損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 6.2 | -8.96 | 1.41 | -9.03 | 4.24 | -10.74 | 0.05 | 150.0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0.01 | 0.0 | 0.06 | 200.0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0.03 | -90.32 | 0.59 | -27.16 | 0.47 | -30.88 | 0.11 | -8.33 | 18.65 | 25.84 | 2.11 | -31.49 | 2.00 | 19.05 | 0.00 | 0 | 22 | 0.0 | 1.27 | -26.16 |
| 2022 (9) | 6.81 | 5.09 | 1.55 | 1.97 | 4.75 | -5.19 | 0.02 | 100.0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0.01 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.31 | 40.91 | 0.81 | 350.0 | 0.68 | 385.71 | 0.12 | 200.0 | 14.82 | -40.17 | 3.08 | 388.89 | 1.68 | 0 | 0.00 | 0 | 22 | 0.0 | 1.72 | 100.0 |
| 2021 (8) | 6.48 | -23.76 | 1.52 | -13.14 | 5.01 | -18.4 | 0.01 | -66.67 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.22 | 0 | 0.18 | -68.97 | 0.14 | -66.67 | 0.04 | -75.0 | 24.77 | -10.71 | 0.63 | -67.02 | -0.36 | 0 | 0.00 | 0 | 22 | 0.0 | 0.86 | -17.31 |
| 2020 (7) | 8.5 | -20.11 | 1.75 | 1.16 | 6.14 | -21.38 | 0.03 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.02 | 0 | 0.58 | -48.21 | 0.42 | -52.81 | 0.16 | -30.43 | 27.74 | 32.92 | 1.91 | -52.72 | 2.00 | -48.85 | 0.00 | 0 | 22 | 0.0 | 1.04 | -26.24 |
| 2019 (6) | 10.64 | 7.37 | 1.73 | 20.98 | 7.81 | 9.08 | 0.03 | 50.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.03 | -25.0 | 1.12 | -17.65 | 0.89 | -18.35 | 0.23 | -14.81 | 20.87 | 4.56 | 4.04 | -18.22 | 3.91 | -18.03 | 0.00 | 0 | 22 | 0.0 | 1.41 | -3.42 |
| 2018 (5) | 9.91 | -1.39 | 1.43 | 2.88 | 7.16 | 4.99 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.04 | 0 | 1.36 | -25.27 | 1.09 | -27.33 | 0.27 | -15.62 | 19.96 | 15.11 | 4.94 | -32.05 | 4.77 | -31.37 | 0.00 | 0 | 22 | 4.76 | 1.46 | -23.56 |
| 2017 (4) | 10.05 | 22.71 | 1.39 | 14.88 | 6.82 | 30.15 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.03 | 0 | 1.82 | 3.41 | 1.5 | 4.17 | 0.32 | 0.0 | 17.34 | -4.15 | 7.27 | 1.54 | 6.95 | 6.92 | 0.00 | 0 | 21 | 5.0 | 1.91 | 4.95 |
| 2016 (3) | 8.19 | 43.18 | 1.21 | 22.22 | 5.24 | 40.11 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -90.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.01 | -75.0 | 1.76 | 69.23 | 1.44 | 67.44 | 0.32 | 77.78 | 18.09 | 6.04 | 7.16 | 1.85 | 6.50 | 74.26 | 0.00 | 0 | 20 | 66.67 | 1.82 | 65.45 |
| 2015 (2) | 5.72 | -7.29 | 0.99 | -20.8 | 3.74 | -7.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -39.39 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.04 | 100.0 | 1.04 | 18.18 | 0.86 | 17.81 | 0.18 | 20.0 | 17.06 | 0.12 | 7.03 | 0 | 3.73 | 15.48 | 0.00 | 0 | 12 | 140.0 | 1.1 | 12.24 |
| 2014 (1) | 6.17 | 119.57 | 1.25 | 86.57 | 4.06 | 132.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.88 | 120.0 | 0.73 | 121.21 | 0.15 | 87.5 | 17.04 | -10.69 | 0.00 | 0 | 3.23 | 122.76 | 0.00 | 0 | 5 | 66.67 | 0.98 | 127.91 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.37 | -9.27 | -8.67 | 0.32 | -11.11 | -5.88 | 0.83 | -8.79 | -15.31 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.17 | 240.0 | 180.95 | 0.38 | 31.03 | 1366.67 | 0.33 | 50.0 | 571.43 | 0.06 | -14.29 | 50.0 | 15.38 | -33.88 | 0 | 1.48 | 48.0 | 548.48 | 0.73 | -5.19 | 14.06 | 2.65 | 126.5 | 102.29 | 22 | 0.0 | 0.0 | 0.52 | 23.81 | 300.0 |
| 24Q2 (19) | 1.51 | 21.77 | -9.04 | 0.36 | 12.5 | -5.26 | 0.91 | 8.33 | -20.18 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0.05 | 350.0 | -64.29 | 0.29 | 314.29 | 3.57 | 0.22 | 450.0 | -15.38 | 0.07 | 133.33 | 600.0 | 23.26 | -49.29 | 388.66 | 1.00 | 488.24 | -16.67 | 0.77 | 185.19 | 40.0 | 1.17 | 588.24 | -28.66 | 22 | 0.0 | 0.0 | 0.42 | 110.0 | -8.7 |
| 24Q1 (18) | 1.24 | -30.34 | -1.59 | 0.32 | -17.95 | 10.34 | 0.84 | -26.32 | -14.29 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 0 | -0.02 | 0.0 | -116.67 | 0.07 | -69.57 | -30.0 | 0.04 | -77.78 | -60.0 | 0.03 | -40.0 | 0 | 45.87 | 102.34 | 1136.39 | 0.17 | -78.75 | -61.36 | 0.27 | -70.33 | 400.0 | 0.17 | -91.98 | -61.36 | 22 | 0.0 | 0.0 | 0.2 | -48.72 | -33.33 |
| 23Q4 (17) | 1.78 | 18.67 | 5.33 | 0.39 | 14.71 | -2.5 | 1.14 | 16.33 | 0.88 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | -100.0 | -0.02 | 90.48 | -114.29 | 0.23 | 866.67 | -23.33 | 0.18 | 357.14 | -30.77 | 0.05 | 25.0 | 66.67 | 22.67 | 0 | 98.86 | 0.80 | 342.42 | -32.2 | 0.91 | 42.19 | 65.45 | 2.12 | 61.83 | -31.39 | 22 | 0.0 | 0.0 | 0.39 | 200.0 | -22.0 |
| 23Q3 (16) | 1.5 | -9.64 | 6.38 | 0.34 | -10.53 | -5.56 | 0.98 | -14.04 | -10.09 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -33.33 | -0.21 | -250.0 | -231.25 | -0.03 | -110.71 | -125.0 | -0.07 | -126.92 | -163.64 | 0.04 | 300.0 | 0 | 0.00 | -100.0 | 0 | -0.33 | -127.5 | -163.46 | 0.64 | 16.36 | 378.26 | 1.31 | -20.12 | -31.77 | 22 | 0.0 | 0.0 | 0.13 | -71.74 | -61.76 |
| 23Q2 (15) | 1.66 | 31.75 | -7.26 | 0.38 | 31.03 | -5.0 | 1.14 | 16.33 | -8.06 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.14 | 16.67 | 600.0 | 0.28 | 180.0 | 55.56 | 0.26 | 160.0 | 100.0 | 0.01 | 0 | -66.67 | 4.76 | 28.3 | -75.14 | 1.20 | 172.73 | 100.0 | 0.55 | 711.11 | 10.0 | 1.64 | 272.73 | 17.14 | 22 | 0.0 | 0.0 | 0.46 | 53.33 | 9.52 |
| 23Q1 (14) | 1.26 | -25.44 | -34.72 | 0.29 | -27.5 | -25.64 | 0.98 | -13.27 | -24.62 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.12 | -14.29 | 1300.0 | 0.1 | -66.67 | -56.52 | 0.1 | -61.54 | -44.44 | 0 | -100.0 | -100.0 | 3.71 | -67.46 | -84.38 | 0.44 | -62.71 | -45.0 | -0.09 | -116.36 | -110.47 | 0.44 | -85.76 | -45.0 | 22 | 0.0 | 0.0 | 0.3 | -40.0 | -34.78 |
| 22Q4 (13) | 1.69 | 19.86 | -16.34 | 0.4 | 11.11 | 0.0 | 1.13 | 3.67 | -22.6 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -133.33 | 0 | 0.14 | -12.5 | 800.0 | 0.3 | 150.0 | 114.29 | 0.26 | 136.36 | 100.0 | 0.03 | 0 | 200.0 | 11.40 | 0 | 191.56 | 1.18 | 126.92 | 93.44 | 0.55 | 339.13 | -19.12 | 3.09 | 60.94 | 390.48 | 22 | 0.0 | 0.0 | 0.5 | 47.06 | 31.58 |
| 22Q3 (12) | 1.41 | -21.23 | 34.29 | 0.36 | -10.0 | 20.0 | 1.09 | -12.1 | 15.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0.16 | 700.0 | 1500.0 | 0.12 | -33.33 | 166.67 | 0.11 | -15.38 | 164.71 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | 0.52 | -13.33 | 168.42 | -0.23 | -146.0 | 71.95 | 1.92 | 37.14 | 9500.0 | 22 | 0.0 | 0.0 | 0.34 | -19.05 | 950.0 |
| 22Q2 (11) | 1.79 | -7.25 | 18.54 | 0.4 | 2.56 | 5.26 | 1.24 | -4.62 | -2.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 200.0 | 0.02 | 300.0 | -90.91 | 0.18 | -21.74 | 157.14 | 0.13 | -27.78 | 85.71 | 0.03 | -40.0 | 0 | 19.15 | -19.37 | 178.75 | 0.60 | -25.0 | 93.55 | 0.50 | -41.86 | 173.53 | 1.40 | 75.0 | 79.49 | 22 | 0.0 | 0.0 | 0.42 | -8.7 | 75.0 |
| 22Q1 (10) | 1.93 | -4.46 | 1.05 | 0.39 | -2.5 | -11.36 | 1.3 | -10.96 | -2.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.01 | 50.0 | -150.0 | 0.23 | 64.29 | 53.33 | 0.18 | 38.46 | 80.0 | 0.05 | 400.0 | 25.0 | 23.75 | 507.42 | -19.57 | 0.80 | 31.15 | 66.67 | 0.86 | 26.47 | 138.89 | 0.80 | 26.98 | 66.67 | 22 | 0.0 | 0.0 | 0.46 | 21.05 | 64.29 |
| 21Q4 (9) | 2.02 | 92.38 | -17.21 | 0.4 | 33.33 | -21.57 | 1.46 | 55.32 | -16.57 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.02 | -300.0 | 33.33 | 0.14 | 177.78 | 0.0 | 0.13 | 176.47 | 30.0 | 0.01 | 200.0 | -75.0 | 3.91 | 0 | -86.6 | 0.61 | 180.26 | 38.64 | 0.68 | 182.93 | 15.25 | 0.63 | 3050.0 | -67.02 | 22 | 0.0 | 0.0 | 0.38 | 1050.0 | 40.74 |
| 21Q3 (8) | 1.05 | -30.46 | -48.78 | 0.3 | -21.05 | -31.82 | 0.94 | -25.98 | -37.75 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.01 | -95.45 | 0 | -0.18 | -357.14 | -280.0 | -0.17 | -342.86 | -342.86 | -0.01 | 0 | -133.33 | 0.00 | -100.0 | -100.0 | -0.76 | -345.16 | -337.5 | -0.82 | -20.59 | -356.25 | 0.02 | -97.44 | -98.64 | 22 | 0.0 | 0.0 | -0.04 | -116.67 | -117.39 |
| 21Q2 (7) | 1.51 | -20.94 | -21.35 | 0.38 | -13.64 | -2.56 | 1.27 | -4.51 | -9.29 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | 0.22 | 1000.0 | 0 | 0.07 | -53.33 | -46.15 | 0.07 | -30.0 | -22.22 | 0 | -100.0 | -100.0 | 6.87 | -76.74 | -75.96 | 0.31 | -35.42 | -24.39 | -0.68 | -288.89 | -265.85 | 0.78 | 62.5 | -31.58 | 22 | 0.0 | 0.0 | 0.24 | -14.29 | 0.0 |
| 21Q1 (6) | 1.91 | -21.72 | -8.61 | 0.44 | -13.73 | 10.0 | 1.33 | -24.0 | -10.14 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.02 | 166.67 | 100.0 | 0.15 | 7.14 | -28.57 | 0.1 | 0.0 | -37.5 | 0.04 | 0.0 | -20.0 | 29.53 | 1.2 | 21.02 | 0.48 | 9.09 | -34.25 | 0.36 | -38.98 | -47.06 | 0.48 | -74.87 | -34.25 | 22 | 0.0 | 0.0 | 0.28 | 3.7 | -6.67 |
| 20Q4 (5) | 2.44 | 19.02 | -20.26 | 0.51 | 15.91 | 0.0 | 1.75 | 15.89 | -17.84 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 50.0 | -0.03 | 0 | 0 | 0.14 | 40.0 | -65.85 | 0.1 | 42.86 | -70.59 | 0.04 | 33.33 | -42.86 | 29.18 | -7.77 | 61.93 | 0.44 | 37.5 | -71.43 | 0.59 | 84.37 | -61.94 | 1.91 | 29.93 | -52.72 | 22 | 0.0 | 0.0 | 0.27 | 17.39 | -47.06 |
| 20Q3 (4) | 2.05 | 6.77 | 0.0 | 0.44 | 12.82 | 0.0 | 1.51 | 7.86 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.1 | -23.08 | 0.0 | 0.07 | -22.22 | 0.0 | 0.03 | -25.0 | 0.0 | 31.64 | 10.71 | 0.0 | 0.32 | -21.95 | 0.0 | 0.32 | -21.95 | 0.0 | 1.47 | 28.95 | 0.0 | 22 | 0.0 | 0.0 | 0.23 | -4.17 | 0.0 |
| 20Q2 (3) | 1.92 | -8.13 | 0.0 | 0.39 | -2.5 | 0.0 | 1.4 | -5.41 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.13 | -38.1 | 0.0 | 0.09 | -43.75 | 0.0 | 0.04 | -20.0 | 0.0 | 28.58 | 17.13 | 0.0 | 0.41 | -43.84 | 0.0 | 0.41 | -39.71 | 0.0 | 1.14 | 56.16 | 0.0 | 22 | 0.0 | 0.0 | 0.24 | -20.0 | 0.0 |
| 20Q1 (2) | 2.09 | -31.7 | 0.0 | 0.4 | -21.57 | 0.0 | 1.48 | -30.52 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.01 | 0 | 0.0 | 0.21 | -48.78 | 0.0 | 0.16 | -52.94 | 0.0 | 0.05 | -28.57 | 0.0 | 24.40 | 35.41 | 0.0 | 0.73 | -52.6 | 0.0 | 0.68 | -56.13 | 0.0 | 0.73 | -81.93 | 0.0 | 22 | 0.0 | 0.0 | 0.3 | -41.18 | 0.0 |
| 19Q4 (1) | 3.06 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 2.13 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 18.02 | 0.0 | 0.0 | 1.54 | 0.0 | 0.0 | 1.55 | 0.0 | 0.0 | 4.04 | 0.0 | 0.0 | 22 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 |
