.0 |
| 20Q2 (3) | 7.51 | 30.16 | 0.0 | 6.04 | 12.27 | 0.0 | 0.54 | 42.11 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -123.08 | 0.0 | -0.06 | -146.15 | 0.0 | 0.87 | 521.43 | 0.0 | 0.62 | 416.67 | 0.0 | 0.24 | 1100.0 | 0.0 | 28.17 | 111.01 | 0.0 | 0.62 | 416.67 | 0.0 | 0.82 | 8300.0 | 0.0 | 0.74 | 516.67 | 0.0 | 100 | 0.0 | 0.0 | 1.71 | 74.49 | 0.0 |
| 20Q1 (2) | 5.77 | -14.01 | 0.0 | 5.38 | 1.89 | 0.0 | 0.38 | -24.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 360.0 | 0.0 | 0.13 | 230.0 | 0.0 | 0.14 | -82.93 | 0.0 | 0.12 | -82.61 | 0.0 | 0.02 | -84.62 | 0.0 | 13.35 | -14.86 | 0.0 | 0.12 | -82.61 | 0.0 | -0.01 | -101.05 | 0.0 | 0.12 | -97.71 | 0.0 | 100 | 0.0 | 0.0 | 0.98 | -39.51 | 0.0 |
| 19Q4 (1) | 6.71 | 0.0 | 0.0 | 5.28 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.82 | 0.0 | 0.0 | 0.69 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 15.68 | 0.0 | 0.0 | 0.69 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 | 5.24 | 0.0 | 0.0 | 100 | 0.0 | 0.0 | 1.62 | 0.0 | 0.0 |
