損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.95-35.430.81211.5411.2250.60.24200.00.0200.01000000.010.00000-0.0200.19-38.71-9.890-10.3600.4837.140.000-8.140-9.4200.0001277.63-9.120
2022 (9)3.0233.630.26-49.027.454.340.08100.0000000000.01000000.2300.31181.82-4.380-4.7300.35-14.630.000-4.000-4.5000.0001180.85-3.870
2021 (8)2.26-1.740.51-10.537.148.510.04300.000000000000000-0.0300.11450.0-5.280-5.6900.4146.430.000-4.850-5.1800.00011715.84-4.760
2020 (7)2.3206.670.57235.296.5824.620.01-66.670.0100000000000000.0100.020-4.830-5.1100.2864.710.000-5.040-4.5800.0001015.21-4.320
2019 (6)0.75188.460.1721.435.28-5.210.0350.0000.010000000-0.030000000-4.70-4.8700.17325.00.000-5.080-4.3500.0009614.29-4.30
2018 (5)0.268.330.1455.565.5721.620.02-50.000000000000000-0.040-0.020-5.470-5.5200.0433.330.000-6.550-4.9100.000847.69-5.30
2017 (4)0.2400.0904.5847.270.0433.3300000000000000-0.0100.030.0-4.40-4.4300.0300.000-5.670-3.9800.000788.33-4.270
2016 (3)00003.11-6.610.0350.000000000000000000.0350.0-3.080-3.090000.000-4.310-2.7900.0007233.33-2.990
2015 (2)00003.334062.50.020000000000.01-66.670000-0.0100.02-33.33-3.30-3.310000.000-6.090-2.9700.000545300.0-3.240
2014 (1)00000.08700.000000000000.030.00000000.030.0-0.050-0.0800.0100.000-5.210-0.1000.00010.0-0.040
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.8-14.8931.150.46-9.8155.563.2656.7314.390.07-12.5-22.220-100.0-100.00000000000000000000-100.0-100.0-0.02-118.18-107.69-2.94-92.16-36.11-3.08-87.8-29.960.1427.27-33.330.0000-2.75-127.27-58.05-2.73-75.0-16.17-4.35-108.1322.46112-17.65-17.65-2.73-108.4-39.29
24Q2 (19)0.94-9.62154.050.51-19.051600.02.0818.18-32.470.08-11.11300.00.010.000000000000000000000.04-80.033.330.11-59.26175.0-1.53-41.6743.12-1.64-36.6741.840.11-8.33-15.380.0000-1.21-37.548.95-1.56-19.0838.82-2.09-137.546.271360.014.29-1.31-52.3347.81
24Q1 (18)1.0452.94271.430.6396.88125.01.76-50.421.150.09-10.0350.00.010.000000000000-100.000000000.2190.912100.00.27325.02600.0-1.0867.3737.57-1.264.632.960.1250.0100.00.0000-0.8866.9242.11-1.3155.1418.63-0.8889.1942.111367.0915.25-0.8672.2644.52
23Q4 (17)0.6811.48580.00.3277.78966.673.5524.5668.250.111.11233.330.010.000000000000.0100.0000000-0.22-222.22-450.0-0.12-146.150-3.31-53.24-62.25-3.39-43.04-62.980.08-61.9100.00.0000-2.66-52.87-51.14-2.92-24.26-56.99-8.14-45.1-103.5127-6.627.63-3.1-58.16-64.02
23Q3 (16)0.6164.86238.890.18500.05.882.85-7.4761.930.09350.0200.00.01000000000000000000000.18500.028.570.26550.073.33-2.1619.7-35.0-2.3715.96-44.510.2161.54425.00.0000-1.7426.58-25.18-2.357.84-46.88-5.61-44.22-150.4513614.2915.25-1.9621.91-32.43
23Q2 (15)0.3732.14-82.130.03-89.290.03.0877.0178.030.020.00.00000000000000000000000.03400.0-70.00.04300.0-66.67-2.69-55.49-740.48-2.82-57.54-1381.820.13116.67-38.10.000-100.0-2.37-55.92-1416.67-2.55-58.39-2933.33-3.89-155.92-357.651190.850.85-2.51-61.94-564.81
23Q1 (14)0.28180.0-58.210.28833.33833.331.74-17.54-5.950.02-33.33100.00000000000000-100.00000000-0.0175.0-133.330.010-75.0-1.7315.2-49.14-1.7913.94-46.720.0650.00.00.0000-1.5213.64-46.15-1.6113.44-43.75-1.5262.0-46.151180.00.0-1.5517.99-49.04
22Q4 (13)0.1-44.4400.03-82.350.02.1119.8910.470.030.0200.00000000000000.0100000000-0.04-128.5700-100.00-2.04-27.5-5.7-2.08-26.83-7.770.040.0300.00.0000-1.76-26.62-6.67-1.86-16.25-8.14-4.00-78.5717.531180.00.85-1.89-27.7-5.0
22Q3 (12)0.18-91.300.17466.67466.671.761.73-2.760.0350.0200.00000000000000000000000.1440.000.1525.036.36-1.6-480.956.98-1.64-845.455.20.04-80.95300.00.00-100.00-1.39-872.226.08-1.60-1877.782.44-2.24-163.5330.221180.00.85-1.48-374.077.5
22Q2 (11)2.07208.9635.290.030.00.01.73-6.4913.820.02100.0100.00000000000000000000000.1233.33300.00.12200.0400.00.42136.211150.00.22118.03150.00.21250.0-46.1548.60000.18117.31148.650.09108.04125.0-0.8518.2750.871180.00.850.54151.92575.0
22Q1 (10)0.670-6.940.030.0-93.021.85-3.14-2.630.010.00.00000000000000000000000.03050.00.04033.33-1.1639.927.04-1.2236.7923.270.06500.0500.00.0000-1.0436.9723.53-1.1234.8822.76-1.0478.5623.531180.850.85-1.0442.2228.28
21Q4 (9)00-100.00.030.0-91.671.915.52-0.520.010.0000-100.000000000000000000000-100.00-100.0-100.0-1.93-12.21-503.12-1.93-11.56-264.150.010.0-95.240.0000-1.65-11.49-217.31-1.72-4.88-258.33-4.85-51.093.771170.015.84-1.8-12.5-900.0
21Q3 (8)0-100.0-100.00.030.0-25.01.8119.08-8.590.010.000000000000000000000000100.000.11375.00-1.72-4200.014.85-1.73-293.1814.360.01-97.440.00.0000-1.48-300.026.0-1.64-355.568.89-3.21-85.5529.451170.015.84-1.6-2100.014.89
21Q2 (7)1.53112.500.03-93.020.01.52-20.011.760.010.00000000000000000000000-0.05-350.00-0.04-233.330-0.0497.4897.14-0.4472.3369.660.393800.0680.00.0000-0.3772.7974.48-0.3675.1772.09-1.73-27.2131.891170.017.00.08105.52106.3
21Q1 (6)0.72-63.08105.710.4319.44207.141.9-1.0443.940.0100.00-100.000000000000000000000.02100.0100.00.03200.050.0-1.59-396.88-45.87-1.59-200.0-44.550.01-95.240.00.0000-1.36-161.54-23.64-1.45-202.08-45.0-1.3673.02-23.6411715.8417.0-1.45-705.56-45.0
20Q4 (5)1.9519400.02337.50.36800.0260.01.92-3.03123.2600-100.00.01000000000000000000000.01000.0100.0-0.3284.1663.64-0.5373.7640.450.212000.02000.00.0000-0.5274.043.48-0.4873.3340.0-5.04-10.770.791010.05.21-0.1890.4376.92
20Q3 (4)0.0100.00.0433.330.01.9845.590.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-2.02-44.290.0-2.02-39.310.00.01-80.00.00.0000.0-2.00-37.930.0-1.80-39.530.0-4.55-79.130.01011.00.0-1.88-48.030.0
20Q2 (3)0-100.00.00.03-78.570.01.363.030.00-100.00.0000.0000.0000.0000.0000.0000.0000.00-100.00.00-100.00.0-1.4-28.440.0-1.45-31.820.00.05400.00.00.0000.0-1.45-31.820.0-1.29-29.00.0-2.54-130.910.01000.00.0-1.27-27.00.0
20Q1 (2)0.35337.50.00.1440.00.01.3253.490.00.010.00.0000.0000.0000.0000.0000.0000.0000.00.0100.00.02100.00.0-1.09-23.860.0-1.1-23.60.00.010.00.00.0000.0-1.10-19.570.0-1.00-25.00.0-1.1078.350.01004.170.0-1.0-28.210.0
19Q4 (1)0.080.00.00.10.00.00.860.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.0-0.880.00.0-0.890.00.00.010.00.00.000.00.0-0.920.00.0-0.800.00.0-5.080.00.0960.00.0-0.780.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。