損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.77 | -3.52 | 11.35 | -5.26 | 2.46 | 3.8 | 0.01 | 0.0 | 0.27 | 12.5 | 0.11 | -8.33 | 0 | 0 | 0 | 0 | 0.05 | -61.54 | -0.2 | 0 | 0.04 | 0 | 0.03 | -75.0 | -0.34 | 0 | -2.37 | 0 | -2.34 | 0 | 0.02 | 0.0 | 0.00 | 0 | -2.91 | 0 | -2.44 | 0 | 0.00 | 0 | 80 | 0.0 | -0.78 | 0 |
| 2022 (9) | 12.2 | -41.82 | 11.98 | -36.71 | 2.37 | -25.94 | 0.01 | 0.0 | 0.24 | 0.0 | 0.12 | 0.0 | 0 | 0 | 0 | 0 | 0.13 | 333.33 | -0.07 | 0 | 0 | 0 | 0.12 | 0 | -0.21 | 0 | -2.35 | 0 | -2.08 | 0 | 0.02 | -60.0 | 0.00 | 0 | -2.59 | 0 | -2.28 | 0 | 0.00 | 0 | 80 | 0.0 | -0.85 | 0 |
| 2021 (8) | 20.97 | 29.85 | 18.93 | 24.21 | 3.2 | 15.94 | 0.01 | -66.67 | 0.24 | 0.0 | 0.12 | 33.33 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.62 | 0 | -1.78 | 0 | -1.56 | 0 | 0.05 | -82.76 | 0.00 | 0 | -1.93 | 0 | -1.15 | 0 | 0.00 | 0 | 80 | 9.59 | -0.14 | 0 |
| 2020 (7) | 16.15 | -8.08 | 15.24 | -6.96 | 2.76 | -0.72 | 0.03 | 0.0 | 0.24 | -4.0 | 0.09 | 50.0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | 0.78 | 59.18 | 0 | 0 | -0.22 | 0 | -0.23 | 0 | -2.08 | 0 | -1.87 | 0 | 0.29 | 314.29 | 0.00 | 0 | -2.54 | 0 | -2.00 | 0 | 0.00 | 0 | 73 | 8.96 | -0.35 | 0 |
| 2019 (6) | 17.57 | -14.83 | 16.38 | -8.9 | 2.78 | -19.88 | 0.03 | 50.0 | 0.25 | -41.86 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.49 | 4800.0 | 0 | 0 | -0.01 | 0 | 0.34 | -64.21 | -1.25 | 0 | -1.06 | 0 | 0.07 | 0 | 0.00 | 0 | -1.57 | 0 | -1.71 | 0 | 0.00 | 0 | 67 | 4.69 | 0.38 | -81.73 |
| 2018 (5) | 20.63 | -1.34 | 17.98 | 11.06 | 3.47 | 27.57 | 0.02 | 0 | 0.43 | 95.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -96.0 | 0 | 0 | 0.04 | 0 | 0.95 | 763.64 | 0.13 | -93.87 | 0.35 | -80.34 | -0.1 | 0 | 0.00 | 0 | 0.55 | -81.97 | -0.73 | 0 | 0.00 | 0 | 64 | 10.34 | 2.08 | -29.97 |
| 2017 (4) | 20.91 | 7.51 | 16.19 | 11.12 | 2.72 | -1.45 | 0 | 0 | 0.22 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0 | 0 | 0 | -0.02 | 0 | 0.11 | 0 | 2.12 | 12.17 | 1.78 | 9.88 | 0.34 | 25.93 | 16.14 | 14.71 | 3.05 | -2.87 | 2.04 | -9.73 | 0.00 | 0 | 58 | 13.73 | 2.97 | 11.65 |
| 2016 (3) | 19.45 | 9.27 | 14.57 | 5.05 | 2.76 | 14.05 | 0 | 0 | 0.18 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | -0.23 | 0 | 1.89 | 36.96 | 1.62 | 58.82 | 0.27 | -25.0 | 14.07 | -45.82 | 3.14 | 52.43 | 2.26 | 61.43 | 0.00 | 0 | 51 | 2.0 | 2.66 | 20.91 |
| 2015 (2) | 17.8 | 4.89 | 13.87 | 1.31 | 2.42 | 0.41 | 0.01 | 0.0 | 0.18 | -21.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -80.0 | 0 | 0 | 0 | 0 | 0.07 | 0 | -0.13 | 0 | 1.38 | 112.31 | 1.02 | 117.02 | 0.36 | 100.0 | 25.97 | -6.92 | 2.06 | 116.84 | 1.40 | 66.67 | 0.00 | 0 | 50 | 0.0 | 2.2 | 44.74 |
| 2014 (1) | 16.97 | 0 | 13.69 | 0 | 2.41 | 0 | 0.01 | 0 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.22 | 0 | 0.65 | 0 | 0.47 | 0 | 0.18 | 0 | 27.90 | 0 | 0.95 | 0 | 0.84 | 0 | 0.00 | 0 | 50 | 0 | 1.52 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.1 | -18.92 | -33.96 | 2.03 | -18.15 | -33.88 | 0.62 | 16.98 | 1.64 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 1.43 | 1530.0 | 1530.0 | 0.88 | 272.55 | 246.67 | 0.07 | 111.86 | 111.86 | 0.08 | -11.11 | 0 | 9.17 | 0 | 0 | 0.08 | 110.96 | 110.96 | -1.66 | -176.67 | -176.67 | -1.25 | 6.02 | 32.07 | 82 | 2.5 | 2.5 | 1.26 | 1150.0 | 800.0 |
| 24Q2 (19) | 2.59 | -0.38 | -12.5 | 2.48 | -1.98 | -12.37 | 0.53 | 10.42 | -19.7 | 0 | 0 | 0 | 0.06 | -14.29 | -14.29 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -75.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.1 | -150.0 | -242.86 | -0.51 | -13.33 | -10.87 | -0.59 | -22.92 | -37.21 | 0.09 | 200.0 | 1000.0 | 0.00 | 0 | 0 | -0.73 | -21.67 | -37.74 | -0.60 | -11.11 | 1.64 | -1.33 | -121.67 | -19.82 | 80 | 0.0 | 0.0 | -0.12 | -140.0 | -71.43 |
| 24Q1 (18) | 2.6 | -0.38 | -13.91 | 2.53 | -2.69 | -10.92 | 0.48 | -23.81 | -14.29 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 166.67 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.04 | 200.0 | 500.0 | -0.04 | 85.19 | 20.0 | -0.45 | 49.44 | -4.65 | -0.48 | 44.19 | -2.13 | 0.03 | 0 | -25.0 | 0.00 | 0 | 0 | -0.60 | 43.4 | -3.45 | -0.54 | 25.0 | -5.88 | -0.60 | 79.38 | -3.45 | 80 | 0.0 | 0.0 | -0.05 | 90.0 | -25.0 |
| 23Q4 (17) | 2.61 | -17.92 | -4.4 | 2.6 | -15.31 | -12.46 | 0.63 | 3.28 | 1.61 | 0 | 0 | 0 | 0.07 | 0.0 | 16.67 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -175.0 | -137.5 | 0 | 0 | 100.0 | 0.04 | 200.0 | 0 | -0.04 | -500.0 | 20.0 | -0.27 | -170.0 | -125.0 | -0.89 | -48.33 | 9.18 | -0.86 | -45.76 | 3.37 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -1.06 | -45.21 | 4.5 | -0.72 | -20.0 | 23.4 | -2.91 | -58.15 | -12.36 | 80 | 0.0 | 0.0 | -0.5 | -177.78 | 26.47 |
| 23Q3 (16) | 3.18 | 7.43 | 16.06 | 3.07 | 8.48 | 27.92 | 0.61 | -7.58 | 3.39 | 0 | 0 | 0 | 0.07 | 0.0 | 16.67 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 100.0 | 0 | 100.0 | 100.0 | -0.04 | 0 | 0 | 0.01 | -83.33 | -90.0 | -0.1 | -242.86 | 64.29 | -0.6 | -30.43 | -11.11 | -0.59 | -37.21 | -34.09 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.73 | -37.74 | -32.73 | -0.60 | 1.64 | -200.0 | -1.84 | -65.77 | -24.32 | 80 | 0.0 | 0.0 | -0.18 | -157.14 | -28.57 |
| 23Q2 (15) | 2.96 | -1.99 | -15.19 | 2.83 | -0.35 | -19.14 | 0.66 | 17.86 | 15.79 | 0 | 0 | 0 | 0.07 | 0.0 | 16.67 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | -0.2 | 0 | 0 | 0 | -100.0 | 0 | 0.06 | 700.0 | -25.0 | 0.07 | 240.0 | -66.67 | -0.46 | -6.98 | -24.32 | -0.43 | 8.51 | -38.71 | -0.01 | -125.0 | 50.0 | 0.00 | 0 | 0 | -0.53 | 8.62 | -35.9 | -0.61 | -19.61 | 3.17 | -1.11 | -91.38 | -19.35 | 80 | 0.0 | 0.0 | -0.07 | -75.0 | -240.0 |
| 23Q1 (14) | 3.02 | 10.62 | -6.79 | 2.84 | -4.38 | -8.68 | 0.56 | -9.68 | -5.08 | 0 | 0 | 0 | 0.07 | 16.67 | 16.67 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | -66.67 | 0 | 100.0 | 100.0 | 0.04 | 0 | 0 | -0.01 | 80.0 | 0.0 | -0.05 | 58.33 | -150.0 | -0.43 | 56.12 | 10.42 | -0.47 | 47.19 | -6.82 | 0.04 | 300.0 | 33.33 | 0.00 | 0 | 0 | -0.58 | 47.75 | -5.45 | -0.51 | 45.74 | 0.0 | -0.58 | 77.61 | -5.45 | 80 | 0.0 | 0.0 | -0.04 | 94.12 | 55.56 |
| 22Q4 (13) | 2.73 | -0.36 | -47.7 | 2.97 | 23.75 | -39.63 | 0.62 | 5.08 | -30.34 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 700.0 | -0.04 | -33.33 | 0 | 0 | 0 | 0 | -0.05 | -150.0 | -66.67 | -0.12 | 57.14 | 63.64 | -0.98 | -81.48 | -6.52 | -0.89 | -102.27 | -25.35 | 0.01 | 0 | 116.67 | 0.00 | 0 | 0 | -1.11 | -101.82 | -26.14 | -0.94 | -370.0 | -104.35 | -2.59 | -75.0 | -34.2 | 80 | 0.0 | 0.0 | -0.68 | -385.71 | -28.3 |
| 22Q3 (12) | 2.74 | -21.49 | -38.7 | 2.4 | -31.43 | -42.17 | 0.59 | 3.51 | -20.27 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0.1 | 25.0 | 0 | -0.28 | -233.33 | -133.33 | -0.54 | -45.95 | 0.0 | -0.44 | -41.94 | 12.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -0.55 | -41.03 | 11.29 | -0.20 | 68.25 | 56.52 | -1.48 | -59.14 | -40.95 | 80 | 0.0 | 0.0 | -0.14 | -380.0 | -7.69 |
| 22Q2 (11) | 3.49 | 7.72 | -42.12 | 3.5 | 12.54 | -28.72 | 0.57 | -3.39 | -31.33 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.08 | 900.0 | 260.0 | 0.21 | 1150.0 | 261.54 | -0.37 | 22.92 | -331.25 | -0.31 | 29.55 | -444.44 | -0.02 | -166.67 | -128.57 | 0.00 | 0 | -100.0 | -0.39 | 29.09 | -454.55 | -0.63 | -23.53 | -333.33 | -0.93 | -69.09 | -116.28 | 80 | 0.0 | 0.0 | 0.05 | 155.56 | -91.38 |
| 22Q1 (10) | 3.24 | -37.93 | -38.29 | 3.11 | -36.79 | -37.04 | 0.59 | -33.71 | -20.27 | 0 | 0 | 0 | 0.06 | 0.0 | 20.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | 0.0 | -0.02 | 93.94 | 50.0 | -0.48 | 47.83 | -2.13 | -0.44 | 38.03 | 0.0 | 0.03 | 150.0 | 50.0 | 0.00 | 0 | 0 | -0.55 | 37.5 | -1.85 | -0.51 | -10.87 | -4.08 | -0.55 | 71.5 | -1.85 | 80 | 0.0 | 0.0 | -0.09 | 83.02 | -50.0 |
| 21Q4 (9) | 5.22 | 16.78 | 6.53 | 4.92 | 18.55 | 5.35 | 0.89 | 20.27 | 25.35 | 0 | 0 | 0 | 0.06 | 0.0 | -14.29 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.03 | 0 | 70.0 | -0.33 | -175.0 | -50.0 | -0.92 | -70.37 | -31.43 | -0.71 | -42.0 | -31.48 | -0.06 | -400.0 | -160.0 | 0.00 | 0 | 0 | -0.88 | -41.94 | -20.55 | -0.46 | 0.0 | -17.95 | -1.93 | -83.81 | 24.02 | 80 | 0.0 | 9.59 | -0.53 | -307.69 | -140.91 |
| 21Q3 (8) | 4.47 | -25.87 | 3.47 | 4.15 | -15.48 | 0.24 | 0.74 | -10.84 | 10.45 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.12 | 7.69 | -250.0 | -0.54 | -437.5 | -31.71 | -0.5 | -655.56 | -31.58 | 0.02 | -71.43 | -77.78 | 0.00 | -100.0 | 0 | -0.62 | -663.64 | -26.53 | -0.46 | -270.37 | 17.86 | -1.05 | -144.19 | 43.85 | 80 | 0.0 | 2.56 | -0.13 | -122.41 | -360.0 |
| 21Q2 (7) | 6.03 | 14.86 | 56.22 | 4.91 | -0.61 | 42.32 | 0.83 | 12.16 | 16.9 | 0 | 0 | 0 | 0.06 | 20.0 | 0.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -400.0 | 0 | -0.13 | -225.0 | -85.71 | 0.16 | 134.04 | 144.44 | 0.09 | 120.45 | 121.43 | 0.07 | 250.0 | -30.0 | 42.67 | 0 | 0 | 0.11 | 120.37 | 117.46 | 0.27 | 155.1 | 162.79 | -0.43 | 20.37 | 69.29 | 80 | 0.0 | 19.4 | 0.58 | 1066.67 | 1350.0 |
| 21Q1 (6) | 5.25 | 7.14 | 71.57 | 4.94 | 5.78 | 65.77 | 0.74 | 4.23 | 10.45 | 0 | 0 | 0 | 0.05 | -28.57 | -16.67 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 90.0 | -200.0 | -0.04 | 81.82 | -33.33 | -0.47 | 32.86 | 24.19 | -0.44 | 18.52 | 15.38 | 0.02 | -80.0 | 300.0 | 0.00 | 0 | 0 | -0.54 | 26.03 | 29.87 | -0.49 | -25.64 | 18.33 | -0.54 | 78.74 | 29.87 | 80 | 9.59 | 19.4 | -0.06 | 72.73 | 72.73 |
| 20Q4 (5) | 4.9 | 13.43 | 5.38 | 4.67 | 12.8 | 7.11 | 0.71 | 5.97 | 1.43 | 0 | 0 | -100.0 | 0.07 | 16.67 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -66.67 | -0.22 | -375.0 | -69.23 | -0.7 | -70.73 | -29.63 | -0.54 | -42.11 | -38.46 | 0.1 | 11.11 | 0 | 0.00 | 0 | 0 | -0.73 | -48.98 | -28.07 | -0.39 | 30.36 | -21.88 | -2.54 | -35.83 | -61.78 | 73 | -6.41 | 8.96 | -0.22 | -540.0 | -37.5 |
| 20Q3 (4) | 4.32 | 11.92 | 0.0 | 4.14 | 20.0 | 0.0 | 0.67 | -5.63 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 214.29 | 0.0 | -0.41 | -13.89 | 0.0 | -0.38 | 9.52 | 0.0 | 0.09 | -10.0 | 0.0 | 0.00 | 0 | 0.0 | -0.49 | 22.22 | 0.0 | -0.56 | -30.23 | 0.0 | -1.87 | -33.57 | 0.0 | 78 | 16.42 | 0.0 | 0.05 | 25.0 | 0.0 |
| 20Q2 (3) | 3.86 | 26.14 | 0.0 | 3.45 | 15.77 | 0.0 | 0.71 | 5.97 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.07 | -133.33 | 0.0 | -0.36 | 41.94 | 0.0 | -0.42 | 19.23 | 0.0 | 0.1 | 1100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.63 | 18.18 | 0.0 | -0.43 | 28.33 | 0.0 | -1.40 | -81.82 | 0.0 | 67 | 0.0 | 0.0 | 0.04 | 118.18 | 0.0 |
| 20Q1 (2) | 3.06 | -34.19 | 0.0 | 2.98 | -31.65 | 0.0 | 0.67 | -4.29 | 0.0 | 0 | -100.0 | 0.0 | 0.06 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 116.67 | 0.0 | -0.03 | 76.92 | 0.0 | -0.62 | -14.81 | 0.0 | -0.52 | -33.33 | 0.0 | -0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.77 | -35.09 | 0.0 | -0.60 | -87.5 | 0.0 | -0.77 | 50.96 | 0.0 | 67 | 0.0 | 0.0 | -0.22 | -37.5 | 0.0 |
| 19Q4 (1) | 4.65 | 0.0 | 0.0 | 4.36 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.54 | 0.0 | 0.0 | -0.39 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.57 | 0.0 | 0.0 | -0.32 | 0.0 | 0.0 | -1.57 | 0.0 | 0.0 | 67 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 |
